{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Universiteit maandbudget"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Universiteit maandbudget","index":0,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[2,2,2,3]]}
[{"$nulls":5}," "]
[null,"Maandbudget","Werkelijk uitgegeven tot nu toe",null,{"$f":"\"Percentage van geld besteed: \" & TEXT(E3,\"0%\")","v":"Percentage van geld besteed: 52%"}]
[null,{"$f":"Tabel_UitgavenUniversiteit[[#Totals],[Budget]]+Tabel_UitgavenLevensonderhoud[[#Totals],[Budget]]+Tabel_PersoonlijkeUitgaven[[#Totals],[Budget]]","v":{"v":2430,"d":"€ 2,430"}},{"$f":"Tabel_UitgavenUniversiteit[[#Totals],[Werkelijk uitgegeven]]+Tabel_UitgavenLevensonderhoud[[#Totals],[Werkelijk uitgegeven]]+Tabel_PersoonlijkeUitgaven[[#Totals],[Werkelijk uitgegeven]]","v":{"v":1260,"d":"€ 1,260"}},null,{"$f":"C3/B3","v":{"v":0.5185185185185185,"d":"52%"}}]
[]
[null,"Academische uitgaven"]
[null,"Items","Budget","Werkelijk uitgegeven","Notities"]
[null,"Collegegeld en kosten",{"v":800,"d":"€ 800.00"},{"v":800,"d":"€ 800.00"}]
[null,"Boeken en studiebenodigdheden",{"v":300,"d":"€ 300.00"},{"v":300,"d":"€ 300.00"}]
[null,"Diversen",{"v":150,"d":"€ 150.00"}]
[null,"Totaal",{"$f":"SUBTOTAL(109,Tabel_UitgavenUniversiteit[Budget])","v":{"v":1250,"d":"€ 1,250.00"}},{"$f":"SUBTOTAL(109,Tabel_UitgavenUniversiteit[Werkelijk uitgegeven])","v":{"v":1100,"d":"€ 1,100.00"}}]
[]
[null,"Levensonderhoud"]
[null,"Items","Budget","Werkelijk uitgegeven","Notities"]
[null,"Huur",{"v":280,"d":"€ 280.00"}]
[null,"Eten - maaltijdplan",{"v":200,"d":"€ 200.00"},{"v":20,"d":"€ 20.00"}]
[null,"Eten - overige",{"v":50,"d":"€ 50.00"},{"v":10,"d":"€ 10.00"}]
[null,"Boodschappen",{"v":110,"d":"€ 110.00"},{"v":50,"d":"€ 50.00"}]
[null,"Nutsbedrijven (gas, elektriciteit)",{"v":35,"d":"€ 35.00"}]
[null,"Telefoon",{"v":40,"d":"€ 40.00"}]
[null,"Verzekering",{"v":55,"d":"€ 55.00"}]
[null,"Vervoer",{"v":300,"d":"€ 300.00"},{"v":20,"d":"€ 20.00"}]
[null,"Totaal",{"$f":"SUBTOTAL(109,Tabel_UitgavenLevensonderhoud[Budget])","v":{"v":1070,"d":"€ 1,070.00"}},{"$f":"SUBTOTAL(109,Tabel_UitgavenLevensonderhoud[Werkelijk uitgegeven])","v":{"v":100,"d":"€ 100.00"}}]
[]
[null,"Persoonlijke uitgaven"]
[null,"Items","Budget","Werkelijk uitgegeven","Notities"]
[null,"Amusement",{"v":30,"d":"€ 30.00"}]
[null,"Kleding",{"v":30,"d":"€ 30.00"}]
[null,"Spaargeld",{"v":50,"d":"€ 50.00"},{"v":60,"d":"€ 60.00"}]
[null,"Overig",0]
[null,"Totaal",{"$f":"SUBTOTAL(109,Tabel_PersoonlijkeUitgaven[Budget])","v":{"v":110,"d":"€ 110.00"}},{"$f":"SUBTOTAL(109,Tabel_PersoonlijkeUitgaven[Werkelijk uitgegeven])","v":{"v":60,"d":"€ 60.00"}}]