{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["GEBEURTENISOVERZICHT","ONKOSTEN","OPBRENGST","ITEMS VOOR INKOMSTEN","ITEMS VOOR UITGAVEN","NAAM"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"GEBEURTENISOVERZICHT","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[2,3,9,6],[3,1,3,2],[8,1,9,1],[8,2,9,2],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"NAAM FONDSENWERVING",{"$nulls":4},"NAAM","ONKOSTEN"]
[]
[null,"DOEL EVENEMENT",null,"Deze cel bevat het cirkeldiagram met werkelijke inkomsten en het resterende bedrag tot het doel."]
[null,{"v":5000,"d":"€ 5,000.00"}]
[]
[null,"TOTALE INKOMSTEN",{"$f":"SUM(OPBRENGST!$C$8:$C$19)","v":{"v":3400,"d":"€ 3,400.00"}}]
[null,"TOTALE UITGAVEN",{"$f":"SUM(ONKOSTEN!$C$8:$C$11)","v":{"v":230,"d":"€ 230.00"}}]
[null,"WERKELIJKE INKOMSTEN",{"$f":"TOTALE_INKOMSTEN-TOTALE_UITGAVEN","v":{"v":3170,"d":"€ 3,170.00"}}]
[null,"RESTEREND BEDRAG TOT DOEL",{"$f":"Goal_Amount-ACTUAL_INCOME","v":{"v":1830,"d":"€ 1,830.00"}}]
[]
[null,"INGEZAMELD BEDRAG PER NAAM",null,null,"UITGEGEVEN BEDRAG PER NAAM"]
[]
[]
[null,"Deze cel bevat de slicer om de inkomsten te filteren op inzamelaar.","Deze cel bevat de slicer om de inkomsten te filteren op bron.",null,"Deze cel bevat de slicer om de uitgaven te filteren op bron. ",null,"Deze cel bevat de slicer om de uitgaven te filteren op uitgever.","SLICERS\n\nSelecteer een item om de lijst op de betreffende waarden te filteren. Houd de Ctrl-toets ingedrukt om meerdere waarden te selecteren."]
[]
[null,"DATUM","(Alle)",null,null,"DATUM","(Alle)"]
[]
[null,"INGEZAMELD DOOR","Inkomsten",null,null,"UITGEGEVEN DOOR","Uitgaven"]
[null,"Naam 1",{"v":450,"d":"€ 450.00"},null,null,"Naam 6",{"v":115,"d":"€ 115.00"}]
[null,"Naam 2",{"v":50,"d":"€ 50.00"},null,null,"Naam 7",{"v":45.5,"d":"€ 45.50"}]
[null,"Naam 3",{"v":150,"d":"€ 150.00"},null,null,"Naam 2",{"v":50,"d":"€ 50.00"}]
[null,"Naam 8",{"v":550,"d":"€ 550.00"},null,null,"Naam 5",{"v":19.5,"d":"€ 19.50"}]
[null,"Naam 5",{"v":75,"d":"€ 75.00"},null,null,"Eindtotaal",{"v":230,"d":"€ 230.00"}]
[null,"Naam 4",{"v":725,"d":"€ 725.00"}]
[null,"Naam 7",{"v":775,"d":"€ 775.00"}]
[null,"Naam 6",{"v":350,"d":"€ 350.00"}]
[null,"Naam 9",{"v":150,"d":"€ 150.00"}]
[null,"Naam 10",{"v":125,"d":"€ 125.00"}]
[null,"Eindtotaal",{"v":3400,"d":"€ 3,400.00"}]

{"sheet":"ONKOSTEN","index":1,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"OPBRENGSTEN EN UITGAVEN",{"$nulls":4},"GEBEURTENISOVERZICHT","OPBRENGST"]
[]
[]
[null,"ONKOSTEN"]
[]
[]
[null,"BRON","BEDRAG","DATUM","UITGEGEVEN DOOR"]
[null,"Huur van voertuigen",{"v":115,"d":"€ 115.00"},"2025-06-01","Naam 6"]
[null,"Benodigdheden",{"v":45.5,"d":"€ 45.50"},"2025-06-02","Naam 7"]
[null,"Benodigdheden",{"v":50,"d":"€ 50.00"},"2025-06-01","Naam 2"]
[null,"Reclame",{"v":19.5,"d":"€ 19.50"},"2025-06-01","Naam 5"]

{"sheet":"OPBRENGST","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[1,8,2,8],[3,1,5,4]]}
[null,"OPBRENGSTEN EN UITGAVEN",{"$nulls":4},"ONKOSTEN","ITEMS VOOR INKOMSTEN"]
[]
[]
[null,"OPBRENGST"]
[]
[]
[null,"BRON","BEDRAG","DATUM","INGEZAMELD DOOR"]
[null,"Loten",{"v":250,"d":"€ 250.00"},"2025-06-01","Naam 1"]
[null,"Contante donatie",{"v":50,"d":"€ 50.00"},"2025-06-01","Naam 2"]
[null,"Anonieme donatie",{"v":150,"d":"€ 150.00"},"2025-06-02","Naam 3"]
[null,"Stille veiling",{"v":550,"d":"€ 550.00"},"2025-06-03","Naam 8"]
[null,"Verkochte producten/diensten",{"v":75,"d":"€ 75.00"},"2025-06-03","Naam 5"]
[null,"Contante donatie",{"v":200,"d":"€ 200.00"},"2025-06-04","Naam 1"]
[null,"Anonieme donatie",{"v":500,"d":"€ 500.00"},"2025-06-05","Naam 4"]
[null,"Stille veiling",{"v":775,"d":"€ 775.00"},"2025-06-06","Naam 7"]
[null,"Verkochte producten/diensten",{"v":350,"d":"€ 350.00"},"2025-06-08","Naam 6"]
[null,"Loten",{"v":225,"d":"€ 225.00"},"2025-06-09","Naam 4"]
[null,"Loten",{"v":150,"d":"€ 150.00"},"2025-06-11","Naam 9"]
[null,"Loten",{"v":125,"d":"€ 125.00"},"2025-06-11","Naam 10"]

{"sheet":"ITEMS VOOR INKOMSTEN","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LIJSTEN","OPBRENGST","ITEMS VOOR UITGAVEN"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"ITEMS VOOR INKOMSTEN"]
[null,"Loten"]
[null,"Toegangskosten"]
[null,"Contante donatie"]
[null,"Gedoneerde artikelen op stille veiling"]
[null,"Verkochte producten/diensten"]
[null,"Anonieme donatie"]
[null,"Stille veiling"]

{"sheet":"ITEMS VOOR UITGAVEN","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LIJSTEN","ITEMS VOOR INKOMSTEN","NAAM"]
[]
[]
[null,"ITEMS VOOR UITGAVEN"]
[null,"Vrijwilligers beheer"]
[null,"Vrijwilligers catering"]
[null,"Zaalhuur"]
[null,"Benodigdheden"]
[null,"Btw"]
[null,"Verzekering"]
[null,"Vergunning"]
[null,"Kostprijs van verkochte goederen"]
[null,"Huur van voertuigen"]
[null,"Portokosten"]
[null,"Drukwerk"]
[null,"Reclame"]
[null,"Producten of diensten"]

{"sheet":"NAAM","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LIJSTEN","ITEMS VOOR UITGAVEN","GEBEURTENISOVERZICHT"]
[]
[]
[null,"NAMEN"]
[null,"Naam 1"]
[null,"Naam 2"]
[null,"Naam 3"]
[null,"Naam 4"]
[null,"Naam 5"]
[null,"Naam 6"]
[null,"Naam 7"]
[null,"Naam 8"]
[null,"Naam 9"]
[null,"Naam 10"]