{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Kosten herinrichting badkamer"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Kosten herinrichting badkamer","index":0,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[1,1,1,6],[3,3,3,4],[3,5,3,6]]}
[]
[null,"Werkblad Kosten herinrichting badkamer"]
[]
[null,"Items","Hoeveelheid","Gespecificeerde kosten (€)",null,"Totale kosten (€)"]
[null,"Bad/douche",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Badkuip, gietijzer, 150 cm, standaard",1,250,null,{"$f":"C6*D6","v":250},{"$f":"C6*E6","v":0}]
[null,"Douchedeuren, scharnierend, standaard",1,200,null,{"$f":"C7*D7","v":200},{"$f":"C7*E7","v":0}]
[null,"Douchekop, standaard",1,50,null,{"$f":"C8*D8","v":50},{"$f":"C8*E8","v":0}]
[null,"Ombouw badkuip, standaard",1,200,null,{"$f":"C9*D9","v":200},{"$f":"C9*E9","v":0}]
[null,"Kasten",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Medicijnkastje, 50 cm, deluxe",1,200,null,{"$f":"C11*D11","v":200},{"$f":"C11*E11","v":0}]
[null,"Modulaire toilettafel, 75 cm, standaard",2,100,null,{"$f":"C12*D12","v":200},{"$f":"C12*E12","v":0}]
[null,"Wasbakken",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Keramische tegel, deluxe \n(hoeveelh. in cm)",5,225,null,{"$f":"C14*D14","v":1125},{"$f":"C14*E14","v":0}]
[null,"Kranen",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Kraan, badkuip, standaard",1,90,null,{"$f":"C16*D16","v":90},{"$f":"C16*E16","v":0}]
[null,"Kraan, douche, één hendel, standaard",1,115,null,{"$f":"C17*D17","v":115},{"$f":"C17*E17","v":0}]
[null,"Wastafelkraan, standaard",1,95,null,{"$f":"C18*D18","v":95},{"$f":"C18*E18","v":0}]
[null,"Vloer",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Keramische tegel, standaard (hoeveelh. in cm)",35,12,null,{"$f":"C20*D20","v":420},{"$f":"C20*E20","v":0}]
[null,"IJzerwaren",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Handdoekenhanger, standaard",2,15,null,{"$f":"C22*D22","v":30},{"$f":"C22*E22","v":0}]
[null,"Toiletrolhouder",1,10,null,{"$f":"C23*D23","v":10},{"$f":"C23*E23","v":0}]
[null,"Verlichting",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Inbouwspotjes, standaard",4,25,null,{"$f":"C25*D25","v":100},{"$f":"C25*E25","v":0}]
[null,"Afvoer",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Urinoir, standaard",2,60,null,{"$f":"C27*D27","v":120},{"$f":"C27*E27","v":0}]
[null,"Toiletten/bidets",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Toilet, standaard",1,120,null,{"$f":"C29*D29","v":120},{"$f":"C29*E29","v":0}]
[null,"Ventilatie",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Afzuigventilator/licht, standaard",1,60,null,{"$f":"C31*D31","v":60},{"$f":"C31*E31","v":0}]
[null,"Wanden",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Designerbehang, deluxe (hoeveelheid in cm2)",192,95,null,{"$f":"C33*D33","v":18240},{"$f":"C33*E33","v":0}]
[null,"Vensters",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[null,"Houten venster, deluxe",2,120,null,{"$f":"C35*D35","v":240},{"$f":"C35*E35","v":0}]
[null,"Overige",null,"Schatting","Werkelijk","Schatting","Werkelijk"]
[{"$nulls":5},{"$f":"C37*D37","v":0},{"$f":"C37*E37","v":0}]
[null,"Subtotaal",{"$nulls":3},{"$f":"SUM(F6:F37)","v":21865},{"$f":"SUM(G6:G37)","v":0}]
[null,"Onvoorziene kosten",{"$nulls":3},"Schatting","Werkelijk"]
[null,"30% erbij optellen",{"$nulls":3},{"$f":"F38*0.3","v":6559.5},0]
[null,"Totaal",{"$nulls":3},{"$f":"SUM(F38,F40)","v":{"v":28424.5,"d":"€ 28,424.50"}},{"$f":"SUM(G38,G40)","v":{"v":0,"d":"€ 0.00"}}]