{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Nilai Bersih Peribadi","pengiraan"],"not_rendered":{"charts":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"Nilai Bersih Peribadi","index":0,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[1,1,10,3],[25,4,25,6],[40,4,40,6]]}
[]
[null,"Nilai\nBersih\nPeribadi"]
[{"$nulls":4},"Aset"]
[{"$nulls":4},"Kategori","Item","Nilai"]
[{"$nulls":4},"Harta Tanah","Rumah",{"v":560000,"d":"RM560,000"}]
[{"$nulls":4},"Harta Tanah","Lain",{"v":255000,"d":"RM255,000"}]
[{"$nulls":4},"Pelaburan","Akaun persaraan",{"v":98000,"d":"RM98,000"}]
[{"$nulls":4},"Pelaburan","Saham",{"v":53000,"d":"RM53,000"}]
[{"$nulls":4},"Pelaburan","Bon",{"v":25000,"d":"RM25,000"}]
[{"$nulls":4},"Pelaburan","Dana bersama",{"v":33000,"d":"RM33,000"}]
[{"$nulls":4},"Pelaburan","CD",{"v":74000,"d":"RM74,000"}]
[{"$nulls":4},"Pelaburan","Bulion",{"v":20000,"d":"RM20,000"}]
[null,"Jumlah Aset",{"$f":"TotalAssets","v":{"v":1902500,"d":"RM1,902,500"}},null,"Pelaburan","Dana amanah",{"v":250000,"d":"RM250,000"}]
[null,"Jumlah Hutang",{"$f":"TotalDebts","v":{"v":575000,"d":"RM575,000"}},null,"Pelaburan","Akaun simpanan kesihatan",{"v":18000,"d":"RM18,000"}]
[null,"Nilai Bersih",{"$f":"NetWorth","v":{"v":1327500,"d":"RM1,327,500"}},null,"Pelaburan","Nilai muka dasar insurans nyawa",{"v":85000,"d":"RM85,000"}]
[{"$nulls":4},"Pelaburan","Lain",{"v":20000,"d":"RM20,000"}]
[{"$nulls":4},"Wang Tunai","Akaun cek",{"v":14500,"d":"RM14,500"}]
[{"$nulls":4},"Wang Tunai","Akaun simpanan",{"v":5000,"d":"RM5,000"}]
[{"$nulls":4},"Wang Tunai","Lain",{"v":2000,"d":"RM2,000"}]
[{"$nulls":4},"Harta Peribadi","Kereta",{"v":55000,"d":"RM55,000"}]
[{"$nulls":4},"Harta Peribadi","Kenderaan lain",{"v":85000,"d":"RM85,000"}]
[{"$nulls":4},"Harta Peribadi","Perabot",{"v":100000,"d":"RM100,000"}]
[{"$nulls":4},"Harta Peribadi","Kolektibel",{"v":50000,"d":"RM50,000"}]
[{"$nulls":4},"Harta Peribadi","Barang kemas",{"v":60000,"d":"RM60,000"}]
[{"$nulls":4},"Harta Peribadi","Barangan mewah lain",{"v":40000,"d":"RM40,000"}]
[]
[]
[]
[{"$nulls":4},"Hutang"]
[{"$nulls":4},"Kategori"," ","Nilai"]
[{"$nulls":4},"Gadai Janji",null,{"v":400000,"d":"RM400,000"}]
[{"$nulls":4},"Pinjaman ekuiti rumah",null,{"v":50000,"d":"RM50,000"}]
[{"$nulls":4},"Pinjaman kereta",null,{"v":30000,"d":"RM30,000"}]
[{"$nulls":4},"Pinjaman peribadi",null,{"v":0,"d":"RM0"}]
[{"$nulls":4},"Kad kredit",null,{"v":0,"d":"RM0"}]
[{"$nulls":4},"Pinjaman pelajar",null,{"v":10000,"d":"RM10,000"}]
[{"$nulls":4},"Pinjaman berbanding dengan pelaburan",null,{"v":20000,"d":"RM20,000"}]
[{"$nulls":4},"Pinjaman insurans nyawa",null,{"v":5000,"d":"RM5,000"}]
[{"$nulls":4},"Pinjaman ansuran lain",null,{"v":10000,"d":"RM10,000"}]
[{"$nulls":4},"Hutang lain",null,{"v":50000,"d":"RM50,000"}]

{"sheet":"pengiraan","index":1,"n_rows":10,"n_cols":4,"rows_kept":10,"hidden":true}
["*** Helaian ini perlu kekal tersembunyi. ***"]
[]
[]
[]
[]
[]
[]
[null,null,"Jumlah Aset",{"$f":"SUM(aset[Nilai])","v":{"v":1902500,"d":"RM1,902,500"}}]
[null,null,"Jumlah Hutang",{"$f":"SUM(hutang[Nilai])","v":{"v":575000,"d":"RM575,000"}}]
[null,null,"Nilai Bersih",{"$f":"D8-D9","v":{"v":1327500,"d":"RM1,327,500"}}]