{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Personlig nettoverdi","Aktiva","Gjeld"],"not_rendered":{"charts":1,"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Personlig nettoverdi","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[0,1,0,2]]}
[null,"Personlig\nNetto\nVerdi"]
[null,{"$f":"\"Totalt \"&TotaleAktivaEtikett","v":"Totalt Aktiva"},{"$f":"TotaleAktiva","v":{"v":1902500,"d":"kr 1,902,500"}}]
[null,{"$f":"\"Totalt \"&TotalGjeldEtikett","v":"Totalt Gjeld"},{"$f":"TotalGjeld","v":{"v":575000,"d":"kr 575,000"}}]
[null,{"$f":"NettoverdiEtikett","v":"Nettoverdi"},{"$f":"Nettoverdi","v":{"v":1327500,"d":"kr 1,327,500"}}]

{"sheet":"Aktiva","index":1,"n_rows":23,"n_cols":4,"rows_kept":23}
[null,"Aktiva"]
[null,"Kategori","Element","Verdi"]
[null,"Eiendom","Hjem",{"v":560000,"d":"kr 560,000"}]
[null,"Eiendom","Annet",{"v":255000,"d":"kr 255,000"}]
[null,"Investeringer","Pensjonskontoer",{"v":98000,"d":"kr 98,000"}]
[null,"Investeringer","Aksjer",{"v":53000,"d":"kr 53,000"}]
[null,"Investeringer","Obligasjoner",{"v":25000,"d":"kr 25,000"}]
[null,"Investeringer","Aksjefond",{"v":33000,"d":"kr 33,000"}]
[null,"Investeringer","CD-er",{"v":74000,"d":"kr 74,000"}]
[null,"Investeringer","Edelmetaller",{"v":20000,"d":"kr 20,000"}]
[null,"Investeringer","Båndlagte midler",{"v":250000,"d":"kr 250,000"}]
[null,"Investeringer","Helsesparekonto",{"v":18000,"d":"kr 18,000"}]
[null,"Investeringer","Pålydende verdi for livsforsikring",{"v":85000,"d":"kr 85,000"}]
[null,"Investeringer","Annet",{"v":20000,"d":"kr 20,000"}]
[null,"Kontanter","Brukskontoer",{"v":14500,"d":"kr 14,500"}]
[null,"Kontanter","Sparekontoer",{"v":5000,"d":"kr 5,000"}]
[null,"Kontanter","Annet",{"v":2000,"d":"kr 2,000"}]
[null,"Personlig eiendom","Biler",{"v":55000,"d":"kr 55,000"}]
[null,"Personlig eiendom","Andre kjøretøy",{"v":85000,"d":"kr 85,000"}]
[null,"Personlig eiendom","Møbler",{"v":100000,"d":"kr 100,000"}]
[null,"Personlig eiendom","Samleobjekter",{"v":50000,"d":"kr 50,000"}]
[null,"Personlig eiendom","Smykker",{"v":60000,"d":"kr 60,000"}]
[null,"Personlig eiendom","Andre luksusvarer",{"v":40000,"d":"kr 40,000"}]

{"sheet":"Gjeld","index":2,"n_rows":12,"n_cols":3,"rows_kept":12}
[null,"Gjeld"]
[null,"Kategori","Verdi"]
[null,"Boliglån",{"v":400000,"d":"kr 400,000"}]
[null,"Mellomfinansieringslån",{"v":50000,"d":"kr 50,000"}]
[null,"Billån",{"v":30000,"d":"kr 30,000"}]
[null,"Personlige lån",{"v":0,"d":"kr 0"}]
[null,"Kredittkort",{"v":0,"d":"kr 0"}]
[null,"Studielån",{"v":10000,"d":"kr 10,000"}]
[null,"Investeringsfinansiert lån",{"v":20000,"d":"kr 20,000"}]
[null,"Livsforsikringslån",{"v":5000,"d":"kr 5,000"}]
[null,"Andre avdragslån",{"v":10000,"d":"kr 10,000"}]
[null,"Annen gjeld",{"v":50000,"d":"kr 50,000"}]