{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hagebudsjett"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Hagebudsjett","index":0,"n_rows":76,"n_cols":5,"rows_kept":76}
[null,"Hagebudsjett"]
[]
["Tilgjengelig beløp","Totalkostnad","Differanse"]
[{"v":5000,"d":"kr 5,000.00"},{"$f":"SUM(E76,E69,E63,E58,E52,E46,E40,E34,E28,E22,E14)","v":{"v":8794,"d":"kr 8,794.00"}},{"$f":"A4-B4","v":{"v":-3794,"d":"-kr 3,794.00"}}]
[]
["Navn","Beskrivelse","Antall","Stykkpris","Sum"]
["Planter"]
["Rododendron","Eviggrønn plante som blomstrer",2,{"v":350,"d":"kr 350.00"},{"$f":"C8*D8","v":{"v":700,"d":"kr 700.00"}}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
["Sum planter",{"$nulls":3},{"$f":"SUM(E8:E13)","v":{"v":700,"d":"kr 700.00"}}]
["Blomster"]
["Petunia","Sommerblomst, lilla og hvit",6,{"v":1099,"d":"kr 1,099.00"},{"$f":"C16*D16","v":{"v":6594,"d":"kr 6,594.00"}}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
[{"$nulls":4},{"v":0,"d":"kr 0.00"}]
["Sum blomster",{"$nulls":3},{"$f":"SUM(E16:E21)","v":{"v":6594,"d":"kr 6,594.00"}}]
["Trær"]
["Japansk lønnetre","Løvtre",1,{"v":1500,"d":"kr 1,500.00"},{"$f":"C24*D24","v":{"v":1500,"d":"kr 1,500.00"}}]
[{"$nulls":4},{"$f":"C25*D25","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C26*D26","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C27*D27","v":{"v":0,"d":"kr 0.00"}}]
["Sum trær",{"$nulls":3},{"$f":"SUM(E24:E27)","v":{"v":1500,"d":"kr 1,500.00"}}]
["Frø"]
[{"$nulls":4},{"$f":"C30*D30","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C31*D31","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C32*D32","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C33*D33","v":{"v":0,"d":"kr 0.00"}}]
["Sum frø",{"$nulls":3},{"$f":"SUM(E30:E33)","v":{"v":0,"d":"kr 0.00"}}]
["Plantenæring"]
[{"$nulls":4},{"$f":"C36*D36","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C37*D37","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C38*D38","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C39*D39","v":{"v":0,"d":"kr 0.00"}}]
["Sum plantenæring",{"$nulls":3},{"$f":"SUM(E36:E39)","v":{"v":0,"d":"kr 0.00"}}]
["Jord"]
[{"$nulls":4},{"$f":"C42*D42","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C43*D43","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C44*D44","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C45*D45","v":{"v":0,"d":"kr 0.00"}}]
["Sum jord",{"$nulls":3},{"$f":"SUM(E42:E45)","v":{"v":0,"d":"kr 0.00"}}]
["Tekkingsmateriale"]
[{"$nulls":4},{"$f":"C48*D48","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C49*D49","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C50*D50","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C51*D51","v":{"v":0,"d":"kr 0.00"}}]
["Sum tekkingsmateriale",{"$nulls":3},{"$f":"SUM(E48:E51)","v":{"v":0,"d":"kr 0.00"}}]
["Gjødsel/kompost"]
[{"$nulls":4},{"$f":"C54*D54","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C55*D55","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C56*D56","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C57*D57","v":{"v":0,"d":"kr 0.00"}}]
["Sum gjødsel/kompost",{"$nulls":3},{"$f":"SUM(E54:E57)","v":{"v":0,"d":"kr 0.00"}}]
["Ugressmidler/insektsmidler"]
[{"$nulls":4},{"$f":"C60*D60","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C61*D61","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C62*D62","v":{"v":0,"d":"kr 0.00"}}]
["Sum ugressmidler/insektsmidler",{"$nulls":3},{"$f":"SUM(E60:E62)","v":{"v":0,"d":"kr 0.00"}}]
["Gjerder"]
[{"$nulls":4},{"$f":"C65*D65","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C66*D66","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C67*D67","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C68*D68","v":{"v":0,"d":"kr 0.00"}}]
["Sum gjerder",{"$nulls":3},{"$f":"SUM(E65:E68)","v":{"v":0,"d":"kr 0.00"}}]
["Møbler/skulpturer"]
[{"$nulls":4},{"$f":"C71*D71","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C72*D72","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C73*D73","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C74*D74","v":{"v":0,"d":"kr 0.00"}}]
[{"$nulls":4},{"$f":"C75*D75","v":{"v":0,"d":"kr 0.00"}}]
["Sum møbler/skulpturer",{"$nulls":3},{"$f":"SUM(E71:E75)","v":{"v":0,"d":"kr 0.00"}}]