{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bryllupsbudsjett"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Bryllupsbudsjett","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Estimert","Faktisk","Over/under"]
["Utgifter totalt",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"kr 10.00"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"kr 10.00"}},{"$f":"B3-C3","v":{"v":0,"d":"kr 0.00"}}]
[]
[]
[null,"Estimert","Faktisk","Over/under"]
["Klær"]
["Forlovelsesring",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"B8-C8","v":{"v":0,"d":"kr 0.00"}}]
["Gifteringer",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"B9-C9","v":{"v":0,"d":"kr 0.00"}}]
["Brudekjole",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Slør/hodepynt",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Sko",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Smykker",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Strømpebånd",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Strømper",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Brudgommens smoking",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Brudgommens sko",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Annet_______________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Klær totalt",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"},null,null,"Estimert","Faktisk","Over/under"]
[{"$nulls":5},"Dekorasjoner"]
[{"$nulls":5},"Sløyfer til kirkebenker / andre sitteplasser",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"G21-H21","v":{"v":0,"d":"kr 0.00"}}]
[null,"Estimert","Faktisk","Over/under",null,"Bordpynt (ikke medregnet blomster)",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"G22-H22","v":{"v":0,"d":"kr 0.00"}}]
["Gaver",{"$nulls":4},"Lys",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Deltakere",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"B24-C24","v":{"v":0,"d":"kr 0.00"}},null,"Belysning",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Brudepar",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Ballonger",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Foreldre",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Annet________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Opplesere / andre deltakere",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Dekorasjoner totalt",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"}]
["Annet________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Gaver totalt",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"}]
[{"$nulls":6},"Estimert","Faktisk","Over/under"]
[{"$nulls":5},"Blomster"]
[null,"Estimert","Faktisk","Over/under",null,"Buketter",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"G32-H32","v":{"v":0,"d":"kr 0.00"}}]
["Musikk",{"$nulls":4},"Knapphullsblomster",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Musikere til vielsen",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"B34-C34","v":{"v":0,"d":"kr 0.00"}},null,"Brystbuketter",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Band/DJ til bryllupsfesten",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"B35-C35","v":{"v":0,"d":"kr 0.00"}},null,"Vielse",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Annet________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Bryllupsfest",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Musikk totalt",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"},null,"Annet________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
[{"$nulls":5},"Blomster totalt",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"}]
[]
[null,"Estimert","Faktisk","Over/under"]
["Bryllupsfest (ikke medregnet musikk og dekorasjon)",{"$nulls":5},"Estimert","Faktisk","Over/under"]
["Leie av lokaler",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"B42-C42","v":{"v":0,"d":"kr 0.00"}},null,"Fotografering"]
["Bord og stoler",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"B43-C43","v":{"v":0,"d":"kr 0.00"}},null,"Offisielle bilder",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"G43-H43","v":{"v":0,"d":"kr 0.00"}}]
["Mat",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Uformelle bilder",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"G44-H44","v":{"v":0,"d":"kr 0.00"}}]
["Drikke",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Ekstra kopier",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"G45-H45","v":{"v":0,"d":"kr 0.00"}}]
["Duker",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Fotoalbum",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Kake",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Video",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Gaver til gjester",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Annet_________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Ansatte og tips",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Fotografering totalt",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"}]
["Annet_________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Bryllupsfest totalt",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"}]
[{"$nulls":6},"Estimert","Faktisk","Over/under"]
[{"$nulls":5},"Skrivepapir/utskrift"]
[null,"Estimert","Faktisk","Over/under",null,"Invitasjoner",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"G54-H54","v":{"v":0,"d":"kr 0.00"}}]
["Andre utgifter",{"$nulls":4},"Kunngjøringer",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Forrettende prest",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"B56-C56","v":{"v":0,"d":"kr 0.00"}},null,"Takkekort",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Avgift for kirke/vielsessted",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Personlig skrivepapir",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Bryllupskoordinator",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Gjestebok",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Generalprøve for middag",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Programmer",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Forlovelsesfest",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Servietter",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Gavefest for bruden",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Fyrstikkesker",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Skjønnhetssalong",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Kalligrafi",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Utdrikningslag for brud og brudgom",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Annet_________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Brunsj",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},null,"Skrivepapir/utskrift totalt",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"}]
["Hotellrom",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Annet________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
["Andre utgifter totalt",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"},null,null,"Estimert","Faktisk","Over/under"]
[{"$nulls":5},"Transport"]
[{"$nulls":5},"Limousiner/kjøretøy",{"v":1,"d":"kr 1.00"},{"v":1,"d":"kr 1.00"},{"$f":"G69-H69","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":5},"Parkering",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
[{"$nulls":5},"Drosjer",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
[{"$nulls":5},"Annet_________________",{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"}]
[{"$nulls":5},"Transport totalt",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"kr 1.00"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"kr 1.00"}},{"v":0,"d":"kr 0.00"}]
[]
[]
[]
[]
[{"$nulls":6},"Kategori","Beløp"]
[{"$nulls":6},"Klær",{"$f":"C19","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Dekorasjoner",{"$f":"H27","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Gaver",{"$f":"C29","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Blomster",{"$f":"H38","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Musikk",{"$f":"C37","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Fotografering",{"$f":"H49","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Bryllupsfest",{"$f":"C51","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Skrivepapir",{"$f":"H64","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Transport",{"$f":"H73","v":{"v":1,"d":"kr 1.00"}}]
[{"$nulls":6},"Annet",{"$f":"C67","v":{"v":1,"d":"kr 1.00"}}]