{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Lånekalkulator"],"not_rendered":{"defined_names":28},"read":"whole","date_system":"1900"}

{"sheet":"Lånekalkulator","index":0,"n_rows":377,"n_cols":9,"rows_kept":377,"merged":[[0,0,0,8],[3,0,3,2],[3,5,3,8],[4,0,4,2],[4,5,5,8],[5,0,5,2],[6,0,6,2],[7,0,7,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]]}
["Lånekalkulator med overbetaling"]
[]
[{"$nulls":3},"Angi verdier",null,"Instruksjoner"]
["Lånebeløp",null,null,{"v":100,"d":"kr100.00"},null,"Må være mellom 1 og 30 år."]
["Årlig rentesats",null,null,{"v":0.1,"d":"10.000%"},null,"Hvis overbetalingsbeløpene varierer, skriver du dem inn i tabellen nedenfor."]
["Låneperiode i år",null,null,10]
["Startdato for lånet",null,null,"1900-01-10"]
["Valgfri overbetaling",null,null,{"v":10,"d":"kr10.00"}]
[]
[]
["Planlagt månedlig innbetaling",null,null,{"$f":"IF(Values_Entered,-PMT(Interest_Rate/12,Loan_Years*12,Loan_Amount),\"\")","v":{"v":1.3215073688176167,"d":"kr1.32"}}]
["Planlagt antall innbetalinger",null,null,{"$f":"IF(Values_Entered,Loan_Years*12,\"\")","v":120}]
["Faktisk antall innbetalinger",null,null,{"$f":"IF(Values_Entered,Number_of_Payments,\"\")","v":10}]
["Sum av tidlig innbetaling",null,null,{"$f":"IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Extra_Pay),\"\")","v":{"v":100,"d":"kr100.00"}}]
["Totale renter",null,null,{"$f":"IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Int),\"\")","v":{"v":4.311579180265695,"d":"kr4.31"}}]
[]
["Nr.","Betalingsdato","Startsaldo","Planlagt innbetaling","Overbetaling","Total innbetaling","Hovedstol","Renter","Sluttsaldo"]
[{"$f":"IF(Values_Entered,1,\"\")","v":1},{"$f":"IF(Pay_Num<>\"\",Loan_Start,\"\")","v":"1900-01-10"},{"$f":"IF(Values_Entered,Loan_Amount,\"\")","v":{"v":100,"d":"kr100.00"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":1.3215073688176167,"d":"kr1.32"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"kr10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":11.321507368817617,"d":"kr11.32"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":10.488174035484283,"d":"kr10.49"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":0.8333333333333334,"d":"kr0.83"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":89.51182596451572,"d":"kr89.51"}}]
[{"$f":"IF(Values_Entered,A18+1,\"\")","v":2},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B18),MONTH(B18)+1,DAY(B18)),\"\")","v":"1900-02-10"},{"$f":"IF(Pay_Num<>\"\",I18,\"\")","v":{"v":89.51182596451572,"d":"kr89.51"}},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":10.575575485779986,"d":"kr10.58"},{"v":0.745931883037631,"d":"kr0.75"},{"v":78.93625047873573,"d":"kr78.94"}]
[3,"1900-03-10",{"v":78.93625047873573,"d":"kr78.94"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":10.663705281494819,"d":"kr10.66"},{"v":0.6578020873227978,"d":"kr0.66"},{"v":68.27254519724092,"d":"kr68.27"}]
[4,"1900-04-10",{"v":68.27254519724092,"d":"kr68.27"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":10.752569492173942,"d":"kr10.75"},{"v":0.5689378766436743,"d":"kr0.57"},{"v":57.519975705066976,"d":"kr57.52"}]
[5,"1900-05-10",{"v":57.519975705066976,"d":"kr57.52"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":10.842174237942059,"d":"kr10.84"},{"v":0.4793331308755582,"d":"kr0.48"},{"v":46.677801467124915,"d":"kr46.68"}]
[6,"1900-06-10",{"v":46.677801467124915,"d":"kr46.68"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":10.932525689924908,"d":"kr10.93"},{"v":0.3889816788927076,"d":"kr0.39"},{"v":35.74527577720001,"d":"kr35.75"}]
[7,"1900-07-10",{"v":35.74527577720001,"d":"kr35.75"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.023630070674283,"d":"kr11.02"},{"v":0.2978772981433334,"d":"kr0.30"},{"v":24.721645706525724,"d":"kr24.72"}]
[8,"1900-08-10",{"v":24.721645706525724,"d":"kr24.72"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.11549365459657,"d":"kr11.12"},{"v":0.20601371422104772,"d":"kr0.21"},{"v":13.606152051929154,"d":"kr13.61"}]
[9,"1900-09-10",{"v":13.606152051929154,"d":"kr13.61"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.208122768384873,"d":"kr11.21"},{"v":0.11338460043274295,"d":"kr0.11"},{"v":2.3980292835442807,"d":"kr2.40"}]
[10,"1900-10-10",{"v":2.3980292835442807,"d":"kr2.40"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.301523791454748,"d":"kr11.30"},{"v":0.019983577362869005,"d":"kr0.02"},{"v":-8.903494507910468,"d":"kr(8.90)"}]
[11,"1900-11-10",{"v":-8.903494507910468,"d":"kr(8.90)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.395703156383538,"d":"kr11.40"},{"v":-0.07419578756592056,"d":"kr(0.07)"},{"v":-20.299197664294006,"d":"kr(20.30)"}]
[12,"1900-12-10",{"v":-20.299197664294006,"d":"kr(20.30)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.4906673493534,"d":"kr11.49"},{"v":-0.1691599805357834,"d":"kr(0.17)"},{"v":-31.789865013647407,"d":"kr(31.79)"}]
[13,"1901-01-10",{"v":-31.789865013647407,"d":"kr(31.79)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.586422910598012,"d":"kr11.59"},{"v":-0.26491554178039506,"d":"kr(0.26)"},{"v":-43.37628792424542,"d":"kr(43.38)"}]
[14,"1901-02-10",{"v":-43.37628792424542,"d":"kr(43.38)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.682976434852995,"d":"kr11.68"},{"v":-0.3614690660353785,"d":"kr(0.36)"},{"v":-55.059264359098414,"d":"kr(55.06)"}]
[15,"1901-03-10",{"v":-55.059264359098414,"d":"kr(55.06)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.780334571810103,"d":"kr11.78"},{"v":-0.45882720299248686,"d":"kr(0.46)"},{"v":-66.83959893090852,"d":"kr(66.84)"}]
[16,"1901-04-10",{"v":-66.83959893090852,"d":"kr(66.84)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.878504026575188,"d":"kr11.88"},{"v":-0.556996657757571,"d":"kr(0.56)"},{"v":-78.71810295748371,"d":"kr(78.72)"}]
[17,"1901-05-10",{"v":-78.71810295748371,"d":"kr(78.72)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":11.97749156012998,"d":"kr11.98"},{"v":-0.6559841913123643,"d":"kr(0.66)"},{"v":-90.69559451761369,"d":"kr(90.70)"}]
[18,"1901-06-10",{"v":-90.69559451761369,"d":"kr(90.70)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.07730398979773,"d":"kr12.08"},{"v":-0.7557966209801141,"d":"kr(0.76)"},{"v":-102.77289850741141,"d":"kr(102.77)"}]
[19,"1901-07-10",{"v":-102.77289850741141,"d":"kr(102.77)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.177948189712712,"d":"kr12.18"},{"v":-0.8564408208950951,"d":"kr(0.86)"},{"v":-114.95084669712412,"d":"kr(114.95)"}]
[20,"1901-08-10",{"v":-114.95084669712412,"d":"kr(114.95)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.27943109129365,"d":"kr12.28"},{"v":-0.9579237224760343,"d":"kr(0.96)"},{"v":-127.23027778841777,"d":"kr(127.23)"}]
[21,"1901-09-10",{"v":-127.23027778841777,"d":"kr(127.23)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.381759683721098,"d":"kr12.38"},{"v":-1.0602523149034815,"d":"kr(1.06)"},{"v":-139.61203747213887,"d":"kr(139.61)"}]
[22,"1901-10-10",{"v":-139.61203747213887,"d":"kr(139.61)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.484941014418775,"d":"kr12.48"},{"v":-1.1634336456011571,"d":"kr(1.16)"},{"v":-152.09697848655765,"d":"kr(152.10)"}]
[23,"1901-11-10",{"v":-152.09697848655765,"d":"kr(152.10)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.58898218953893,"d":"kr12.59"},{"v":-1.2674748207213138,"d":"kr(1.27)"},{"v":-164.68596067609658,"d":"kr(164.69)"}]
[24,"1901-12-10",{"v":-164.68596067609658,"d":"kr(164.69)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.693890374451755,"d":"kr12.69"},{"v":-1.3723830056341384,"d":"kr(1.37)"},{"v":-177.37985105054833,"d":"kr(177.38)"}]
[25,"1902-01-10",{"v":-177.37985105054833,"d":"kr(177.38)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.799672794238854,"d":"kr12.80"},{"v":-1.478165425421236,"d":"kr(1.48)"},{"v":-190.17952384478718,"d":"kr(190.18)"}]
[26,"1902-02-10",{"v":-190.17952384478718,"d":"kr(190.18)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":12.906336734190843,"d":"kr12.91"},{"v":-1.5848293653732266,"d":"kr(1.58)"},{"v":-203.08586057897801,"d":"kr(203.09)"}]
[27,"1902-03-10",{"v":-203.08586057897801,"d":"kr(203.09)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.013889540309101,"d":"kr13.01"},{"v":-1.6923821714914835,"d":"kr(1.69)"},{"v":-216.0997501192871,"d":"kr(216.10)"}]
[28,"1902-04-10",{"v":-216.0997501192871,"d":"kr(216.10)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.122338619811677,"d":"kr13.12"},{"v":-1.8008312509940592,"d":"kr(1.80)"},{"v":-229.22208873909878,"d":"kr(229.22)"}]
[29,"1902-05-10",{"v":-229.22208873909878,"d":"kr(229.22)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.23169144164344,"d":"kr13.23"},{"v":-1.9101840728258235,"d":"kr(1.91)"},{"v":-242.45378018074223,"d":"kr(242.45)"}]
[30,"1902-06-10",{"v":-242.45378018074223,"d":"kr(242.45)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.341955536990469,"d":"kr13.34"},{"v":-2.020448168172852,"d":"kr(2.02)"},{"v":-255.7957357177327,"d":"kr(255.80)"}]
[31,"1902-07-10",{"v":-255.7957357177327,"d":"kr(255.80)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.453138499798722,"d":"kr13.45"},{"v":-2.131631130981106,"d":"kr(2.13)"},{"v":-269.2488742175314,"d":"kr(269.25)"}]
[32,"1902-08-10",{"v":-269.2488742175314,"d":"kr(269.25)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.565247987297045,"d":"kr13.57"},{"v":-2.2437406184794284,"d":"kr(2.24)"},{"v":-282.81412220482844,"d":"kr(282.81)"}]
[33,"1902-09-10",{"v":-282.81412220482844,"d":"kr(282.81)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.67829172052452,"d":"kr13.68"},{"v":-2.356784351706904,"d":"kr(2.36)"},{"v":-296.49241392535293,"d":"kr(296.49)"}]
[34,"1902-10-10",{"v":-296.49241392535293,"d":"kr(296.49)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.792277484862225,"d":"kr13.79"},{"v":-2.470770116044608,"d":"kr(2.47)"},{"v":-310.28469141021515,"d":"kr(310.28)"}]
[35,"1902-11-10",{"v":-310.28469141021515,"d":"kr(310.28)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":13.90721313056941,"d":"kr13.91"},{"v":-2.585705761751793,"d":"kr(2.59)"},{"v":-324.19190454078455,"d":"kr(324.19)"}]
[36,"1902-12-10",{"v":-324.19190454078455,"d":"kr(324.19)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.023106573324155,"d":"kr14.02"},{"v":-2.701599204506538,"d":"kr(2.70)"},{"v":-338.2150111141087,"d":"kr(338.22)"}]
[37,"1903-01-10",{"v":-338.2150111141087,"d":"kr(338.22)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.139965794768523,"d":"kr14.14"},{"v":-2.818458425950906,"d":"kr(2.82)"},{"v":-352.3549769088772,"d":"kr(352.35)"}]
[38,"1903-02-10",{"v":-352.3549769088772,"d":"kr(352.35)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.25779884305826,"d":"kr14.26"},{"v":-2.9362914742406434,"d":"kr(2.94)"},{"v":-366.61277575193543,"d":"kr(366.61)"}]
[39,"1903-03-10",{"v":-366.61277575193543,"d":"kr(366.61)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.376613833417078,"d":"kr14.38"},{"v":-3.055106464599462,"d":"kr(3.06)"},{"v":-380.9893895853525,"d":"kr(380.99)"}]
[40,"1903-04-10",{"v":-380.9893895853525,"d":"kr(380.99)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.496418948695554,"d":"kr14.50"},{"v":-3.1749115798779375,"d":"kr(3.17)"},{"v":-395.4858085340481,"d":"kr(395.49)"}]
[41,"1903-05-10",{"v":-395.4858085340481,"d":"kr(395.49)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.617222439934684,"d":"kr14.62"},{"v":-3.2957150711170677,"d":"kr(3.30)"},{"v":-410.10303097398275,"d":"kr(410.10)"}]
[42,"1903-06-10",{"v":-410.10303097398275,"d":"kr(410.10)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.73903262693414,"d":"kr14.74"},{"v":-3.417525258116523,"d":"kr(3.42)"},{"v":-424.8420636009169,"d":"kr(424.84)"}]
[43,"1903-07-10",{"v":-424.8420636009169,"d":"kr(424.84)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.861857898825258,"d":"kr14.86"},{"v":-3.540350530007641,"d":"kr(3.54)"},{"v":-439.70392149974214,"d":"kr(439.70)"}]
[44,"1903-08-10",{"v":-439.70392149974214,"d":"kr(439.70)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":14.985706714648801,"d":"kr14.99"},{"v":-3.6641993458311846,"d":"kr(3.66)"},{"v":-454.68962821439095,"d":"kr(454.69)"}]
[45,"1903-09-10",{"v":-454.68962821439095,"d":"kr(454.69)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":15.110587603937542,"d":"kr15.11"},{"v":-3.789080235119925,"d":"kr(3.79)"},{"v":-469.80021581832847,"d":"kr(469.80)"}]
[46,"1903-10-10",{"v":-469.80021581832847,"d":"kr(469.80)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":15.236509167303687,"d":"kr15.24"},{"v":-3.9150017984860708,"d":"kr(3.92)"},{"v":-485.03672498563213,"d":"kr(485.04)"}]
[47,"1903-11-10",{"v":-485.03672498563213,"d":"kr(485.04)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":15.36348007703122,"d":"kr15.36"},{"v":-4.041972708213602,"d":"kr(4.04)"},{"v":-500.40020506266336,"d":"kr(500.40)"}]
[48,"1903-12-10",{"v":-500.40020506266336,"d":"kr(500.40)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":15.491509077673145,"d":"kr15.49"},{"v":-4.170001708855528,"d":"kr(4.17)"},{"v":-515.8917141403365,"d":"kr(515.89)"}]
[49,"1904-01-10",{"v":-515.8917141403365,"d":"kr(515.89)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":15.620604986653754,"d":"kr15.62"},{"v":-4.2990976178361375,"d":"kr(4.30)"},{"v":-531.5123191269903,"d":"kr(531.51)"}]
[50,"1904-02-10",{"v":-531.5123191269903,"d":"kr(531.51)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":15.75077669487587,"d":"kr15.75"},{"v":-4.429269326058253,"d":"kr(4.43)"},{"v":-547.2630958218662,"d":"kr(547.26)"}]
[51,"1904-03-10",{"v":-547.2630958218662,"d":"kr(547.26)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":15.88203316733317,"d":"kr15.88"},{"v":-4.560525798515552,"d":"kr(4.56)"},{"v":-563.1451289891993,"d":"kr(563.15)"}]
[52,"1904-04-10",{"v":-563.1451289891993,"d":"kr(563.15)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.01438344372761,"d":"kr16.01"},{"v":-4.692876074909994,"d":"kr(4.69)"},{"v":-579.1595124329269,"d":"kr(579.16)"}]
[53,"1904-05-10",{"v":-579.1595124329269,"d":"kr(579.16)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.14783663909201,"d":"kr16.15"},{"v":-4.826329270274392,"d":"kr(4.83)"},{"v":-595.307349072019,"d":"kr(595.31)"}]
[54,"1904-06-10",{"v":-595.307349072019,"d":"kr(595.31)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.282401944417774,"d":"kr16.28"},{"v":-4.960894575600158,"d":"kr(4.96)"},{"v":-611.5897510164367,"d":"kr(611.59)"}]
[55,"1904-07-10",{"v":-611.5897510164367,"d":"kr(611.59)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.418088627287922,"d":"kr16.42"},{"v":-5.096581258470306,"d":"kr(5.10)"},{"v":-628.0078396437247,"d":"kr(628.01)"}]
[56,"1904-08-10",{"v":-628.0078396437247,"d":"kr(628.01)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.554906032515323,"d":"kr16.55"},{"v":-5.233398663697706,"d":"kr(5.23)"},{"v":-644.56274567624,"d":"kr(644.56)"}]
[57,"1904-09-10",{"v":-644.56274567624,"d":"kr(644.56)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.692863582786284,"d":"kr16.69"},{"v":-5.371356213968666,"d":"kr(5.37)"},{"v":-661.2556092590262,"d":"kr(661.26)"}]
[58,"1904-10-10",{"v":-661.2556092590262,"d":"kr(661.26)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.8319707793095,"d":"kr16.83"},{"v":-5.510463410491885,"d":"kr(5.51)"},{"v":-678.0875800383357,"d":"kr(678.09)"}]
[59,"1904-11-10",{"v":-678.0875800383357,"d":"kr(678.09)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":16.972237202470414,"d":"kr16.97"},{"v":-5.650729833652798,"d":"kr(5.65)"},{"v":-695.0598172408061,"d":"kr(695.06)"}]
[60,"1904-12-10",{"v":-695.0598172408061,"d":"kr(695.06)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":17.113672512491,"d":"kr17.11"},{"v":-5.792165143673384,"d":"kr(5.79)"},{"v":-712.1734897532971,"d":"kr(712.17)"}]
[61,"1905-01-10",{"v":-712.1734897532971,"d":"kr(712.17)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":17.256286450095093,"d":"kr17.26"},{"v":-5.934779081277476,"d":"kr(5.93)"},{"v":-729.4297762033922,"d":"kr(729.43)"}]
[62,"1905-02-10",{"v":-729.4297762033922,"d":"kr(729.43)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":17.40008883717922,"d":"kr17.40"},{"v":-6.078581468361602,"d":"kr(6.08)"},{"v":-746.8298650405713,"d":"kr(746.83)"}]
[63,"1905-03-10",{"v":-746.8298650405713,"d":"kr(746.83)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":17.545089577489044,"d":"kr17.55"},{"v":-6.223582208671428,"d":"kr(6.22)"},{"v":-764.3749546180604,"d":"kr(764.37)"}]
[64,"1905-04-10",{"v":-764.3749546180604,"d":"kr(764.37)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":17.691298657301456,"d":"kr17.69"},{"v":-6.369791288483838,"d":"kr(6.37)"},{"v":-782.0662532753619,"d":"kr(782.07)"}]
[65,"1905-05-10",{"v":-782.0662532753619,"d":"kr(782.07)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":1.3215073688176167,"d":"kr1.32"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"kr10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":11.321507368817617,"d":"kr11.32"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":17.8387261461123,"d":"kr17.84"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-6.517218777294683,"d":"kr(6.52)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-799.9049794214742,"d":"kr(799.90)"}}]
[{"$f":"IF(Values_Entered,A82+1,\"\")","v":66},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B82),MONTH(B82)+1,DAY(B82)),\"\")","v":"1905-06-10"},{"$f":"IF(Pay_Num<>\"\",I82,\"\")","v":{"v":-799.9049794214742,"d":"kr(799.90)"}},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":17.987382197329904,"d":"kr17.99"},{"v":-6.665874828512286,"d":"kr(6.67)"},{"v":-817.8923616188041,"d":"kr(817.89)"}]
[67,"1905-07-10",{"v":-817.8923616188041,"d":"kr(817.89)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":18.13727704897432,"d":"kr18.14"},{"v":-6.815769680156701,"d":"kr(6.82)"},{"v":-836.0296386677784,"d":"kr(836.03)"}]
[68,"1905-08-10",{"v":-836.0296386677784,"d":"kr(836.03)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":18.288421024382437,"d":"kr18.29"},{"v":-6.96691365556482,"d":"kr(6.97)"},{"v":-854.3180596921608,"d":"kr(854.32)"}]
[69,"1905-09-10",{"v":-854.3180596921608,"d":"kr(854.32)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":18.440824532918956,"d":"kr18.44"},{"v":-7.11931716410134,"d":"kr(7.12)"},{"v":-872.7588842250798,"d":"kr(872.76)"}]
[70,"1905-10-10",{"v":-872.7588842250798,"d":"kr(872.76)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":18.594498070693284,"d":"kr18.59"},{"v":-7.272990701875666,"d":"kr(7.27)"},{"v":-891.353382295773,"d":"kr(891.35)"}]
[71,"1905-11-10",{"v":-891.353382295773,"d":"kr(891.35)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":18.749452221282393,"d":"kr18.75"},{"v":-7.427944852464776,"d":"kr(7.43)"},{"v":-910.1028345170554,"d":"kr(910.10)"}]
[72,"1905-12-10",{"v":-910.1028345170554,"d":"kr(910.10)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":18.905697656459747,"d":"kr18.91"},{"v":-7.584190287642129,"d":"kr(7.58)"},{"v":-929.0085321735152,"d":"kr(929.01)"}]
[73,"1906-01-10",{"v":-929.0085321735152,"d":"kr(929.01)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":19.063245136930245,"d":"kr19.06"},{"v":-7.741737768112627,"d":"kr(7.74)"},{"v":-948.0717773104454,"d":"kr(948.07)"}]
[74,"1906-02-10",{"v":-948.0717773104454,"d":"kr(948.07)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":19.22210551307133,"d":"kr19.22"},{"v":-7.9005981442537125,"d":"kr(7.90)"},{"v":-967.2938828235168,"d":"kr(967.29)"}]
[75,"1906-03-10",{"v":-967.2938828235168,"d":"kr(967.29)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":19.38228972568026,"d":"kr19.38"},{"v":-8.06078235686264,"d":"kr(8.06)"},{"v":-986.6761725491971,"d":"kr(986.68)"}]
[76,"1906-04-10",{"v":-986.6761725491971,"d":"kr(986.68)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":19.543808806727593,"d":"kr19.54"},{"v":-8.222301437909977,"d":"kr(8.22)"},{"v":-1006.2199813559247,"d":"kr(1,006.22)"}]
[77,"1906-05-10",{"v":-1006.2199813559247,"d":"kr(1,006.22)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":19.706673880116988,"d":"kr19.71"},{"v":-8.385166511299373,"d":"kr(8.39)"},{"v":-1025.9266552360416,"d":"kr(1,025.93)"}]
[78,"1906-06-10",{"v":-1025.9266552360416,"d":"kr(1,025.93)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":19.870896162451295,"d":"kr19.87"},{"v":-8.54938879363368,"d":"kr(8.55)"},{"v":-1045.797551398493,"d":"kr(1,045.80)"}]
[79,"1906-07-10",{"v":-1045.797551398493,"d":"kr(1,045.80)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":20.03648696380506,"d":"kr20.04"},{"v":-8.714979594987442,"d":"kr(8.71)"},{"v":-1065.834038362298,"d":"kr(1,065.83)"}]
[80,"1906-08-10",{"v":-1065.834038362298,"d":"kr(1,065.83)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":20.203457688503434,"d":"kr20.20"},{"v":-8.881950319685819,"d":"kr(8.88)"},{"v":-1086.0374960508016,"d":"kr(1,086.04)"}]
[81,"1906-09-10",{"v":-1086.0374960508016,"d":"kr(1,086.04)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":20.37181983590763,"d":"kr20.37"},{"v":-9.050312467090015,"d":"kr(9.05)"},{"v":-1106.4093158867092,"d":"kr(1,106.41)"}]
[82,"1906-10-10",{"v":-1106.4093158867092,"d":"kr(1,106.41)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":20.54158500120686,"d":"kr20.54"},{"v":-9.220077632389243,"d":"kr(9.22)"},{"v":-1126.950900887916,"d":"kr(1,126.95)"}]
[83,"1906-11-10",{"v":-1126.950900887916,"d":"kr(1,126.95)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":20.712764876216916,"d":"kr20.71"},{"v":-9.3912575073993,"d":"kr(9.39)"},{"v":-1147.663665764133,"d":"kr(1,147.66)"}]
[84,"1906-12-10",{"v":-1147.663665764133,"d":"kr(1,147.66)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":20.885371250185393,"d":"kr20.89"},{"v":-9.563863881367775,"d":"kr(9.56)"},{"v":-1168.5490370143184,"d":"kr(1,168.55)"}]
[85,"1907-01-10",{"v":-1168.5490370143184,"d":"kr(1,168.55)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":21.059416010603606,"d":"kr21.06"},{"v":-9.737908641785987,"d":"kr(9.74)"},{"v":-1189.608453024922,"d":"kr(1,189.61)"}]
[86,"1907-02-10",{"v":-1189.608453024922,"d":"kr(1,189.61)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":21.2349111440253,"d":"kr21.23"},{"v":-9.913403775207684,"d":"kr(9.91)"},{"v":-1210.8433641689473,"d":"kr(1,210.84)"}]
[87,"1907-03-10",{"v":-1210.8433641689473,"d":"kr(1,210.84)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":21.41186873689218,"d":"kr21.41"},{"v":-10.090361368074563,"d":"kr(10.09)"},{"v":-1232.2552329058394,"d":"kr(1,232.26)"}]
[88,"1907-04-10",{"v":-1232.2552329058394,"d":"kr(1,232.26)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":21.59030097636628,"d":"kr21.59"},{"v":-10.268793607548663,"d":"kr(10.27)"},{"v":-1253.8455338822057,"d":"kr(1,253.85)"}]
[89,"1907-05-10",{"v":-1253.8455338822057,"d":"kr(1,253.85)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":21.770220151169333,"d":"kr21.77"},{"v":-10.448712782351715,"d":"kr(10.45)"},{"v":-1275.615754033375,"d":"kr(1,275.62)"}]
[90,"1907-06-10",{"v":-1275.615754033375,"d":"kr(1,275.62)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":21.951638652429075,"d":"kr21.95"},{"v":-10.630131283611458,"d":"kr(10.63)"},{"v":-1297.567392685804,"d":"kr(1,297.57)"}]
[91,"1907-07-10",{"v":-1297.567392685804,"d":"kr(1,297.57)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":22.134568974532648,"d":"kr22.13"},{"v":-10.813061605715033,"d":"kr(10.81)"},{"v":-1319.7019616603366,"d":"kr(1,319.70)"}]
[92,"1907-08-10",{"v":-1319.7019616603366,"d":"kr(1,319.70)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":22.31902371598709,"d":"kr22.32"},{"v":-10.997516347169473,"d":"kr(11.00)"},{"v":-1342.0209853763236,"d":"kr(1,342.02)"}]
[93,"1907-09-10",{"v":-1342.0209853763236,"d":"kr(1,342.02)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":22.50501558028698,"d":"kr22.51"},{"v":-11.183508211469364,"d":"kr(11.18)"},{"v":-1364.5260009566105,"d":"kr(1,364.53)"}]
[94,"1907-10-10",{"v":-1364.5260009566105,"d":"kr(1,364.53)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":22.69255737678937,"d":"kr22.69"},{"v":-11.371050007971753,"d":"kr(11.37)"},{"v":-1387.2185583333999,"d":"kr(1,387.22)"}]
[95,"1907-11-10",{"v":-1387.2185583333999,"d":"kr(1,387.22)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":22.88166202159595,"d":"kr22.88"},{"v":-11.560154652778332,"d":"kr(11.56)"},{"v":-1410.1002203549958,"d":"kr(1,410.10)"}]
[96,"1907-12-10",{"v":-1410.1002203549958,"d":"kr(1,410.10)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":23.072342538442584,"d":"kr23.07"},{"v":-11.750835169624965,"d":"kr(11.75)"},{"v":-1433.1725628934385,"d":"kr(1,433.17)"}]
[97,"1908-01-10",{"v":-1433.1725628934385,"d":"kr(1,433.17)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":23.26461205959627,"d":"kr23.26"},{"v":-11.943104690778654,"d":"kr(11.94)"},{"v":-1456.4371749530346,"d":"kr(1,456.44)"}]
[98,"1908-02-10",{"v":-1456.4371749530346,"d":"kr(1,456.44)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":23.458483826759572,"d":"kr23.46"},{"v":-12.136976457941955,"d":"kr(12.14)"},{"v":-1479.8956587797943,"d":"kr(1,479.90)"}]
[99,"1908-03-10",{"v":-1479.8956587797943,"d":"kr(1,479.90)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":23.65397119198257,"d":"kr23.65"},{"v":-12.332463823164952,"d":"kr(12.33)"},{"v":-1503.5496299717768,"d":"kr(1,503.55)"}]
[100,"1908-04-10",{"v":-1503.5496299717768,"d":"kr(1,503.55)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":23.851087618582426,"d":"kr23.85"},{"v":-12.529580249764807,"d":"kr(12.53)"},{"v":-1527.4007175903591,"d":"kr(1,527.40)"}]
[101,"1908-05-10",{"v":-1527.4007175903591,"d":"kr(1,527.40)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":24.04984668207061,"d":"kr24.05"},{"v":-12.728339313252993,"d":"kr(12.73)"},{"v":-1551.4505642724298,"d":"kr(1,551.45)"}]
[102,"1908-06-10",{"v":-1551.4505642724298,"d":"kr(1,551.45)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":24.250262071087867,"d":"kr24.25"},{"v":-12.928754702270249,"d":"kr(12.93)"},{"v":-1575.7008263435177,"d":"kr(1,575.70)"}]
[103,"1908-07-10",{"v":-1575.7008263435177,"d":"kr(1,575.70)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":24.45234758834693,"d":"kr24.45"},{"v":-13.130840219529317,"d":"kr(13.13)"},{"v":-1600.1531739318648,"d":"kr(1,600.15)"}]
[104,"1908-08-10",{"v":-1600.1531739318648,"d":"kr(1,600.15)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":24.656117151583157,"d":"kr24.66"},{"v":-13.33460978276554,"d":"kr(13.33)"},{"v":-1624.809291083448,"d":"kr(1,624.81)"}]
[105,"1908-09-10",{"v":-1624.809291083448,"d":"kr(1,624.81)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":24.861584794513018,"d":"kr24.86"},{"v":-13.5400774256954,"d":"kr(13.54)"},{"v":-1649.670875877961,"d":"kr(1,649.67)"}]
[106,"1908-10-10",{"v":-1649.670875877961,"d":"kr(1,649.67)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":25.068764667800625,"d":"kr25.07"},{"v":-13.747257298983008,"d":"kr(13.75)"},{"v":-1674.7396405457616,"d":"kr(1,674.74)"}]
[107,"1908-11-10",{"v":-1674.7396405457616,"d":"kr(1,674.74)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":25.2776710400323,"d":"kr25.28"},{"v":-13.956163671214682,"d":"kr(13.96)"},{"v":-1700.017311585794,"d":"kr(1,700.02)"}]
[108,"1908-12-10",{"v":-1700.017311585794,"d":"kr(1,700.02)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":25.488318298699234,"d":"kr25.49"},{"v":-14.166810929881619,"d":"kr(14.17)"},{"v":-1725.5056298844931,"d":"kr(1,725.51)"}]
[109,"1909-01-10",{"v":-1725.5056298844931,"d":"kr(1,725.51)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":25.700720951188394,"d":"kr25.70"},{"v":-14.379213582370776,"d":"kr(14.38)"},{"v":-1751.2063508356816,"d":"kr(1,751.21)"}]
[110,"1909-02-10",{"v":-1751.2063508356816,"d":"kr(1,751.21)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":25.91489362578163,"d":"kr25.91"},{"v":-14.593386256964015,"d":"kr(14.59)"},{"v":-1777.1212444614632,"d":"kr(1,777.12)"}]
[111,"1909-03-10",{"v":-1777.1212444614632,"d":"kr(1,777.12)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":26.130851072663145,"d":"kr26.13"},{"v":-14.809343703845528,"d":"kr(14.81)"},{"v":-1803.2520955341263,"d":"kr(1,803.25)"}]
[112,"1909-04-10",{"v":-1803.2520955341263,"d":"kr(1,803.25)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":26.348608164935335,"d":"kr26.35"},{"v":-15.02710079611772,"d":"kr(15.03)"},{"v":-1829.6007036990616,"d":"kr(1,829.60)"}]
[113,"1909-05-10",{"v":-1829.6007036990616,"d":"kr(1,829.60)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":26.56817989964313,"d":"kr26.57"},{"v":-15.246672530825514,"d":"kr(15.25)"},{"v":-1856.1688835987047,"d":"kr(1,856.17)"}]
[114,"1909-06-10",{"v":-1856.1688835987047,"d":"kr(1,856.17)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":26.789581398806824,"d":"kr26.79"},{"v":-15.468074029989205,"d":"kr(15.47)"},{"v":-1882.9584649975116,"d":"kr(1,882.96)"}]
[115,"1909-07-10",{"v":-1882.9584649975116,"d":"kr(1,882.96)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":27.01282791046355,"d":"kr27.01"},{"v":-15.691320541645931,"d":"kr(15.69)"},{"v":-1909.971292907975,"d":"kr(1,909.97)"}]
[116,"1909-08-10",{"v":-1909.971292907975,"d":"kr(1,909.97)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":27.23793480971741,"d":"kr27.24"},{"v":-15.916427440899794,"d":"kr(15.92)"},{"v":-1937.2092277176926,"d":"kr(1,937.21)"}]
[117,"1909-09-10",{"v":-1937.2092277176926,"d":"kr(1,937.21)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":27.46491759979839,"d":"kr27.46"},{"v":-16.143410230980773,"d":"kr(16.14)"},{"v":-1964.674145317491,"d":"kr(1,964.67)"}]
[118,"1909-10-10",{"v":-1964.674145317491,"d":"kr(1,964.67)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":27.693791913130042,"d":"kr27.69"},{"v":-16.372284544312425,"d":"kr(16.37)"},{"v":-1992.367937230621,"d":"kr(1,992.37)"}]
[119,"1909-11-10",{"v":-1992.367937230621,"d":"kr(1,992.37)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":27.924573512406127,"d":"kr27.92"},{"v":-16.60306614358851,"d":"kr(16.60)"},{"v":-2020.2925107430272,"d":"kr(2,020.29)"}]
[120,"1909-12-10",{"v":-2020.2925107430272,"d":"kr(2,020.29)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":28.157278291676178,"d":"kr28.16"},{"v":-16.83577092285856,"d":"kr(16.84)"},{"v":-2048.4497890347034,"d":"kr(2,048.45)"}]
[121,"1910-01-10",{"v":-2048.4497890347034,"d":"kr(2,048.45)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":28.391922277440145,"d":"kr28.39"},{"v":-17.070414908622528,"d":"kr(17.07)"},{"v":-2076.8417113121436,"d":"kr(2,076.84)"}]
[122,"1910-02-10",{"v":-2076.8417113121436,"d":"kr(2,076.84)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":28.62852162975215,"d":"kr28.63"},{"v":-17.307014260934533,"d":"kr(17.31)"},{"v":-2105.4702329418956,"d":"kr(2,105.47)"}]
[123,"1910-03-10",{"v":-2105.4702329418956,"d":"kr(2,105.47)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":28.867092643333415,"d":"kr28.87"},{"v":-17.545585274515798,"d":"kr(17.55)"},{"v":-2134.337325585229,"d":"kr(2,134.34)"}]
[124,"1910-04-10",{"v":-2134.337325585229,"d":"kr(2,134.34)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":29.107651748694526,"d":"kr29.11"},{"v":-17.78614437987691,"d":"kr(17.79)"},{"v":-2163.4449773339234,"d":"kr(2,163.44)"}]
[125,"1910-05-10",{"v":-2163.4449773339234,"d":"kr(2,163.44)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":29.35021551326698,"d":"kr29.35"},{"v":-18.028708144449364,"d":"kr(18.03)"},{"v":-2192.7951928471903,"d":"kr(2,192.80)"}]
[126,"1910-06-10",{"v":-2192.7951928471903,"d":"kr(2,192.80)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":29.594800642544204,"d":"kr29.59"},{"v":-18.273293273726587,"d":"kr(18.27)"},{"v":-2222.3899934897345,"d":"kr(2,222.39)"}]
[127,"1910-07-10",{"v":-2222.3899934897345,"d":"kr(2,222.39)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":29.841423981232072,"d":"kr29.84"},{"v":-18.519916612414455,"d":"kr(18.52)"},{"v":-2252.2314174709663,"d":"kr(2,252.23)"}]
[128,"1910-08-10",{"v":-2252.2314174709663,"d":"kr(2,252.23)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":30.090102514409004,"d":"kr30.09"},{"v":-18.768595145591387,"d":"kr(18.77)"},{"v":-2282.3215199853753,"d":"kr(2,282.32)"}]
[129,"1910-09-10",{"v":-2282.3215199853753,"d":"kr(2,282.32)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":1.3215073688176167,"d":"kr1.32"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"kr10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":11.321507368817617,"d":"kr11.32"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":30.340853368695747,"d":"kr30.34"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-19.01934599987813,"d":"kr(19.02)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-2312.662373354071,"d":"kr(2,312.66)"}}]
[{"$f":"IF(Values_Entered,A146+1,\"\")","v":130},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B146),MONTH(B146)+1,DAY(B146)),\"\")","v":"1910-10-10"},{"$f":"IF(Pay_Num<>\"\",I146,\"\")","v":{"v":-2312.662373354071,"d":"kr(2,312.66)"}},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":30.593693813434875,"d":"kr30.59"},{"v":-19.272186444617258,"d":"kr(19.27)"},{"v":-2343.256067167506,"d":"kr(2,343.26)"}]
[131,"1910-11-10",{"v":-2343.256067167506,"d":"kr(2,343.26)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":30.848641261880168,"d":"kr30.85"},{"v":-19.52713389306255,"d":"kr(19.53)"},{"v":-2374.104708429386,"d":"kr(2,374.10)"}]
[132,"1910-12-10",{"v":-2374.104708429386,"d":"kr(2,374.10)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":31.105713272395832,"d":"kr31.11"},{"v":-19.784205903578215,"d":"kr(19.78)"},{"v":-2405.210421701782,"d":"kr(2,405.21)"}]
[133,"1911-01-10",{"v":-2405.210421701782,"d":"kr(2,405.21)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":31.3649275496658,"d":"kr31.36"},{"v":-20.043420180848184,"d":"kr(20.04)"},{"v":-2436.5753492514477,"d":"kr(2,436.58)"}]
[134,"1911-02-10",{"v":-2436.5753492514477,"d":"kr(2,436.58)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":31.626301945913013,"d":"kr31.63"},{"v":-20.304794577095397,"d":"kr(20.30)"},{"v":-2468.2016511973607,"d":"kr(2,468.20)"}]
[135,"1911-03-10",{"v":-2468.2016511973607,"d":"kr(2,468.20)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":31.88985446212896,"d":"kr31.89"},{"v":-20.568347093311342,"d":"kr(20.57)"},{"v":-2500.0915056594895,"d":"kr(2,500.09)"}]
[136,"1911-04-10",{"v":-2500.0915056594895,"d":"kr(2,500.09)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":32.155603249313366,"d":"kr32.16"},{"v":-20.83409588049575,"d":"kr(20.83)"},{"v":-2532.247108908803,"d":"kr(2,532.25)"}]
[137,"1911-05-10",{"v":-2532.247108908803,"d":"kr(2,532.25)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":32.42356660972431,"d":"kr32.42"},{"v":-21.102059240906694,"d":"kr(21.10)"},{"v":-2564.6706755185273,"d":"kr(2,564.67)"}]
[138,"1911-06-10",{"v":-2564.6706755185273,"d":"kr(2,564.67)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":32.69376299813868,"d":"kr32.69"},{"v":-21.37225562932106,"d":"kr(21.37)"},{"v":-2597.364438516666,"d":"kr(2,597.36)"}]
[139,"1911-07-10",{"v":-2597.364438516666,"d":"kr(2,597.36)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":32.966211023123165,"d":"kr32.97"},{"v":-21.644703654305548,"d":"kr(21.64)"},{"v":-2630.330649539789,"d":"kr(2,630.33)"}]
[140,"1911-08-10",{"v":-2630.330649539789,"d":"kr(2,630.33)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":33.24092944831586,"d":"kr33.24"},{"v":-21.919422079498244,"d":"kr(21.92)"},{"v":-2663.571578988105,"d":"kr(2,663.57)"}]
[141,"1911-09-10",{"v":-2663.571578988105,"d":"kr(2,663.57)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":33.517937193718495,"d":"kr33.52"},{"v":-22.196429824900875,"d":"kr(22.20)"},{"v":-2697.0895161818235,"d":"kr(2,697.09)"}]
[142,"1911-10-10",{"v":-2697.0895161818235,"d":"kr(2,697.09)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":33.79725333699948,"d":"kr33.80"},{"v":-22.475745968181865,"d":"kr(22.48)"},{"v":-2730.886769518823,"d":"kr(2,730.89)"}]
[143,"1911-11-10",{"v":-2730.886769518823,"d":"kr(2,730.89)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":34.07889711480781,"d":"kr34.08"},{"v":-22.757389745990192,"d":"kr(22.76)"},{"v":-2764.9656666336305,"d":"kr(2,764.97)"}]
[144,"1911-12-10",{"v":-2764.9656666336305,"d":"kr(2,764.97)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":34.362887924097876,"d":"kr34.36"},{"v":-23.041380555280256,"d":"kr(23.04)"},{"v":-2799.3285545577282,"d":"kr(2,799.33)"}]
[145,"1912-01-10",{"v":-2799.3285545577282,"d":"kr(2,799.33)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":34.64924532346535,"d":"kr34.65"},{"v":-23.327737954647734,"d":"kr(23.33)"},{"v":-2833.9777998811937,"d":"kr(2,833.98)"}]
[146,"1912-02-10",{"v":-2833.9777998811937,"d":"kr(2,833.98)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":34.93798903449424,"d":"kr34.94"},{"v":-23.616481665676616,"d":"kr(23.62)"},{"v":-2868.915788915688,"d":"kr(2,868.92)"}]
[147,"1912-03-10",{"v":-2868.915788915688,"d":"kr(2,868.92)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":35.22913894311502,"d":"kr35.23"},{"v":-23.9076315742974,"d":"kr(23.91)"},{"v":-2904.1449278588034,"d":"kr(2,904.14)"}]
[148,"1912-04-10",{"v":-2904.1449278588034,"d":"kr(2,904.14)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":35.52271510097431,"d":"kr35.52"},{"v":-24.201207732156693,"d":"kr(24.20)"},{"v":-2939.667642959778,"d":"kr(2,939.67)"}]
[149,"1912-05-10",{"v":-2939.667642959778,"d":"kr(2,939.67)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":35.81873772681577,"d":"kr35.82"},{"v":-24.49723035799815,"d":"kr(24.50)"},{"v":-2975.4863806865937,"d":"kr(2,975.49)"}]
[150,"1912-06-10",{"v":-2975.4863806865937,"d":"kr(2,975.49)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":36.11722720787257,"d":"kr36.12"},{"v":-24.79571983905495,"d":"kr(24.80)"},{"v":-3011.603607894466,"d":"kr(3,011.60)"}]
[151,"1912-07-10",{"v":-3011.603607894466,"d":"kr(3,011.60)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":36.418204101271506,"d":"kr36.42"},{"v":-25.09669673245389,"d":"kr(25.10)"},{"v":-3048.0218119957376,"d":"kr(3,048.02)"}]
[152,"1912-08-10",{"v":-3048.0218119957376,"d":"kr(3,048.02)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":36.72168913544877,"d":"kr36.72"},{"v":-25.40018176663115,"d":"kr(25.40)"},{"v":-3084.7435011311863,"d":"kr(3,084.74)"}]
[153,"1912-09-10",{"v":-3084.7435011311863,"d":"kr(3,084.74)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":37.0277032115775,"d":"kr37.03"},{"v":-25.706195842759886,"d":"kr(25.71)"},{"v":-3121.7712043427637,"d":"kr(3,121.77)"}]
[154,"1912-10-10",{"v":-3121.7712043427637,"d":"kr(3,121.77)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":37.33626740500732,"d":"kr37.34"},{"v":-26.0147600361897,"d":"kr(26.01)"},{"v":-3159.107471747771,"d":"kr(3,159.11)"}]
[155,"1912-11-10",{"v":-3159.107471747771,"d":"kr(3,159.11)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":37.64740296671571,"d":"kr37.65"},{"v":-26.325895597898093,"d":"kr(26.33)"},{"v":-3196.7548747144865,"d":"kr(3,196.75)"}]
[156,"1912-12-10",{"v":-3196.7548747144865,"d":"kr(3,196.75)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":37.96113132477167,"d":"kr37.96"},{"v":-26.639623955954054,"d":"kr(26.64)"},{"v":-3234.716006039258,"d":"kr(3,234.72)"}]
[157,"1913-01-10",{"v":-3234.716006039258,"d":"kr(3,234.72)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":38.277474085811434,"d":"kr38.28"},{"v":-26.955966716993817,"d":"kr(26.96)"},{"v":-3272.9934801250693,"d":"kr(3,272.99)"}]
[158,"1913-02-10",{"v":-3272.9934801250693,"d":"kr(3,272.99)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":38.596453036526526,"d":"kr38.60"},{"v":-27.27494566770891,"d":"kr(27.27)"},{"v":-3311.5899331615956,"d":"kr(3,311.59)"}]
[159,"1913-03-10",{"v":-3311.5899331615956,"d":"kr(3,311.59)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":38.91809014516425,"d":"kr38.92"},{"v":-27.596582776346633,"d":"kr(27.60)"},{"v":-3350.5080233067597,"d":"kr(3,350.51)"}]
[160,"1913-04-10",{"v":-3350.5080233067597,"d":"kr(3,350.51)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":39.242407563040615,"d":"kr39.24"},{"v":-27.920900194222998,"d":"kr(27.92)"},{"v":-3389.7504308698003,"d":"kr(3,389.75)"}]
[161,"1913-05-10",{"v":-3389.7504308698003,"d":"kr(3,389.75)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":39.56942762606596,"d":"kr39.57"},{"v":-28.24792025724834,"d":"kr(28.25)"},{"v":-3429.3198584958664,"d":"kr(3,429.32)"}]
[162,"1913-06-10",{"v":-3429.3198584958664,"d":"kr(3,429.32)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":39.89917285628317,"d":"kr39.90"},{"v":-28.577665487465556,"d":"kr(28.58)"},{"v":-3469.2190313521496,"d":"kr(3,469.22)"}]
[163,"1913-07-10",{"v":-3469.2190313521496,"d":"kr(3,469.22)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":40.23166596341886,"d":"kr40.23"},{"v":-28.910158594601246,"d":"kr(28.91)"},{"v":-3509.4506973155685,"d":"kr(3,509.45)"}]
[164,"1913-08-10",{"v":-3509.4506973155685,"d":"kr(3,509.45)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":40.56692984644736,"d":"kr40.57"},{"v":-29.24542247762974,"d":"kr(29.25)"},{"v":-3550.0176271620157,"d":"kr(3,550.02)"}]
[165,"1913-09-10",{"v":-3550.0176271620157,"d":"kr(3,550.02)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":40.90498759516775,"d":"kr40.90"},{"v":-29.583480226350133,"d":"kr(29.58)"},{"v":-3590.9226147571835,"d":"kr(3,590.92)"}]
[166,"1913-10-10",{"v":-3590.9226147571835,"d":"kr(3,590.92)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":41.24586249179415,"d":"kr41.25"},{"v":-29.924355122976532,"d":"kr(29.92)"},{"v":-3632.1684772489775,"d":"kr(3,632.17)"}]
[167,"1913-11-10",{"v":-3632.1684772489775,"d":"kr(3,632.17)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":41.5895780125591,"d":"kr41.59"},{"v":-30.26807064374148,"d":"kr(30.27)"},{"v":-3673.758055261537,"d":"kr(3,673.76)"}]
[168,"1913-12-10",{"v":-3673.758055261537,"d":"kr(3,673.76)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":41.936157829330426,"d":"kr41.94"},{"v":-30.61465046051281,"d":"kr(30.61)"},{"v":-3715.6942130908674,"d":"kr(3,715.69)"}]
[169,"1914-01-10",{"v":-3715.6942130908674,"d":"kr(3,715.69)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":42.285625811241516,"d":"kr42.29"},{"v":-30.964118442423896,"d":"kr(30.96)"},{"v":-3757.979838902109,"d":"kr(3,757.98)"}]
[170,"1914-02-10",{"v":-3757.979838902109,"d":"kr(3,757.98)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":42.63800602633519,"d":"kr42.64"},{"v":-31.316498657517574,"d":"kr(31.32)"},{"v":-3800.617844928444,"d":"kr(3,800.62)"}]
[171,"1914-03-10",{"v":-3800.617844928444,"d":"kr(3,800.62)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":42.99332274322132,"d":"kr42.99"},{"v":-31.671815374403703,"d":"kr(31.67)"},{"v":-3843.611167671665,"d":"kr(3,843.61)"}]
[172,"1914-04-10",{"v":-3843.611167671665,"d":"kr(3,843.61)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":43.35160043274816,"d":"kr43.35"},{"v":-32.03009306393054,"d":"kr(32.03)"},{"v":-3886.962768104413,"d":"kr(3,886.96)"}]
[173,"1914-05-10",{"v":-3886.962768104413,"d":"kr(3,886.96)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":43.71286376968773,"d":"kr43.71"},{"v":-32.39135640087011,"d":"kr(32.39)"},{"v":-3930.675631874101,"d":"kr(3,930.68)"}]
[174,"1914-06-10",{"v":-3930.675631874101,"d":"kr(3,930.68)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":44.07713763443512,"d":"kr44.08"},{"v":-32.755630265617505,"d":"kr(32.76)"},{"v":-3974.752769508536,"d":"kr(3,974.75)"}]
[175,"1914-07-10",{"v":-3974.752769508536,"d":"kr(3,974.75)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":44.44444711472208,"d":"kr44.44"},{"v":-33.12293974590447,"d":"kr(33.12)"},{"v":-4019.197216623258,"d":"kr(4,019.20)"}]
[176,"1914-08-10",{"v":-4019.197216623258,"d":"kr(4,019.20)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":44.81481750734477,"d":"kr44.81"},{"v":-33.49331013852716,"d":"kr(33.49)"},{"v":-4064.012034130603,"d":"kr(4,064.01)"}]
[177,"1914-09-10",{"v":-4064.012034130603,"d":"kr(4,064.01)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":45.18827431990597,"d":"kr45.19"},{"v":-33.86676695108836,"d":"kr(33.87)"},{"v":-4109.200308450509,"d":"kr(4,109.20)"}]
[178,"1914-10-10",{"v":-4109.200308450509,"d":"kr(4,109.20)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":45.56484327257185,"d":"kr45.56"},{"v":-34.243335903754236,"d":"kr(34.24)"},{"v":-4154.765151723081,"d":"kr(4,154.77)"}]
[179,"1914-11-10",{"v":-4154.765151723081,"d":"kr(4,154.77)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":45.944550299843286,"d":"kr45.94"},{"v":-34.62304293102567,"d":"kr(34.62)"},{"v":-4200.709702022924,"d":"kr(4,200.71)"}]
[180,"1914-12-10",{"v":-4200.709702022924,"d":"kr(4,200.71)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":46.32742155234199,"d":"kr46.33"},{"v":-35.00591418352437,"d":"kr(35.01)"},{"v":-4247.0371235752655,"d":"kr(4,247.04)"}]
[181,"1915-01-10",{"v":-4247.0371235752655,"d":"kr(4,247.04)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":46.7134833986115,"d":"kr46.71"},{"v":-35.39197602979388,"d":"kr(35.39)"},{"v":-4293.7506069738765,"d":"kr(4,293.75)"}]
[182,"1915-02-10",{"v":-4293.7506069738765,"d":"kr(4,293.75)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":47.10276242693325,"d":"kr47.10"},{"v":-35.78125505811564,"d":"kr(35.78)"},{"v":-4340.85336940081,"d":"kr(4,340.85)"}]
[183,"1915-03-10",{"v":-4340.85336940081,"d":"kr(4,340.85)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":47.4952854471577,"d":"kr47.50"},{"v":-36.173778078340085,"d":"kr(36.17)"},{"v":-4388.348654847968,"d":"kr(4,388.35)"}]
[184,"1915-04-10",{"v":-4388.348654847968,"d":"kr(4,388.35)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":47.89107949255069,"d":"kr47.89"},{"v":-36.56957212373307,"d":"kr(36.57)"},{"v":-4436.239734340518,"d":"kr(4,436.24)"}]
[185,"1915-05-10",{"v":-4436.239734340518,"d":"kr(4,436.24)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":48.290171821655264,"d":"kr48.29"},{"v":-36.96866445283765,"d":"kr(36.97)"},{"v":-4484.529906162174,"d":"kr(4,484.53)"}]
[186,"1915-06-10",{"v":-4484.529906162174,"d":"kr(4,484.53)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":48.69258992016907,"d":"kr48.69"},{"v":-37.37108255135145,"d":"kr(37.37)"},{"v":-4533.222496082342,"d":"kr(4,533.22)"}]
[187,"1915-07-10",{"v":-4533.222496082342,"d":"kr(4,533.22)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":49.098361502837136,"d":"kr49.10"},{"v":-37.77685413401952,"d":"kr(37.78)"},{"v":-4582.3208575851795,"d":"kr(4,582.32)"}]
[188,"1915-08-10",{"v":-4582.3208575851795,"d":"kr(4,582.32)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":49.50751451536078,"d":"kr49.51"},{"v":-38.18600714654317,"d":"kr(38.19)"},{"v":-4631.82837210054,"d":"kr(4,631.83)"}]
[189,"1915-09-10",{"v":-4631.82837210054,"d":"kr(4,631.83)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":49.92007713632212,"d":"kr49.92"},{"v":-38.5985697675045,"d":"kr(38.60)"},{"v":-4681.748449236862,"d":"kr(4,681.75)"}]
[190,"1915-10-10",{"v":-4681.748449236862,"d":"kr(4,681.75)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":50.33607777912481,"d":"kr50.34"},{"v":-39.014570410307186,"d":"kr(39.01)"},{"v":-4732.084527015987,"d":"kr(4,732.08)"}]
[191,"1915-11-10",{"v":-4732.084527015987,"d":"kr(4,732.08)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":50.75554509395084,"d":"kr50.76"},{"v":-39.43403772513323,"d":"kr(39.43)"},{"v":-4782.840072109938,"d":"kr(4,782.84)"}]
[192,"1915-12-10",{"v":-4782.840072109938,"d":"kr(4,782.84)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":51.17850796973377,"d":"kr51.18"},{"v":-39.85700060091615,"d":"kr(39.86)"},{"v":-4834.018580079672,"d":"kr(4,834.02)"}]
[193,"1916-01-10",{"v":-4834.018580079672,"d":"kr(4,834.02)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":1.3215073688176167,"d":"kr1.32"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"kr10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":11.321507368817617,"d":"kr11.32"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":51.60499553614821,"d":"kr51.60"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-40.283488167330596,"d":"kr(40.28)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-4885.62357561582,"d":"kr(4,885.62)"}}]
[{"$f":"IF(Values_Entered,A210+1,\"\")","v":194},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B210),MONTH(B210)+1,DAY(B210)),\"\")","v":"1916-02-10"},{"$f":"IF(Pay_Num<>\"\",I210,\"\")","v":{"v":-4885.62357561582,"d":"kr(4,885.62)"}},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":52.03503716561612,"d":"kr52.04"},{"v":-40.713529796798504,"d":"kr(40.71)"},{"v":-4937.658612781436,"d":"kr(4,937.66)"}]
[195,"1916-03-10",{"v":-4937.658612781436,"d":"kr(4,937.66)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":52.46866247532958,"d":"kr52.47"},{"v":-41.14715510651197,"d":"kr(41.15)"},{"v":-4990.127275256766,"d":"kr(4,990.13)"}]
[196,"1916-04-10",{"v":-4990.127275256766,"d":"kr(4,990.13)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":52.90590132929067,"d":"kr52.91"},{"v":-41.58439396047305,"d":"kr(41.58)"},{"v":-5043.0331765860565,"d":"kr(5,043.03)"}]
[197,"1916-05-10",{"v":-5043.0331765860565,"d":"kr(5,043.03)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":53.34678384036809,"d":"kr53.35"},{"v":-42.02527647155048,"d":"kr(42.03)"},{"v":-5096.379960426425,"d":"kr(5,096.38)"}]
[198,"1916-06-10",{"v":-5096.379960426425,"d":"kr(5,096.38)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":53.79134037237115,"d":"kr53.79"},{"v":-42.46983300355354,"d":"kr(42.47)"},{"v":-5150.171300798796,"d":"kr(5,150.17)"}]
[199,"1916-07-10",{"v":-5150.171300798796,"d":"kr(5,150.17)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":54.23960154214092,"d":"kr54.24"},{"v":-42.918094173323304,"d":"kr(42.92)"},{"v":-5204.410902340937,"d":"kr(5,204.41)"}]
[200,"1916-08-10",{"v":-5204.410902340937,"d":"kr(5,204.41)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":54.691598221658765,"d":"kr54.69"},{"v":-43.370090852841145,"d":"kr(43.37)"},{"v":-5259.102500562596,"d":"kr(5,259.10)"}]
[201,"1916-09-10",{"v":-5259.102500562596,"d":"kr(5,259.10)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":55.14736154017258,"d":"kr55.15"},{"v":-43.82585417135497,"d":"kr(43.83)"},{"v":-5314.249862102769,"d":"kr(5,314.25)"}]
[202,"1916-10-10",{"v":-5314.249862102769,"d":"kr(5,314.25)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":55.60692288634068,"d":"kr55.61"},{"v":-44.28541551752307,"d":"kr(44.29)"},{"v":-5369.85678498911,"d":"kr(5,369.86)"}]
[203,"1916-11-10",{"v":-5369.85678498911,"d":"kr(5,369.86)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":56.07031391039352,"d":"kr56.07"},{"v":-44.74880654157591,"d":"kr(44.75)"},{"v":-5425.927098899503,"d":"kr(5,425.93)"}]
[204,"1916-12-10",{"v":-5425.927098899503,"d":"kr(5,425.93)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":56.53756652631348,"d":"kr56.54"},{"v":-45.21605915749586,"d":"kr(45.22)"},{"v":-5482.464665425817,"d":"kr(5,482.46)"}]
[205,"1917-01-10",{"v":-5482.464665425817,"d":"kr(5,482.46)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":57.008712914032756,"d":"kr57.01"},{"v":-45.68720554521514,"d":"kr(45.69)"},{"v":-5539.47337833985,"d":"kr(5,539.47)"}]
[206,"1917-02-10",{"v":-5539.47337833985,"d":"kr(5,539.47)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":57.48378552164969,"d":"kr57.48"},{"v":-46.16227815283208,"d":"kr(46.16)"},{"v":-5596.9571638615,"d":"kr(5,596.96)"}]
[207,"1917-03-10",{"v":-5596.9571638615,"d":"kr(5,596.96)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":57.96281706766345,"d":"kr57.96"},{"v":-46.64130969884584,"d":"kr(46.64)"},{"v":-5654.919980929163,"d":"kr(5,654.92)"}]
[208,"1917-04-10",{"v":-5654.919980929163,"d":"kr(5,654.92)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":58.445840543227305,"d":"kr58.45"},{"v":-47.12433317440969,"d":"kr(47.12)"},{"v":-5713.36582147239,"d":"kr(5,713.37)"}]
[209,"1917-05-10",{"v":-5713.36582147239,"d":"kr(5,713.37)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":58.93288921442087,"d":"kr58.93"},{"v":-47.611381845603255,"d":"kr(47.61)"},{"v":-5772.298710686811,"d":"kr(5,772.30)"}]
[210,"1917-06-10",{"v":-5772.298710686811,"d":"kr(5,772.30)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":59.42399662454105,"d":"kr59.42"},{"v":-48.102489255723434,"d":"kr(48.10)"},{"v":-5831.722707311353,"d":"kr(5,831.72)"}]
[211,"1917-07-10",{"v":-5831.722707311353,"d":"kr(5,831.72)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":59.91919659641222,"d":"kr59.92"},{"v":-48.59768922759461,"d":"kr(48.60)"},{"v":-5891.641903907765,"d":"kr(5,891.64)"}]
[212,"1917-08-10",{"v":-5891.641903907765,"d":"kr(5,891.64)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":60.418523234715664,"d":"kr60.42"},{"v":-49.097015865898044,"d":"kr(49.10)"},{"v":-5952.06042714248,"d":"kr(5,952.06)"}]
[213,"1917-09-10",{"v":-5952.06042714248,"d":"kr(5,952.06)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":60.92201092833828,"d":"kr60.92"},{"v":-49.60050355952067,"d":"kr(49.60)"},{"v":-6012.982438070818,"d":"kr(6,012.98)"}]
[214,"1917-10-10",{"v":-6012.982438070818,"d":"kr(6,012.98)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":61.429694352741095,"d":"kr61.43"},{"v":-50.10818698392348,"d":"kr(50.11)"},{"v":-6074.412132423559,"d":"kr(6,074.41)"}]
[215,"1917-11-10",{"v":-6074.412132423559,"d":"kr(6,074.41)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":61.94160847234728,"d":"kr61.94"},{"v":-50.62010110352966,"d":"kr(50.62)"},{"v":-6136.353740895906,"d":"kr(6,136.35)"}]
[216,"1917-12-10",{"v":-6136.353740895906,"d":"kr(6,136.35)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":62.45778854295017,"d":"kr62.46"},{"v":-51.136281174132556,"d":"kr(51.14)"},{"v":-6198.811529438856,"d":"kr(6,198.81)"}]
[217,"1918-01-10",{"v":-6198.811529438856,"d":"kr(6,198.81)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":62.978270114141424,"d":"kr62.98"},{"v":-51.65676274532381,"d":"kr(51.66)"},{"v":-6261.7897995529975,"d":"kr(6,261.79)"}]
[218,"1918-02-10",{"v":-6261.7897995529975,"d":"kr(6,261.79)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":63.503089031759274,"d":"kr63.50"},{"v":-52.18158166294165,"d":"kr(52.18)"},{"v":-6325.292888584757,"d":"kr(6,325.29)"}]
[219,"1918-03-10",{"v":-6325.292888584757,"d":"kr(6,325.29)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":64.03228144035727,"d":"kr64.03"},{"v":-52.710774071539646,"d":"kr(52.71)"},{"v":-6389.325170025114,"d":"kr(6,389.33)"}]
[220,"1918-04-10",{"v":-6389.325170025114,"d":"kr(6,389.33)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":64.56588378569357,"d":"kr64.57"},{"v":-53.24437641687595,"d":"kr(53.24)"},{"v":-6453.8910538108075,"d":"kr(6,453.89)"}]
[221,"1918-05-10",{"v":-6453.8910538108075,"d":"kr(6,453.89)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":65.10393281724102,"d":"kr65.10"},{"v":-53.782425448423396,"d":"kr(53.78)"},{"v":-6518.9949866280485,"d":"kr(6,518.99)"}]
[222,"1918-06-10",{"v":-6518.9949866280485,"d":"kr(6,518.99)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":65.64646559071802,"d":"kr65.65"},{"v":-54.32495822190041,"d":"kr(54.32)"},{"v":-6584.641452218767,"d":"kr(6,584.64)"}]
[223,"1918-07-10",{"v":-6584.641452218767,"d":"kr(6,584.64)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":66.19351947064068,"d":"kr66.19"},{"v":-54.87201210182306,"d":"kr(54.87)"},{"v":-6650.834971689407,"d":"kr(6,650.83)"}]
[224,"1918-08-10",{"v":-6650.834971689407,"d":"kr(6,650.83)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":66.74513213289602,"d":"kr66.75"},{"v":-55.4236247640784,"d":"kr(55.42)"},{"v":-6717.5801038223035,"d":"kr(6,717.58)"}]
[225,"1918-09-10",{"v":-6717.5801038223035,"d":"kr(6,717.58)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":67.30134156733682,"d":"kr67.30"},{"v":-55.9798341985192,"d":"kr(55.98)"},{"v":-6784.88144538964,"d":"kr(6,784.88)"}]
[226,"1918-10-10",{"v":-6784.88144538964,"d":"kr(6,784.88)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":67.86218608039796,"d":"kr67.86"},{"v":-56.54067871158034,"d":"kr(56.54)"},{"v":-6852.743631470038,"d":"kr(6,852.74)"}]
[227,"1918-11-10",{"v":-6852.743631470038,"d":"kr(6,852.74)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":68.4277042977346,"d":"kr68.43"},{"v":-57.106196928916994,"d":"kr(57.11)"},{"v":-6921.171335767773,"d":"kr(6,921.17)"}]
[228,"1918-12-10",{"v":-6921.171335767773,"d":"kr(6,921.17)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":68.99793516688239,"d":"kr69.00"},{"v":-57.67642779806477,"d":"kr(57.68)"},{"v":-6990.169270934655,"d":"kr(6,990.17)"}]
[229,"1919-01-10",{"v":-6990.169270934655,"d":"kr(6,990.17)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":69.57291795993974,"d":"kr69.57"},{"v":-58.25141059112213,"d":"kr(58.25)"},{"v":-7059.742188894595,"d":"kr(7,059.74)"}]
[230,"1919-02-10",{"v":-7059.742188894595,"d":"kr(7,059.74)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":70.15269227627257,"d":"kr70.15"},{"v":-58.83118490745496,"d":"kr(58.83)"},{"v":-7129.894881170867,"d":"kr(7,129.89)"}]
[231,"1919-03-10",{"v":-7129.894881170867,"d":"kr(7,129.89)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":70.7372980452415,"d":"kr70.74"},{"v":-59.41579067642389,"d":"kr(59.42)"},{"v":-7200.632179216109,"d":"kr(7,200.63)"}]
[232,"1919-04-10",{"v":-7200.632179216109,"d":"kr(7,200.63)"},{"v":1.3215073688176167,"d":"kr1.32"},{"v":10,"d":"kr10.00"},{"v":11.321507368817617,"d":"kr11.32"},{"v":71.32677552895186,"d":"kr71.33"},{"v":-60.00526816013424,"d":"kr(60.01)"},{"v":-7271.9589547450605,"d":"kr(7,271.96)"}]
[233,"1919-05-10",{"v":-7271.9589547450605,"d":"(7,271.96)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":71.92116532502645,"d":"71.92"},{"v":-60.59965795620884,"d":"(60.60)"},{"v":-7343.880120070087,"d":"(7,343.88)"}]
[234,"1919-06-10",{"v":-7343.880120070087,"d":"(7,343.88)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":72.52050836940168,"d":"72.52"},{"v":-61.19900100058407,"d":"(61.20)"},{"v":-7416.400628439489,"d":"(7,416.40)"}]
[235,"1919-07-10",{"v":-7416.400628439489,"d":"(7,416.40)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":73.1248459391467,"d":"73.12"},{"v":-61.80333857032908,"d":"(61.80)"},{"v":-7489.525474378635,"d":"(7,489.53)"}]
[236,"1919-08-10",{"v":-7489.525474378635,"d":"(7,489.53)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":73.73421965530625,"d":"73.73"},{"v":-62.412712286488635,"d":"(62.41)"},{"v":-7563.259694033942,"d":"(7,563.26)"}]
[237,"1919-09-10",{"v":-7563.259694033942,"d":"(7,563.26)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":74.34867148576713,"d":"74.35"},{"v":-63.027164116949514,"d":"(63.03)"},{"v":-7637.608365519709,"d":"(7,637.61)"}]
[238,"1919-10-10",{"v":-7637.608365519709,"d":"(7,637.61)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":74.96824374814852,"d":"74.97"},{"v":-63.64673637933091,"d":"(63.65)"},{"v":-7712.576609267858,"d":"(7,712.58)"}]
[239,"1919-11-10",{"v":-7712.576609267858,"d":"(7,712.58)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":75.59297911271643,"d":"75.59"},{"v":-64.27147174389881,"d":"(64.27)"},{"v":-7788.169588380574,"d":"(7,788.17)"}]
[240,"1919-12-10",{"v":-7788.169588380574,"d":"(7,788.17)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":76.2229206053224,"d":"76.22"},{"v":-64.90141323650478,"d":"(64.90)"},{"v":-7864.392508985897,"d":"(7,864.39)"}]
[241,"1920-01-10",{"v":-7864.392508985897,"d":"(7,864.39)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":76.85811161036676,"d":"76.86"},{"v":-65.53660424154914,"d":"(65.54)"},{"v":-7941.250620596264,"d":"(7,941.25)"}]
[242,"1920-02-10",{"v":-7941.250620596264,"d":"(7,941.25)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":77.49859587378648,"d":"77.50"},{"v":-66.17708850496886,"d":"(66.18)"},{"v":-8018.74921647005,"d":"(8,018.75)"}]
[243,"1920-03-10",{"v":-8018.74921647005,"d":"(8,018.75)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":78.14441750606804,"d":"78.14"},{"v":-66.82291013725042,"d":"(66.82)"},{"v":-8096.893633976118,"d":"(8,096.89)"}]
[244,"1920-04-10",{"v":-8096.893633976118,"d":"(8,096.89)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":78.79562098528527,"d":"78.80"},{"v":-67.47411361646765,"d":"(67.47)"},{"v":-8175.689254961403,"d":"(8,175.69)"}]
[245,"1920-05-10",{"v":-8175.689254961403,"d":"(8,175.69)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":79.45225116016265,"d":"79.45"},{"v":-68.13074379134503,"d":"(68.13)"},{"v":-8255.141506121567,"d":"(8,255.14)"}]
[246,"1920-06-10",{"v":-8255.141506121567,"d":"(8,255.14)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":80.11435325316401,"d":"80.11"},{"v":-68.79284588434639,"d":"(68.79)"},{"v":-8335.25585937473,"d":"(8,335.26)"}]
[247,"1920-07-10",{"v":-8335.25585937473,"d":"(8,335.26)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":80.78197286360705,"d":"80.78"},{"v":-69.46046549478943,"d":"(69.46)"},{"v":-8416.037832238339,"d":"(8,416.04)"}]
[248,"1920-08-10",{"v":-8416.037832238339,"d":"(8,416.04)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":81.45515597080379,"d":"81.46"},{"v":-70.13364860198617,"d":"(70.13)"},{"v":-8497.492988209142,"d":"(8,497.49)"}]
[249,"1920-09-10",{"v":-8497.492988209142,"d":"(8,497.49)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":82.13394893722713,"d":"82.13"},{"v":-70.81244156840951,"d":"(70.81)"},{"v":-8579.62693714637,"d":"(8,579.63)"}]
[250,"1920-10-10",{"v":-8579.62693714637,"d":"(8,579.63)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":82.81839851170403,"d":"82.82"},{"v":-71.49689114288641,"d":"(71.50)"},{"v":-8662.445335658074,"d":"(8,662.45)"}]
[251,"1920-11-10",{"v":-8662.445335658074,"d":"(8,662.45)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":83.50855183263491,"d":"83.51"},{"v":-72.18704446381729,"d":"(72.19)"},{"v":-8745.953887490708,"d":"(8,745.95)"}]
[252,"1920-12-10",{"v":-8745.953887490708,"d":"(8,745.95)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":84.2044564312402,"d":"84.20"},{"v":-72.88294906242258,"d":"(72.88)"},{"v":-8830.158343921948,"d":"(8,830.16)"}]
[253,"1921-01-10",{"v":-8830.158343921948,"d":"(8,830.16)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":84.90616023483386,"d":"84.91"},{"v":-73.58465286601624,"d":"(73.58)"},{"v":-8915.064504156782,"d":"(8,915.06)"}]
[254,"1921-02-10",{"v":-8915.064504156782,"d":"(8,915.06)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":85.61371157012414,"d":"85.61"},{"v":-74.29220420130652,"d":"(74.29)"},{"v":-9000.678215726906,"d":"(9,000.68)"}]
[255,"1921-03-10",{"v":-9000.678215726906,"d":"(9,000.68)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":86.32715916654185,"d":"86.33"},{"v":-75.00565179772423,"d":"(75.01)"},{"v":-9087.005374893448,"d":"(9,087.01)"}]
[256,"1921-04-10",{"v":-9087.005374893448,"d":"(9,087.01)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":87.04655215959636,"d":"87.05"},{"v":-75.72504479077874,"d":"(75.73)"},{"v":-9174.051927053044,"d":"(9,174.05)"}]
[257,"1921-05-10",{"v":-9174.051927053044,"d":"(9,174.05)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":1.3215073688176167,"d":"1.32"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":11.321507368817617,"d":"11.32"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":87.77194009425966,"d":"87.77"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-76.45043272544204,"d":"(76.45)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-9261.823867147305,"d":"(9,261.82)"}}]
[{"$f":"IF(Values_Entered,A274+1,\"\")","v":258},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B274),MONTH(B274)+1,DAY(B274)),\"\")","v":"1921-06-10"},{"$f":"IF(Pay_Num<>\"\",I274,\"\")","v":{"v":-9261.823867147305,"d":"(9,261.82)"}},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":88.5033729283785,"d":"88.50"},{"v":-77.18186555956088,"d":"(77.18)"},{"v":-9350.327240075683,"d":"(9,350.33)"}]
[259,"1921-07-10",{"v":-9350.327240075683,"d":"(9,350.33)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":89.24090103611499,"d":"89.24"},{"v":-77.91939366729737,"d":"(77.92)"},{"v":-9439.568141111798,"d":"(9,439.57)"}]
[260,"1921-08-10",{"v":-9439.568141111798,"d":"(9,439.57)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":89.98457521141594,"d":"89.98"},{"v":-78.66306784259832,"d":"(78.66)"},{"v":-9529.552716323215,"d":"(9,529.55)"}]
[261,"1921-09-10",{"v":-9529.552716323215,"d":"(9,529.55)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":90.73444667151108,"d":"90.73"},{"v":-79.41293930269346,"d":"(79.41)"},{"v":-9620.287162994726,"d":"(9,620.29)"}]
[262,"1921-10-10",{"v":-9620.287162994726,"d":"(9,620.29)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":91.49056706044034,"d":"91.49"},{"v":-80.16905969162272,"d":"(80.17)"},{"v":-9711.777730055166,"d":"(9,711.78)"}]
[263,"1921-11-10",{"v":-9711.777730055166,"d":"(9,711.78)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":92.25298845261068,"d":"92.25"},{"v":-80.93148108379306,"d":"(80.93)"},{"v":-9804.030718507776,"d":"(9,804.03)"}]
[264,"1921-12-10",{"v":-9804.030718507776,"d":"(9,804.03)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":93.02176335638242,"d":"93.02"},{"v":-81.7002559875648,"d":"(81.70)"},{"v":-9897.052481864159,"d":"(9,897.05)"}]
[265,"1922-01-10",{"v":-9897.052481864159,"d":"(9,897.05)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":93.79694471768562,"d":"93.80"},{"v":-82.475437348868,"d":"(82.48)"},{"v":-9990.849426581844,"d":"(9,990.85)"}]
[266,"1922-02-10",{"v":-9990.849426581844,"d":"(9,990.85)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":94.57858592366632,"d":"94.58"},{"v":-83.2570785548487,"d":"(83.26)"},{"v":-10085.42801250551,"d":"(10,085.43)"}]
[267,"1922-03-10",{"v":-10085.42801250551,"d":"(10,085.43)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":95.36674080636354,"d":"95.37"},{"v":-84.04523343754592,"d":"(84.05)"},{"v":-10180.794753311873,"d":"(10,180.79)"}]
[268,"1922-04-10",{"v":-10180.794753311873,"d":"(10,180.79)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":96.16146364641656,"d":"96.16"},{"v":-84.83995627759894,"d":"(84.84)"},{"v":-10276.95621695829,"d":"(10,276.96)"}]
[269,"1922-05-10",{"v":-10276.95621695829,"d":"(10,276.96)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":96.96280917680338,"d":"96.96"},{"v":-85.64130180798576,"d":"(85.64)"},{"v":-10373.919026135092,"d":"(10,373.92)"}]
[270,"1922-06-10",{"v":-10373.919026135092,"d":"(10,373.92)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":97.77083258661006,"d":"97.77"},{"v":-86.44932521779243,"d":"(86.45)"},{"v":-10471.689858721702,"d":"(10,471.69)"}]
[271,"1922-07-10",{"v":-10471.689858721702,"d":"(10,471.69)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":98.5855895248318,"d":"98.59"},{"v":-87.26408215601418,"d":"(87.26)"},{"v":-10570.275448246533,"d":"(10,570.28)"}]
[272,"1922-08-10",{"v":-10570.275448246533,"d":"(10,570.28)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":99.4071361042054,"d":"99.41"},{"v":-88.08562873538779,"d":"(88.09)"},{"v":-10669.68258435074,"d":"(10,669.68)"}]
[273,"1922-09-10",{"v":-10669.68258435074,"d":"(10,669.68)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":100.23552890507378,"d":"100.24"},{"v":-88.91402153625616,"d":"(88.91)"},{"v":-10769.918113255813,"d":"(10,769.92)"}]
[274,"1922-10-10",{"v":-10769.918113255813,"d":"(10,769.92)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":101.07082497928275,"d":"101.07"},{"v":-89.74931761046513,"d":"(89.75)"},{"v":-10870.988938235096,"d":"(10,870.99)"}]
[275,"1922-11-10",{"v":-10870.988938235096,"d":"(10,870.99)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":101.91308185411009,"d":"101.91"},{"v":-90.59157448529247,"d":"(90.59)"},{"v":-10972.902020089206,"d":"(10,972.90)"}]
[276,"1922-12-10",{"v":-10972.902020089206,"d":"(10,972.90)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":102.76235753622768,"d":"102.76"},{"v":-91.44085016741006,"d":"(91.44)"},{"v":-11075.664377625435,"d":"(11,075.66)"}]
[277,"1923-01-10",{"v":-11075.664377625435,"d":"(11,075.66)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":103.61871051569625,"d":"103.62"},{"v":-92.29720314687863,"d":"(92.30)"},{"v":-11179.283088141132,"d":"(11,179.28)"}]
[278,"1923-02-10",{"v":-11179.283088141132,"d":"(11,179.28)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":104.48219976999373,"d":"104.48"},{"v":-93.1606924011761,"d":"(93.16)"},{"v":-11283.765287911127,"d":"(11,283.77)"}]
[279,"1923-03-10",{"v":-11283.765287911127,"d":"(11,283.77)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":105.352884768077,"d":"105.35"},{"v":-94.03137739925938,"d":"(94.03)"},{"v":-11389.118172679204,"d":"(11,389.12)"}]
[280,"1923-04-10",{"v":-11389.118172679204,"d":"(11,389.12)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":106.23082547447765,"d":"106.23"},{"v":-94.90931810566003,"d":"(94.91)"},{"v":-11495.348998153682,"d":"(11,495.35)"}]
[281,"1923-05-10",{"v":-11495.348998153682,"d":"(11,495.35)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":107.11608235343165,"d":"107.12"},{"v":-95.79457498461403,"d":"(95.79)"},{"v":-11602.465080507114,"d":"(11,602.47)"}]
[282,"1923-06-10",{"v":-11602.465080507114,"d":"(11,602.47)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":108.00871637304358,"d":"108.01"},{"v":-96.68720900422596,"d":"(96.69)"},{"v":-11710.473796880158,"d":"(11,710.47)"}]
[283,"1923-07-10",{"v":-11710.473796880158,"d":"(11,710.47)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":108.9087890094856,"d":"108.91"},{"v":-97.58728164066798,"d":"(97.59)"},{"v":-11819.382585889643,"d":"(11,819.38)"}]
[284,"1923-08-10",{"v":-11819.382585889643,"d":"(11,819.38)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":109.81636225123131,"d":"109.82"},{"v":-98.49485488241369,"d":"(98.49)"},{"v":-11929.198948140875,"d":"(11,929.20)"}]
[285,"1923-09-10",{"v":-11929.198948140875,"d":"(11,929.20)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":110.73149860332491,"d":"110.73"},{"v":-99.40999123450729,"d":"(99.41)"},{"v":-12039.9304467442,"d":"(12,039.93)"}]
[286,"1923-10-10",{"v":-12039.9304467442,"d":"(12,039.93)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":111.65426109168595,"d":"111.65"},{"v":-100.33275372286833,"d":"(100.33)"},{"v":-12151.584707835886,"d":"(12,151.58)"}]
[287,"1923-11-10",{"v":-12151.584707835886,"d":"(12,151.58)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":112.58471326745001,"d":"112.58"},{"v":-101.26320589863239,"d":"(101.26)"},{"v":-12264.169421103335,"d":"(12,264.17)"}]
[288,"1923-12-10",{"v":-12264.169421103335,"d":"(12,264.17)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":113.52291921134542,"d":"113.52"},{"v":-102.2014118425278,"d":"(102.20)"},{"v":-12377.692340314681,"d":"(12,377.69)"}]
[289,"1924-01-10",{"v":-12377.692340314681,"d":"(12,377.69)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":114.46894353810663,"d":"114.47"},{"v":-103.14743616928901,"d":"(103.15)"},{"v":-12492.161283852787,"d":"(12,492.16)"}]
[290,"1924-02-10",{"v":-12492.161283852787,"d":"(12,492.16)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":115.42285140092419,"d":"115.42"},{"v":-104.10134403210657,"d":"(104.10)"},{"v":-12607.584135253712,"d":"(12,607.58)"}]
[291,"1924-03-10",{"v":-12607.584135253712,"d":"(12,607.58)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":116.38470849593189,"d":"116.38"},{"v":-105.06320112711427,"d":"(105.06)"},{"v":-12723.968843749644,"d":"(12,723.97)"}]
[292,"1924-04-10",{"v":-12723.968843749644,"d":"(12,723.97)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":117.35458106673133,"d":"117.35"},{"v":-106.03307369791371,"d":"(106.03)"},{"v":-12841.323424816375,"d":"(12,841.32)"}]
[293,"1924-05-10",{"v":-12841.323424816375,"d":"(12,841.32)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":118.33253590895409,"d":"118.33"},{"v":-107.01102854013646,"d":"(107.01)"},{"v":-12959.65596072533,"d":"(12,959.66)"}]
[294,"1924-06-10",{"v":-12959.65596072533,"d":"(12,959.66)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":119.31864037486204,"d":"119.32"},{"v":-107.99713300604442,"d":"(108.00)"},{"v":-13078.974601100192,"d":"(13,078.97)"}]
[295,"1924-07-10",{"v":-13078.974601100192,"d":"(13,078.97)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":120.31296237798588,"d":"120.31"},{"v":-108.99145500916826,"d":"(108.99)"},{"v":-13199.287563478178,"d":"(13,199.29)"}]
[296,"1924-08-10",{"v":-13199.287563478178,"d":"(13,199.29)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":121.31557039780245,"d":"121.32"},{"v":-109.99406302898483,"d":"(109.99)"},{"v":-13320.60313387598,"d":"(13,320.60)"}]
[297,"1924-09-10",{"v":-13320.60313387598,"d":"(13,320.60)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":122.3265334844508,"d":"122.33"},{"v":-111.00502611563319,"d":"(111.01)"},{"v":-13442.929667360431,"d":"(13,442.93)"}]
[298,"1924-10-10",{"v":-13442.929667360431,"d":"(13,442.93)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":123.34592126348788,"d":"123.35"},{"v":-112.02441389467026,"d":"(112.02)"},{"v":-13566.27558862392,"d":"(13,566.28)"}]
[299,"1924-11-10",{"v":-13566.27558862392,"d":"(13,566.28)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":124.37380394068363,"d":"124.37"},{"v":-113.05229657186601,"d":"(113.05)"},{"v":-13690.649392564603,"d":"(13,690.65)"}]
[300,"1924-12-10",{"v":-13690.649392564603,"d":"(13,690.65)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":125.41025230685598,"d":"125.41"},{"v":-114.08874493803836,"d":"(114.09)"},{"v":-13816.059644871459,"d":"(13,816.06)"}]
[301,"1925-01-10",{"v":-13816.059644871459,"d":"(13,816.06)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":126.45533774274645,"d":"126.46"},{"v":-115.13383037392883,"d":"(115.13)"},{"v":-13942.514982614204,"d":"(13,942.51)"}]
[302,"1925-02-10",{"v":-13942.514982614204,"d":"(13,942.51)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":127.50913222393599,"d":"127.51"},{"v":-116.18762485511837,"d":"(116.19)"},{"v":-14070.024114838141,"d":"(14,070.02)"}]
[303,"1925-03-10",{"v":-14070.024114838141,"d":"(14,070.02)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":128.57170832580215,"d":"128.57"},{"v":-117.25020095698453,"d":"(117.25)"},{"v":-14198.595823163943,"d":"(14,198.60)"}]
[304,"1925-04-10",{"v":-14198.595823163943,"d":"(14,198.60)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":129.64313922851716,"d":"129.64"},{"v":-118.32163185969954,"d":"(118.32)"},{"v":-14328.238962392461,"d":"(14,328.24)"}]
[305,"1925-05-10",{"v":-14328.238962392461,"d":"(14,328.24)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":130.72349872208812,"d":"130.72"},{"v":-119.4019913532705,"d":"(119.40)"},{"v":-14458.962461114548,"d":"(14,458.96)"}]
[306,"1925-06-10",{"v":-14458.962461114548,"d":"(14,458.96)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":131.81286121143887,"d":"131.81"},{"v":-120.49135384262125,"d":"(120.49)"},{"v":-14590.775322325988,"d":"(14,590.78)"}]
[307,"1925-07-10",{"v":-14590.775322325988,"d":"(14,590.78)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":132.9113017215342,"d":"132.91"},{"v":-121.58979435271658,"d":"(121.59)"},{"v":-14723.686624047523,"d":"(14,723.69)"}]
[308,"1925-08-10",{"v":-14723.686624047523,"d":"(14,723.69)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":134.01889590254697,"d":"134.02"},{"v":-122.69738853372935,"d":"(122.70)"},{"v":-14857.70551995007,"d":"(14,857.71)"}]
[309,"1925-09-10",{"v":-14857.70551995007,"d":"(14,857.71)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":135.1357200350682,"d":"135.14"},{"v":-123.81421266625058,"d":"(123.81)"},{"v":-14992.841239985139,"d":"(14,992.84)"}]
[310,"1925-10-10",{"v":-14992.841239985139,"d":"(14,992.84)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":136.26185103536045,"d":"136.26"},{"v":-124.94034366654283,"d":"(124.94)"},{"v":-15129.103091020499,"d":"(15,129.10)"}]
[311,"1925-11-10",{"v":-15129.103091020499,"d":"(15,129.10)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":137.39736646065512,"d":"137.40"},{"v":-126.0758590918375,"d":"(126.08)"},{"v":-15266.500457481154,"d":"(15,266.50)"}]
[312,"1925-12-10",{"v":-15266.500457481154,"d":"(15,266.50)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":138.5423445144939,"d":"138.54"},{"v":-127.22083714567628,"d":"(127.22)"},{"v":-15405.042801995647,"d":"(15,405.04)"}]
[313,"1926-01-10",{"v":-15405.042801995647,"d":"(15,405.04)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":139.69686405211468,"d":"139.70"},{"v":-128.37535668329707,"d":"(128.38)"},{"v":-15544.739666047763,"d":"(15,544.74)"}]
[314,"1926-02-10",{"v":-15544.739666047763,"d":"(15,544.74)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":140.86100458588228,"d":"140.86"},{"v":-129.53949721706468,"d":"(129.54)"},{"v":-15685.600670633645,"d":"(15,685.60)"}]
[315,"1926-03-10",{"v":-15685.600670633645,"d":"(15,685.60)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":142.03484629076465,"d":"142.03"},{"v":-130.71333892194704,"d":"(130.71)"},{"v":-15827.635516924409,"d":"(15,827.64)"}]
[316,"1926-04-10",{"v":-15827.635516924409,"d":"(15,827.64)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":143.21847000985437,"d":"143.22"},{"v":-131.89696264103677,"d":"(131.90)"},{"v":-15970.853986934264,"d":"(15,970.85)"}]
[317,"1926-05-10",{"v":-15970.853986934264,"d":"(15,970.85)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":144.4119572599365,"d":"144.41"},{"v":-133.09044989111888,"d":"(133.09)"},{"v":-16115.2659441942,"d":"(16,115.27)"}]
[318,"1926-06-10",{"v":-16115.2659441942,"d":"(16,115.27)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":145.61539023710262,"d":"145.62"},{"v":-134.293882868285,"d":"(134.29)"},{"v":-16260.881334431302,"d":"(16,260.88)"}]
[319,"1926-07-10",{"v":-16260.881334431302,"d":"(16,260.88)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":146.8288518224118,"d":"146.83"},{"v":-135.5073444535942,"d":"(135.51)"},{"v":-16407.710186253713,"d":"(16,407.71)"}]
[320,"1926-08-10",{"v":-16407.710186253713,"d":"(16,407.71)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":148.05242558759855,"d":"148.05"},{"v":-136.73091821878094,"d":"(136.73)"},{"v":-16555.76261184131,"d":"(16,555.76)"}]
[321,"1926-09-10",{"v":-16555.76261184131,"d":"(16,555.76)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":1.3215073688176167,"d":"1.32"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":11.321507368817617,"d":"11.32"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":149.28619580082852,"d":"149.29"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-137.96468843201092,"d":"(137.96)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-16705.04880764214,"d":"(16,705.05)"}}]
[{"$f":"IF(Values_Entered,A338+1,\"\")","v":322},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B338),MONTH(B338)+1,DAY(B338)),\"\")","v":"1926-10-10"},{"$f":"IF(Pay_Num<>\"\",I338,\"\")","v":{"v":-16705.04880764214,"d":"(16,705.05)"}},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":150.5302474325021,"d":"150.53"},{"v":-139.2087400636845,"d":"(139.21)"},{"v":-16855.579055074642,"d":"(16,855.58)"}]
[323,"1926-11-10",{"v":-16855.579055074642,"d":"(16,855.58)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":151.7846661611063,"d":"151.78"},{"v":-140.46315879228868,"d":"(140.46)"},{"v":-17007.36372123575,"d":"(17,007.36)"}]
[324,"1926-12-10",{"v":-17007.36372123575,"d":"(17,007.36)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":153.04953837911555,"d":"153.05"},{"v":-141.72803101029794,"d":"(141.73)"},{"v":-17160.413259614867,"d":"(17,160.41)"}]
[325,"1927-01-10",{"v":-17160.413259614867,"d":"(17,160.41)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":154.3249511989415,"d":"154.32"},{"v":-143.0034438301239,"d":"(143.00)"},{"v":-17314.738210813808,"d":"(17,314.74)"}]
[326,"1927-02-10",{"v":-17314.738210813808,"d":"(17,314.74)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":155.61099245893269,"d":"155.61"},{"v":-144.28948509011508,"d":"(144.29)"},{"v":-17470.34920327274,"d":"(17,470.35)"}]
[327,"1927-03-10",{"v":-17470.34920327274,"d":"(17,470.35)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":156.90775072942378,"d":"156.91"},{"v":-145.58624336060618,"d":"(145.59)"},{"v":-17627.256954002165,"d":"(17,627.26)"}]
[328,"1927-04-10",{"v":-17627.256954002165,"d":"(17,627.26)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":158.21531531883565,"d":"158.22"},{"v":-146.89380795001804,"d":"(146.89)"},{"v":-17785.472269321002,"d":"(17,785.47)"}]
[329,"1927-05-10",{"v":-17785.472269321002,"d":"(17,785.47)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":159.53377627982596,"d":"159.53"},{"v":-148.21226891100835,"d":"(148.21)"},{"v":-17945.00604560083,"d":"(17,945.01)"}]
[330,"1927-06-10",{"v":-17945.00604560083,"d":"(17,945.01)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":160.8632244154912,"d":"160.86"},{"v":-149.5417170466736,"d":"(149.54)"},{"v":-18105.86927001632,"d":"(18,105.87)"}]
[331,"1927-07-10",{"v":-18105.86927001632,"d":"(18,105.87)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":162.20375128562026,"d":"162.20"},{"v":-150.88224391680265,"d":"(150.88)"},{"v":-18268.073021301938,"d":"(18,268.07)"}]
[332,"1927-08-10",{"v":-18268.073021301938,"d":"(18,268.07)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":163.55544921300043,"d":"163.56"},{"v":-152.23394184418282,"d":"(152.23)"},{"v":-18431.628470514937,"d":"(18,431.63)"}]
[333,"1927-09-10",{"v":-18431.628470514937,"d":"(18,431.63)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":164.91841128977543,"d":"164.92"},{"v":-153.59690392095783,"d":"(153.60)"},{"v":-18596.546881804712,"d":"(18,596.55)"}]
[334,"1927-10-10",{"v":-18596.546881804712,"d":"(18,596.55)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":166.29273138385688,"d":"166.29"},{"v":-154.97122401503927,"d":"(154.97)"},{"v":-18762.839613188567,"d":"(18,762.84)"}]
[335,"1927-11-10",{"v":-18762.839613188567,"d":"(18,762.84)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":167.678504145389,"d":"167.68"},{"v":-156.3569967765714,"d":"(156.36)"},{"v":-18930.518117333955,"d":"(18,930.52)"}]
[336,"1927-12-10",{"v":-18930.518117333955,"d":"(18,930.52)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":169.07582501326723,"d":"169.08"},{"v":-157.75431764444963,"d":"(157.75)"},{"v":-19099.593942347223,"d":"(19,099.59)"}]
[337,"1928-01-10",{"v":-19099.593942347223,"d":"(19,099.59)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":170.48479022171114,"d":"170.48"},{"v":-159.16328285289353,"d":"(159.16)"},{"v":-19270.078732568934,"d":"(19,270.08)"}]
[338,"1928-02-10",{"v":-19270.078732568934,"d":"(19,270.08)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":171.90549680689207,"d":"171.91"},{"v":-160.58398943807447,"d":"(160.58)"},{"v":-19441.984229375827,"d":"(19,441.98)"}]
[339,"1928-03-10",{"v":-19441.984229375827,"d":"(19,441.98)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":173.33804261361618,"d":"173.34"},{"v":-162.01653524479858,"d":"(162.02)"},{"v":-19615.322271989444,"d":"(19,615.32)"}]
[340,"1928-04-10",{"v":-19615.322271989444,"d":"(19,615.32)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":174.78252630206296,"d":"174.78"},{"v":-163.46101893324536,"d":"(163.46)"},{"v":-19790.104798291508,"d":"(19,790.10)"}]
[341,"1928-05-10",{"v":-19790.104798291508,"d":"(19,790.10)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":176.23904735458018,"d":"176.24"},{"v":-164.91753998576257,"d":"(164.92)"},{"v":-19966.343845646086,"d":"(19,966.34)"}]
[342,"1928-06-10",{"v":-19966.343845646086,"d":"(19,966.34)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":177.707706082535,"d":"177.71"},{"v":-166.3861987137174,"d":"(166.39)"},{"v":-20144.051551728622,"d":"(20,144.05)"}]
[343,"1928-07-10",{"v":-20144.051551728622,"d":"(20,144.05)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":179.1886036332228,"d":"179.19"},{"v":-167.8670962644052,"d":"(167.87)"},{"v":-20323.240155361844,"d":"(20,323.24)"}]
[344,"1928-08-10",{"v":-20323.240155361844,"d":"(20,323.24)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":180.681841996833,"d":"180.68"},{"v":-169.36033462801538,"d":"(169.36)"},{"v":-20503.921997358677,"d":"(20,503.92)"}]
[345,"1928-09-10",{"v":-20503.921997358677,"d":"(20,503.92)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":182.18752401347328,"d":"182.19"},{"v":-170.86601664465567,"d":"(170.87)"},{"v":-20686.10952137215,"d":"(20,686.11)"}]
[346,"1928-10-10",{"v":-20686.10952137215,"d":"(20,686.11)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":183.7057533802522,"d":"183.71"},{"v":-172.38424601143458,"d":"(172.38)"},{"v":-20869.8152747524,"d":"(20,869.82)"}]
[347,"1928-11-10",{"v":-20869.8152747524,"d":"(20,869.82)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":185.23663465842094,"d":"185.24"},{"v":-173.91512728960333,"d":"(173.92)"},{"v":-21055.05190941082,"d":"(21,055.05)"}]
[348,"1928-12-10",{"v":-21055.05190941082,"d":"(21,055.05)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":186.78027328057445,"d":"186.78"},{"v":-175.45876591175684,"d":"(175.46)"},{"v":-21241.832182691396,"d":"(21,241.83)"}]
[349,"1929-01-10",{"v":-21241.832182691396,"d":"(21,241.83)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":188.33677555791257,"d":"188.34"},{"v":-177.01526818909497,"d":"(177.02)"},{"v":-21430.16895824931,"d":"(21,430.17)"}]
[350,"1929-02-10",{"v":-21430.16895824931,"d":"(21,430.17)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":189.90624868756186,"d":"189.91"},{"v":-178.58474131874425,"d":"(178.58)"},{"v":-21620.075206936872,"d":"(21,620.08)"}]
[351,"1929-03-10",{"v":-21620.075206936872,"d":"(21,620.08)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":191.4888007599582,"d":"191.49"},{"v":-180.1672933911406,"d":"(180.17)"},{"v":-21811.56400769683,"d":"(21,811.56)"}]
[352,"1929-04-10",{"v":-21811.56400769683,"d":"(21,811.56)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":193.08454076629118,"d":"193.08"},{"v":-181.76303339747358,"d":"(181.76)"},{"v":-22004.648548463123,"d":"(22,004.65)"}]
[353,"1929-05-10",{"v":-22004.648548463123,"d":"(22,004.65)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":194.6935786060103,"d":"194.69"},{"v":-183.3720712371927,"d":"(183.37)"},{"v":-22199.342127069132,"d":"(22,199.34)"}]
[354,"1929-06-10",{"v":-22199.342127069132,"d":"(22,199.34)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":196.31602509439372,"d":"196.32"},{"v":-184.99451772557612,"d":"(184.99)"},{"v":-22395.658152163527,"d":"(22,395.66)"}]
[355,"1929-07-10",{"v":-22395.658152163527,"d":"(22,395.66)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":197.95199197018033,"d":"197.95"},{"v":-186.63048460136272,"d":"(186.63)"},{"v":-22593.61014413371,"d":"(22,593.61)"}]
[356,"1929-08-10",{"v":-22593.61014413371,"d":"(22,593.61)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":199.6015919032652,"d":"199.60"},{"v":-188.28008453444758,"d":"(188.28)"},{"v":-22793.211736036974,"d":"(22,793.21)"}]
[357,"1929-09-10",{"v":-22793.211736036974,"d":"(22,793.21)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":201.26493850245905,"d":"201.26"},{"v":-189.94343113364144,"d":"(189.94)"},{"v":-22994.476674539434,"d":"(22,994.48)"}]
[358,"1929-10-10",{"v":-22994.476674539434,"d":"(22,994.48)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":202.94214632331287,"d":"202.94"},{"v":-191.62063895449526,"d":"(191.62)"},{"v":-23197.418820862746,"d":"(23,197.42)"}]
[359,"1929-11-10",{"v":-23197.418820862746,"d":"(23,197.42)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":204.63333087600714,"d":"204.63"},{"v":-193.31182350718953,"d":"(193.31)"},{"v":-23402.052151738753,"d":"(23,402.05)"}]
[360,"1929-12-10",{"v":-23402.052151738753,"d":"(23,402.05)"},{"v":1.3215073688176167,"d":"1.32"},{"v":10,"d":"10.00"},{"v":11.321507368817617,"d":"11.32"},{"v":206.33860863330722,"d":"206.34"},{"v":-195.0171012644896,"d":"(195.02)"},{"v":-23608.39076037206,"d":"(23,608.39)"}]