{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["OPPUSSINGSKOSTNADER"],"not_rendered":{"images":2,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"OPPUSSINGSKOSTNADER","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[25,1,25,5],[26,1,26,5],[27,1,27,5]]}
[null,"ARBEIDSBOK MED KOSTNADER FOR KJØKKENOPPUSSING"]
[]
[null,"Kategori","Artikler","Antall","Estimerte kostnader","Faktiske kostnader","Totale estimerte kostnader","Totale faktiske kostnader"]
[null,"Skap","Kjøkkenskap: Modulær standard (måles i centimeter)",25,{"v":5,"d":"kr 5.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":125,"d":"kr 125"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Skap","Overskap: Modulær standard (måles i centimeter)",25,{"v":3.5,"d":"kr 3.50"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":87.5,"d":"kr 88"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Rengjøringsutstyr","Oppvaskmaskin: Standard",1,{"v":250,"d":"kr 250.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":250,"d":"kr 250"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Rengjøringsutstyr","Avfallskvern: Standard",1,{"v":175,"d":"kr 175.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":175,"d":"kr 175"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Komfyrer og stekeovner","Område: Standard innbygd",1,{"v":375,"d":"kr 375.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":375,"d":"kr 375"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Komfyrer og stekeovner","Mikrobølgeovn: Standard",1,{"v":300,"d":"kr 300.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":300,"d":"kr 300"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Benkeplater","Solid overflate (måles i centimeter)",23,{"v":10,"d":"kr 10.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":230,"d":"kr 230"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Dører","Innvendig: Massivkjerne med finer utenpå",1,{"v":65,"d":"kr 65.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":65,"d":"kr 65"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Tilleggsutstyr","Tilleggsutstyr: Standard umiddelbart varmt vann",1,{"v":120,"d":"kr 120.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":120,"d":"kr 120"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Tilleggsutstyr","Tilleggsutstyr: Såpedispenser",1,{"v":40,"d":"kr 40.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":40,"d":"kr 40"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Kraner","Kran: Håndtak, standard",1,{"v":130,"d":"kr 130.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":130,"d":"kr 130"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Gulvbelegg","Laminat (måles i kvadratcentimeter)",165,{"v":3.5,"d":"kr 3.50"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":577.5,"d":"kr 578"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Vaskemaskiner og tørketromler","Vaskemaskin: Standard",1,{"v":500,"d":"kr 500.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":500,"d":"kr 500"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Vaskemaskiner og tørketromler","Tørketrommel: Standard",1,{"v":375,"d":"kr 375.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":375,"d":"kr 375"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Belysning","Belysning: Senket belysning",4,{"v":35,"d":"kr 35.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":140,"d":"kr 140"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Kjøleskap","Kjøleskap: Frittstående, luksusmodell",1,{"v":1200,"d":"kr 1,200.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":1200,"d":"kr 1,200"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Vasker","Dobbel vask i rustfritt stål, luksusmodell",1,{"v":125,"d":"kr 125.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":125,"d":"kr 125"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Ventilasjon","Vifteenhet: Standard avtrekksrør",1,{"v":180,"d":"kr 180.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":180,"d":"kr 180"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Vegger","Veggpanel (måles i kvadratcentimeter)",70,{"v":2,"d":"kr 2.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":140,"d":"kr 140"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Vinduer","Som kan skyves",2,{"v":120,"d":"kr 120.00"},null,{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":240,"d":"kr 240"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Annet",{"$nulls":4},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Estimerte kostnader]]","v":{"v":0,"d":"kr 0"}},{"$f":"Data[[#This Row],[Antall]]*Data[[#This Row],[Faktiske kostnader]]","v":{"v":0,"d":"kr 0"}}]
[null,"Totalt",null,null,{"$f":"SUBTOTAL(109,Data[Estimerte kostnader])","v":{"v":4014,"d":"kr 4,014.00"}},{"$f":"SUBTOTAL(109,Data[Faktiske kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,Data[Totale estimerte kostnader])","v":{"v":5375,"d":"kr 5,375.00"}},{"$f":"SUBTOTAL(109,Data[Totale faktiske kostnader])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Delsum",{"$nulls":4},{"$f":"SUBTOTAL(109,Data[Totale estimerte kostnader])","v":{"v":5375,"d":"kr 5,375.00"}},{"$f":"SUBTOTAL(109,Data[Totale faktiske kostnader])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Uforutsette kostnader – Legg til 30 %",{"$nulls":4},{"$f":"G26*0.3","v":{"v":1612.5,"d":"kr 1,612.50"}},{"$f":"H26*0.3","v":{"v":0,"d":"kr 0.00"}}]
[null,"Totalt",{"$nulls":4},{"$f":"SUM(G26:G27)","v":{"v":6987.5,"d":"kr 6,987.50"}},{"$f":"SUM(H26:H27)","v":{"v":0,"d":"kr 0.00"}}]