{"text_format":"3","workbook":"xlsx","n_sheets":13,"sheets":["Januar","Februar","Mars","April","Mai","Juni","Juli","August","September","Oktober","November","Desember","År til dato-sammendrag"],"not_rendered":{"charts":1,"defined_names":13},"read":"whole","date_system":"1900"}

{"sheet":"Januar","index":0,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["JANUAR"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",null,"TS001","Vare 1",{"v":5,"d":"kr 5.00"},{"v":4,"d":"kr 4.00"},{"v":2,"d":"kr 2.00"},{"v":1.5,"d":"kr 1.50"},{"v":0,"d":"kr 0.00"},{"v":4,"d":"kr 4.00"},{"v":2,"d":"kr 2.00"},{"$f":"IFERROR(JanuarSalg[Salgspris]-(JanuarSalg[Innkjøpspris]+JanuarSalg[Nettkostnader]+JanuarSalg[PayPal-kostnader]+JanuarSalg[Kredittkortkostnader]),\"\")","v":{"v":-4.5,"d":"(kr 4.50)"}},{"$f":"JanuarSalg[Fraktkostnader]-JanuarSalg[Fraktkostnader2]","v":{"v":2,"d":"kr 2.00"}},{"$f":"JanuarSalg[Salgsresultat]+JanuarSalg[Fraktresultat]","v":{"v":-2.5,"d":"(kr 2.50)"}}]
[2012,null,"TP004","Vare 2",{"v":2,"d":"kr 2.00"},{"v":30,"d":"kr 30.00"},{"v":0.5,"d":"kr 0.50"},{"v":0.5,"d":"kr 0.50"},null,{"v":4,"d":"kr 4.00"},{"v":5.5,"d":"kr 5.50"},{"$f":"IFERROR(JanuarSalg[Salgspris]-(JanuarSalg[Innkjøpspris]+JanuarSalg[Nettkostnader]+JanuarSalg[PayPal-kostnader]+JanuarSalg[Kredittkortkostnader]),\"\")","v":{"v":27,"d":"kr 27.00"}},{"$f":"JanuarSalg[Fraktkostnader]-JanuarSalg[Fraktkostnader2]","v":{"v":-1.5,"d":"(kr 1.50)"}},{"$f":"JanuarSalg[Salgsresultat]+JanuarSalg[Fraktresultat]","v":{"v":25.5,"d":"kr 25.50"}}]
[null,null,"RS99","Vare 3",{"v":17,"d":"kr 17.00"},{"v":23,"d":"kr 23.00"},{"v":2,"d":"kr 2.00"},null,{"v":2,"d":"kr 2.00"},{"v":3,"d":"kr 3.00"},{"v":2,"d":"kr 2.00"},{"$f":"IFERROR(JanuarSalg[Salgspris]-(JanuarSalg[Innkjøpspris]+JanuarSalg[Nettkostnader]+JanuarSalg[PayPal-kostnader]+JanuarSalg[Kredittkortkostnader]),\"\")","v":{"v":2,"d":"kr 2.00"}},{"$f":"JanuarSalg[Fraktkostnader]-JanuarSalg[Fraktkostnader2]","v":{"v":1,"d":"kr 1.00"}},{"$f":"JanuarSalg[Salgsresultat]+JanuarSalg[Fraktresultat]","v":{"v":3,"d":"kr 3.00"}}]
["Totalt resultat",null,"ST001","Vare 4",{"v":120,"d":"kr 120.00"},{"v":180,"d":"kr 180.00"},{"v":2,"d":"kr 2.00"},{"v":1.5,"d":"kr 1.50"},null,{"v":3,"d":"kr 3.00"},{"v":2,"d":"kr 2.00"},{"$f":"IFERROR(JanuarSalg[Salgspris]-(JanuarSalg[Innkjøpspris]+JanuarSalg[Nettkostnader]+JanuarSalg[PayPal-kostnader]+JanuarSalg[Kredittkortkostnader]),\"\")","v":{"v":56.5,"d":"kr 56.50"}},{"$f":"JanuarSalg[Fraktkostnader]-JanuarSalg[Fraktkostnader2]","v":{"v":1,"d":"kr 1.00"}},{"$f":"JanuarSalg[Salgsresultat]+JanuarSalg[Fraktresultat]","v":{"v":57.5,"d":"kr 57.50"}}]
[{"$f":"JanuarSalg[[#Totals],[Totalt resultat]]","v":{"v":89,"d":"kr 89.00"}},null,"ST001","Vare 5",{"v":10,"d":"kr 10.00"},{"v":12,"d":"kr 12.00"},{"v":2,"d":"kr 2.00"},{"v":1.5,"d":"kr 1.50"},null,{"v":14,"d":"kr 14.00"},{"v":7,"d":"kr 7.00"},{"$f":"IFERROR(JanuarSalg[Salgspris]-(JanuarSalg[Innkjøpspris]+JanuarSalg[Nettkostnader]+JanuarSalg[PayPal-kostnader]+JanuarSalg[Kredittkortkostnader]),\"\")","v":{"v":-1.5,"d":"(kr 1.50)"}},{"$f":"JanuarSalg[Fraktkostnader]-JanuarSalg[Fraktkostnader2]","v":{"v":7,"d":"kr 7.00"}},{"$f":"JanuarSalg[Salgsresultat]+JanuarSalg[Fraktresultat]","v":{"v":5.5,"d":"kr 5.50"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,JanuarSalg[Varebeskrivelse])","v":"Varer solgt: 5"},{"$f":"SUBTOTAL(109,JanuarSalg[Innkjøpspris])","v":{"v":154,"d":"kr 154.00"}},{"$f":"SUBTOTAL(109,JanuarSalg[Salgspris])","v":{"v":249,"d":"kr 249.00"}},{"$f":"SUBTOTAL(109,JanuarSalg[Nettkostnader])","v":{"v":8.5,"d":"kr 8.50"}},{"$f":"SUBTOTAL(109,JanuarSalg[PayPal-kostnader])","v":{"v":5,"d":"kr 5.00"}},{"$f":"SUBTOTAL(109,JanuarSalg[Kredittkortkostnader])","v":{"v":2,"d":"kr 2.00"}},{"$f":"SUBTOTAL(109,JanuarSalg[Fraktkostnader])","v":{"v":28,"d":"kr 28.00"}},{"$f":"SUBTOTAL(109,JanuarSalg[Fraktkostnader2])","v":{"v":18.5,"d":"kr 18.50"}},{"$f":"SUBTOTAL(109,JanuarSalg[Salgsresultat])","v":{"v":79.5,"d":"kr 79.50"}},{"$f":"SUBTOTAL(109,JanuarSalg[Fraktresultat])","v":{"v":9.5,"d":"kr 9.50"}},{"$f":"SUBTOTAL(109,JanuarSalg[Totalt resultat])","v":{"v":89,"d":"kr 89.00"}}]
["Resultattrend"]

{"sheet":"Februar","index":1,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["FEBRUAR"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",null,"TS020","Vare 1",{"v":10,"d":"kr 10.00"},{"v":175,"d":"kr 175.00"},{"v":3,"d":"kr 3.00"},{"v":1.5,"d":"kr 1.50"},{"v":0,"d":"kr 0.00"},{"v":7,"d":"kr 7.00"},{"v":5,"d":"kr 5.00"},{"$f":"IFERROR(FebruarySalg[Salgspris]-(FebruarySalg[Innkjøpspris]+FebruarySalg[Nettkostnader]+FebruarySalg[PayPal-kostnader]+FebruarySalg[Kredittkortkostnader]),\"\")","v":{"v":160.5,"d":"kr 160.50"}},{"$f":"FebruarySalg[Fraktkostnader]-FebruarySalg[Fraktkostnader2]","v":{"v":2,"d":"kr 2.00"}},{"$f":"FebruarySalg[Salgsresultat]+FebruarySalg[Fraktresultat]","v":{"v":162.5,"d":"kr 162.50"}}]
[{"$f":"SalgÅr","v":2012},null,"TS021","Vare 2",{"v":32,"d":"kr 32.00"},{"v":100,"d":"kr 100.00"},{"v":3,"d":"kr 3.00"},null,{"v":3.2,"d":"kr 3.20"},{"v":20,"d":"kr 20.00"},{"v":13,"d":"kr 13.00"},{"$f":"IFERROR(FebruarySalg[Salgspris]-(FebruarySalg[Innkjøpspris]+FebruarySalg[Nettkostnader]+FebruarySalg[PayPal-kostnader]+FebruarySalg[Kredittkortkostnader]),\"\")","v":{"v":61.8,"d":"kr 61.80"}},{"$f":"FebruarySalg[Fraktkostnader]-FebruarySalg[Fraktkostnader2]","v":{"v":7,"d":"kr 7.00"}},{"$f":"FebruarySalg[Salgsresultat]+FebruarySalg[Fraktresultat]","v":{"v":68.8,"d":"kr 68.80"}}]
[null,null,"TS022","Vare 3",{"v":3,"d":"kr 3.00"},{"v":7,"d":"kr 7.00"},{"v":2,"d":"kr 2.00"},null,{"v":2,"d":"kr 2.00"},{"v":0.5,"d":"kr 0.50"},{"v":1.2,"d":"kr 1.20"},{"$f":"IFERROR(FebruarySalg[Salgspris]-(FebruarySalg[Innkjøpspris]+FebruarySalg[Nettkostnader]+FebruarySalg[PayPal-kostnader]+FebruarySalg[Kredittkortkostnader]),\"\")","v":{"v":0,"d":"kr 0.00"}},{"$f":"FebruarySalg[Fraktkostnader]-FebruarySalg[Fraktkostnader2]","v":{"v":-0.7,"d":"(kr 0.70)"}},{"$f":"FebruarySalg[Salgsresultat]+FebruarySalg[Fraktresultat]","v":{"v":-0.7,"d":"(kr 0.70)"}}]
["Totalt resultat",null,"TS023","Vare 4",{"v":22,"d":"kr 22.00"},{"v":18,"d":"kr 18.00"},{"v":3,"d":"kr 3.00"},{"v":1.5,"d":"kr 1.50"},null,{"v":7,"d":"kr 7.00"},{"v":10,"d":"kr 10.00"},{"$f":"IFERROR(FebruarySalg[Salgspris]-(FebruarySalg[Innkjøpspris]+FebruarySalg[Nettkostnader]+FebruarySalg[PayPal-kostnader]+FebruarySalg[Kredittkortkostnader]),\"\")","v":{"v":-8.5,"d":"(kr 8.50)"}},{"$f":"FebruarySalg[Fraktkostnader]-FebruarySalg[Fraktkostnader2]","v":{"v":-3,"d":"(kr 3.00)"}},{"$f":"FebruarySalg[Salgsresultat]+FebruarySalg[Fraktresultat]","v":{"v":-11.5,"d":"(kr 11.50)"}}]
[{"$f":"FebruarySalg[[#Totals],[Totalt resultat]]","v":{"v":224.60000000000002,"d":"kr 224.60"}},null,"TS024","Vare 5",{"v":10,"d":"kr 10.00"},{"v":12,"d":"kr 12.00"},{"v":2,"d":"kr 2.00"},{"v":1.5,"d":"kr 1.50"},null,{"v":14,"d":"kr 14.00"},{"v":7,"d":"kr 7.00"},{"$f":"IFERROR(FebruarySalg[Salgspris]-(FebruarySalg[Innkjøpspris]+FebruarySalg[Nettkostnader]+FebruarySalg[PayPal-kostnader]+FebruarySalg[Kredittkortkostnader]),\"\")","v":{"v":-1.5,"d":"(kr 1.50)"}},{"$f":"FebruarySalg[Fraktkostnader]-FebruarySalg[Fraktkostnader2]","v":{"v":7,"d":"kr 7.00"}},{"$f":"FebruarySalg[Salgsresultat]+FebruarySalg[Fraktresultat]","v":{"v":5.5,"d":"kr 5.50"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,FebruarySalg[Varebeskrivelse])","v":"Varer solgt: 5"},{"$f":"SUBTOTAL(109,FebruarySalg[Innkjøpspris])","v":{"v":77,"d":"kr 77.00"}},{"$f":"SUBTOTAL(109,FebruarySalg[Salgspris])","v":{"v":312,"d":"kr 312.00"}},{"$f":"SUBTOTAL(109,FebruarySalg[Nettkostnader])","v":{"v":13,"d":"kr 13.00"}},{"$f":"SUBTOTAL(109,FebruarySalg[PayPal-kostnader])","v":{"v":4.5,"d":"kr 4.50"}},{"$f":"SUBTOTAL(109,FebruarySalg[Kredittkortkostnader])","v":{"v":5.2,"d":"kr 5.20"}},{"$f":"SUBTOTAL(109,FebruarySalg[Fraktkostnader])","v":{"v":48.5,"d":"kr 48.50"}},{"$f":"SUBTOTAL(109,FebruarySalg[Fraktkostnader2])","v":{"v":36.2,"d":"kr 36.20"}},{"$f":"SUBTOTAL(109,FebruarySalg[Salgsresultat])","v":{"v":212.3,"d":"kr 212.30"}},{"$f":"SUBTOTAL(109,FebruarySalg[Fraktresultat])","v":{"v":12.3,"d":"kr 12.30"}},{"$f":"SUBTOTAL(109,FebruarySalg[Totalt resultat])","v":{"v":224.60000000000002,"d":"kr 224.60"}}]
["Resultattrend"]

{"sheet":"Mars","index":2,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["Mars"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":10},{"$f":"IFERROR(MarsSalg[Salgspris]-(MarsSalg[Innkjøpspris]+MarsSalg[Nettkostnader]+MarsSalg[PayPal-kostnader]+MarsSalg[Kredittkortkostnader]),\"\")","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Fraktkostnader]-MarsSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Salgsresultat]+MarsSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":10},{"$f":"IFERROR(MarsSalg[Salgspris]-(MarsSalg[Innkjøpspris]+MarsSalg[Nettkostnader]+MarsSalg[PayPal-kostnader]+MarsSalg[Kredittkortkostnader]),\"\")","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Fraktkostnader]-MarsSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Salgsresultat]+MarsSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":11},{"$f":"IFERROR(MarsSalg[Salgspris]-(MarsSalg[Innkjøpspris]+MarsSalg[Nettkostnader]+MarsSalg[PayPal-kostnader]+MarsSalg[Kredittkortkostnader]),\"\")","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Fraktkostnader]-MarsSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Salgsresultat]+MarsSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":10},{"$f":"IFERROR(MarsSalg[Salgspris]-(MarsSalg[Innkjøpspris]+MarsSalg[Nettkostnader]+MarsSalg[PayPal-kostnader]+MarsSalg[Kredittkortkostnader]),\"\")","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Fraktkostnader]-MarsSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Salgsresultat]+MarsSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"MarsSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":10},{"$f":"IFERROR(MarsSalg[Salgspris]-(MarsSalg[Innkjøpspris]+MarsSalg[Nettkostnader]+MarsSalg[PayPal-kostnader]+MarsSalg[Kredittkortkostnader]),\"\")","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Fraktkostnader]-MarsSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[Salgsresultat]+MarsSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,MarsSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,MarsSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MarsSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"April","index":3,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["APRIL"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"AprilSalg[Fraktkostnader]-AprilSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AprilSalg[Salgsresultat]+AprilSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"AprilSalg[Fraktkostnader]-AprilSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AprilSalg[Salgsresultat]+AprilSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"AprilSalg[Fraktkostnader]-AprilSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AprilSalg[Salgsresultat]+AprilSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"AprilSalg[Fraktkostnader]-AprilSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AprilSalg[Salgsresultat]+AprilSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"AprilSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"AprilSalg[Fraktkostnader]-AprilSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AprilSalg[Salgsresultat]+AprilSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,AprilSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,AprilSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AprilSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"Mai","index":4,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["MAI"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"MaiSalg[Fraktkostnader]-MaiSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MaiSalg[Salgsresultat]+MaiSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"MaiSalg[Fraktkostnader]-MaiSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MaiSalg[Salgsresultat]+MaiSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"MaiSalg[Fraktkostnader]-MaiSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MaiSalg[Salgsresultat]+MaiSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"MaiSalg[Fraktkostnader]-MaiSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MaiSalg[Salgsresultat]+MaiSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"MaiSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"MaiSalg[Fraktkostnader]-MaiSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MaiSalg[Salgsresultat]+MaiSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,MaiSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,MaiSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,MaiSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"Juni","index":5,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["JUNI"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"JuniSalg[Fraktkostnader]-JuniSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuniSalg[Salgsresultat]+JuniSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"JuniSalg[Fraktkostnader]-JuniSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuniSalg[Salgsresultat]+JuniSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"JuniSalg[Fraktkostnader]-JuniSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuniSalg[Salgsresultat]+JuniSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"JuniSalg[Fraktkostnader]-JuniSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuniSalg[Salgsresultat]+JuniSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"JuniSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"JuniSalg[Fraktkostnader]-JuniSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuniSalg[Salgsresultat]+JuniSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,JuniSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,JuniSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuniSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"Juli","index":6,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["JULI"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"JuliSalg[Fraktkostnader]-JuliSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuliSalg[Salgsresultat]+JuliSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"JuliSalg[Fraktkostnader]-JuliSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuliSalg[Salgsresultat]+JuliSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"JuliSalg[Fraktkostnader]-JuliSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuliSalg[Salgsresultat]+JuliSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"JuliSalg[Fraktkostnader]-JuliSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuliSalg[Salgsresultat]+JuliSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"JuliSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"JuliSalg[Fraktkostnader]-JuliSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuliSalg[Salgsresultat]+JuliSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,JuliSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,JuliSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,JuliSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"August","index":7,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["AUGUST"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"AugustSalg[Fraktkostnader]-AugustSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AugustSalg[Salgsresultat]+AugustSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"AugustSalg[Fraktkostnader]-AugustSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AugustSalg[Salgsresultat]+AugustSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"AugustSalg[Fraktkostnader]-AugustSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AugustSalg[Salgsresultat]+AugustSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"AugustSalg[Fraktkostnader]-AugustSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AugustSalg[Salgsresultat]+AugustSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"AugustSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"AugustSalg[Fraktkostnader]-AugustSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AugustSalg[Salgsresultat]+AugustSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,AugustSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,AugustSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,AugustSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"September","index":8,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["SEPTEMBER"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"SeptemberSalg[Fraktkostnader]-SeptemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"SeptemberSalg[Salgsresultat]+SeptemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"SeptemberSalg[Fraktkostnader]-SeptemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"SeptemberSalg[Salgsresultat]+SeptemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"SeptemberSalg[Fraktkostnader]-SeptemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"SeptemberSalg[Salgsresultat]+SeptemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"SeptemberSalg[Fraktkostnader]-SeptemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"SeptemberSalg[Salgsresultat]+SeptemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SeptemberSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"SeptemberSalg[Fraktkostnader]-SeptemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"SeptemberSalg[Salgsresultat]+SeptemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,SeptemberSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,SeptemberSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,SeptemberSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"Oktober","index":9,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["OKTOBER"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"OktoberSalg[Fraktkostnader]-OktoberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"OktoberSalg[Salgsresultat]+OktoberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"OktoberSalg[Fraktkostnader]-OktoberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"OktoberSalg[Salgsresultat]+OktoberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"OktoberSalg[Fraktkostnader]-OktoberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"OktoberSalg[Salgsresultat]+OktoberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"OktoberSalg[Fraktkostnader]-OktoberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"OktoberSalg[Salgsresultat]+OktoberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"OktoberSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"OktoberSalg[Fraktkostnader]-OktoberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"OktoberSalg[Salgsresultat]+OktoberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,OktoberSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,OktoberSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,OktoberSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"November","index":10,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["NOVEMBER"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"NovemberSalg[Fraktkostnader]-NovemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"NovemberSalg[Salgsresultat]+NovemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"NovemberSalg[Fraktkostnader]-NovemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"NovemberSalg[Salgsresultat]+NovemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"NovemberSalg[Fraktkostnader]-NovemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"NovemberSalg[Salgsresultat]+NovemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"NovemberSalg[Fraktkostnader]-NovemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"NovemberSalg[Salgsresultat]+NovemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"NovemberSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"NovemberSalg[Fraktkostnader]-NovemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"NovemberSalg[Salgsresultat]+NovemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,NovemberSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,NovemberSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,NovemberSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"Desember","index":11,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["DESEMBER"]
["Nettsalg",null,"Auksjons-ID","Varebeskrivelse","Innkjøpspris","Salgspris","Nettkostnader","PayPal-kostnader","Kredittkortkostnader","Fraktkostnader","Fraktkostnader2","Salgsresultat","Fraktresultat","Totalt resultat"]
["År",{"$nulls":11},{"$f":"DesemberSalg[Fraktkostnader]-DesemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"DesemberSalg[Salgsresultat]+DesemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"SalgÅr","v":2012},{"$nulls":11},{"$f":"DesemberSalg[Fraktkostnader]-DesemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"DesemberSalg[Salgsresultat]+DesemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":12},{"$f":"DesemberSalg[Fraktkostnader]-DesemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"DesemberSalg[Salgsresultat]+DesemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
["Totalt resultat",{"$nulls":11},{"$f":"DesemberSalg[Fraktkostnader]-DesemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"DesemberSalg[Salgsresultat]+DesemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[{"$f":"DesemberSalg[[#Totals],[Totalt resultat]]","v":{"v":0,"d":"kr 0.00"}},{"$nulls":11},{"$f":"DesemberSalg[Fraktkostnader]-DesemberSalg[Fraktkostnader2]","v":{"v":0,"d":"kr 0.00"}},{"$f":"DesemberSalg[Salgsresultat]+DesemberSalg[Fraktresultat]","v":{"v":0,"d":"kr 0.00"}}]
[null,null,"Totalt",{"$f":"\"Varer solgt: \"&SUBTOTAL(103,DesemberSalg[Varebeskrivelse])","v":"Varer solgt: 0"},{"$f":"SUBTOTAL(109,DesemberSalg[Innkjøpspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Salgspris])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Nettkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[PayPal-kostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Kredittkortkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Fraktkostnader])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Fraktkostnader2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Salgsresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Fraktresultat])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,DesemberSalg[Totalt resultat])","v":{"v":0,"d":"kr 0.00"}}]
["Resultattrend"]

{"sheet":"År til dato-sammendrag","index":12,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[3,0,4,0],[6,0,7,0]]}
["ÅTD"]
["Sammendrag",null,"Resultat",{"$nulls":4},"Årsresultat til dato"]
["År",{"$nulls":6},"Måned","Salgsresultat","Fraktresultat","Totalt resultat"]
[{"$f":"SalgÅr","v":2012},{"$nulls":6},"Januar",{"$f":"JanuarSalg[[#Totals],[Salgsresultat]]","v":{"v":79.5,"d":"kr 79.50"}},{"$f":"JanuarSalg[[#Totals],[Fraktresultat]]","v":{"v":9.5,"d":"kr 9.50"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":89,"d":"kr 89.00"}}]
[{"$nulls":7},"Februar",{"$f":"FebruarySalg[[#Totals],[Salgsresultat]]","v":{"v":212.3,"d":"kr 212.30"}},{"$f":"FebruarySalg[[#Totals],[Fraktresultat]]","v":{"v":12.3,"d":"kr 12.30"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":224.60000000000002,"d":"kr 224.60"}}]
["Månedlig salgstrend",{"$nulls":6},"Mars",{"$f":"MarsSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MarsSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"April",{"$f":"AprilSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AprilSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"Mai",{"$f":"MaiSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"MaiSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"Juni",{"$f":"JuniSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuniSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"Juli",{"$f":"JuliSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"JuliSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"August",{"$f":"AugustSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"AugustSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"September",{"$f":"SeptemberSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"SeptemberSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"Oktober",{"$f":"OktoberSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"OktoberSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"November",{"$f":"NovemberSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"NovemberSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"Desember",{"$f":"DesemberSalg[[#Totals],[Salgsresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"DesemberSalg[[#Totals],[Fraktresultat]]","v":{"v":0,"d":"kr 0.00"}},{"$f":"IF(AND(ÅTDSammendrag[[#This Row],[Salgsresultat]]<>\"\",ÅTDSammendrag[[#This Row],[Fraktresultat]]<>\"\"),ÅTDSammendrag[[#This Row],[Salgsresultat]]+ÅTDSammendrag[[#This Row],[Fraktresultat]],\"\")","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":7},"Totalt",{"$f":"SUBTOTAL(109,ÅTDSammendrag[Salgsresultat])","v":{"v":291.8,"d":"kr 291.80"}},{"$f":"SUBTOTAL(109,ÅTDSammendrag[Fraktresultat])","v":{"v":21.8,"d":"kr 21.80"}},{"$f":"SUBTOTAL(109,ÅTDSammendrag[Totalt resultat])","v":{"v":313.6,"d":"kr 313.60"}}]