{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Persoonlijke nettowaarde","Activa","Schulden"],"not_rendered":{"charts":1,"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Persoonlijke nettowaarde","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[0,1,0,2]]}
[null,"Persoonlijke\nnetto-\nwaarde"]
[null,{"$f":"\"Total \"&TotalAssetsLabel","v":"Total Activa"},{"$f":"TotalActiva","v":{"v":1902500,"d":"€ 1,902,500"}}]
[null,{"$f":"\"Total \"&TotalDebtsLabel","v":"Total Schulden"},{"$f":"TotalSchulden","v":{"v":575000,"d":"€ 575,000"}}]
[null,{"$f":"NetWorthLabel","v":"Net Worth"},{"$f":"NetWorth","v":{"v":1327500,"d":"€ 1,327,500"}}]

{"sheet":"Activa","index":1,"n_rows":23,"n_cols":4,"rows_kept":23}
[null,"Activa"]
[null,"Categorie","Item","Waarde"]
[null,"Onroerend goed","Start",{"v":560000,"d":"€ 560,000"}]
[null,"Onroerend goed","Overig",{"v":255000,"d":"€ 255,000"}]
[null,"Investeringen","Pensioenrekeningen",{"v":98000,"d":"€ 98,000"}]
[null,"Investeringen","Aandelen",{"v":53000,"d":"€ 53,000"}]
[null,"Investeringen","Obligaties",{"v":25000,"d":"€ 25,000"}]
[null,"Investeringen","Beleggingsfondsen",{"v":33000,"d":"€ 33,000"}]
[null,"Investeringen","Cd's",{"v":74000,"d":"€ 74,000"}]
[null,"Investeringen","Ongemunt goud",{"v":20000,"d":"€ 20,000"}]
[null,"Investeringen","Beheerde fondsen",{"v":250000,"d":"€ 250,000"}]
[null,"Investeringen","Zorgspaarrekening",{"v":18000,"d":"€ 18,000"}]
[null,"Investeringen","Nominale waarde van levensverzekeringspolis",{"v":85000,"d":"€ 85,000"}]
[null,"Investeringen","Overig",{"v":20000,"d":"€ 20,000"}]
[null,"Contant geld","Betaalrekeningen",{"v":14500,"d":"€ 14,500"}]
[null,"Contant geld","Spaarrekeningen",{"v":5000,"d":"€ 5,000"}]
[null,"Contant geld","Overig",{"v":2000,"d":"€ 2,000"}]
[null,"Persoonlijk eigendom","Auto's",{"v":55000,"d":"€ 55,000"}]
[null,"Persoonlijk eigendom","Overige voertuigen",{"v":85000,"d":"€ 85,000"}]
[null,"Persoonlijk eigendom","Meubilair",{"v":100000,"d":"€ 100,000"}]
[null,"Persoonlijk eigendom","Verzamelobjecten",{"v":50000,"d":"€ 50,000"}]
[null,"Persoonlijk eigendom","Sieraden",{"v":60000,"d":"€ 60,000"}]
[null,"Persoonlijk eigendom","Overige luxe goederen",{"v":40000,"d":"€ 40,000"}]

{"sheet":"Schulden","index":2,"n_rows":12,"n_cols":3,"rows_kept":12}
[null,"Schulden"]
[null,"Categorie","Waarde"]
[null,"Hypotheken",{"v":400000,"d":"€ 400,000"}]
[null,"Tweede hypotheken",{"v":50000,"d":"€ 50,000"}]
[null,"Autoleningen",{"v":30000,"d":"€ 30,000"}]
[null,"Persoonlijke leningen",{"v":0,"d":"€ 0"}]
[null,"Creditcards",{"v":0,"d":"€ 0"}]
[null,"Studieleningen",{"v":10000,"d":"€ 10,000"}]
[null,"Investeringsleningen",{"v":20000,"d":"€ 20,000"}]
[null,"Levensverzekeringsleningen",{"v":5000,"d":"€ 5,000"}]
[null,"Leningen op basis van afbetalingen",{"v":10000,"d":"€ 10,000"}]
[null,"Overige schulden",{"v":50000,"d":"€ 50,000"}]