{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["SALG"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"SALG","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"Oversikt over salg på nettet"]
[]
[null,"Vare","kostnader \nPer vare","Prosent \nPåslag","Totalt antall \nsolgt","Total \nomsetning","Forsendelse \nGebyr/vare","Forsendelse \nKostnad/vare","Fortjeneste per vare \n(inkl. forsendelse)","Returnerte varer","Totale \ninntekter"]
[null,"Vare 1",{"v":10,"d":"kr 10.00"},{"v":1,"d":"kr 1.00"},15,{"$f":"IFERROR(SALG!$E4*SALG!$C4*(1+SALG!$D4),0)","v":{"v":300,"d":"kr 300.00"}},{"v":10,"d":"kr 10.00"},{"v":5.75,"d":"kr 5.75"},{"$f":"IFERROR(SALG!$C4*SALG!$D4+SALG!$G4-SALG!$H4,0)","v":{"v":14.25,"d":"kr 14.25"}},2,{"$f":"IFERROR((SALG!$E4-SALG!$J4)*SALG!$I4+(SALG!$J4*SALG!$H4),0)","v":{"v":196.75,"d":"kr 196.75"}}]
[null,"Vare 2",{"v":11.5,"d":"kr 11.50"},{"v":0.75,"d":"kr 0.75"},18,{"$f":"IFERROR(SALG!$E5*SALG!$C5*(1+SALG!$D5),0)","v":{"v":362.25,"d":"kr 362.25"}},{"v":10,"d":"kr 10.00"},{"v":5.75,"d":"kr 5.75"},{"$f":"IFERROR(SALG!$C5*SALG!$D5+SALG!$G5-SALG!$H5,0)","v":{"v":12.875,"d":"kr 12.88"}},1,{"$f":"IFERROR((SALG!$E5-SALG!$J5)*SALG!$I5+(SALG!$J5*SALG!$H5),0)","v":{"v":224.625,"d":"kr 224.63"}}]
[null,"Vare 3",{"v":13,"d":"kr 13.00"},{"v":0.65,"d":"kr 0.65"},20,{"$f":"IFERROR(SALG!$E6*SALG!$C6*(1+SALG!$D6),0)","v":{"v":429,"d":"kr 429.00"}},{"v":10,"d":"kr 10.00"},{"v":6.25,"d":"kr 6.25"},{"$f":"IFERROR(SALG!$C6*SALG!$D6+SALG!$G6-SALG!$H6,0)","v":{"v":12.200000000000003,"d":"kr 12.20"}},0,{"$f":"IFERROR((SALG!$E6-SALG!$J6)*SALG!$I6+(SALG!$J6*SALG!$H6),0)","v":{"v":244.00000000000006,"d":"kr 244.00"}}]
[null,"Vare 4",{"v":5,"d":"kr 5.00"},{"v":0.9,"d":"kr 0.90"},50,{"$f":"IFERROR(SALG!$E7*SALG!$C7*(1+SALG!$D7),0)","v":{"v":475,"d":"kr 475.00"}},{"v":5,"d":"kr 5.00"},{"v":3.5,"d":"kr 3.50"},{"$f":"IFERROR(SALG!$C7*SALG!$D7+SALG!$G7-SALG!$H7,0)","v":{"v":6,"d":"kr 6.00"}},0,{"$f":"IFERROR((SALG!$E7-SALG!$J7)*SALG!$I7+(SALG!$J7*SALG!$H7),0)","v":{"v":300,"d":"kr 300.00"}}]
[null,"Vare 5",{"v":4,"d":"kr 4.00"},{"v":0.9,"d":"kr 0.90"},42,{"$f":"IFERROR(SALG!$E8*SALG!$C8*(1+SALG!$D8),0)","v":{"v":319.2,"d":"kr 319.20"}},{"v":5,"d":"kr 5.00"},{"v":3.25,"d":"kr 3.25"},{"$f":"IFERROR(SALG!$C8*SALG!$D8+SALG!$G8-SALG!$H8,0)","v":{"v":5.35,"d":"kr 5.35"}},3,{"$f":"IFERROR((SALG!$E8-SALG!$J8)*SALG!$I8+(SALG!$J8*SALG!$H8),0)","v":{"v":218.39999999999998,"d":"kr 218.40"}}]
[null,"Totalt",{"$nulls":7},{"$f":"SUBTOTAL(109,Salg[Returnerte varer])","v":6},{"$f":"SUBTOTAL(109,Salg[Totale \ninntekter])","v":{"v":1183.775,"d":"kr 1,183.78"}}]