{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bajet Bulanan Ringkas"],"not_rendered":{"charts":1,"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Bajet Bulanan Ringkas","index":0,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[3,4,4,6],[3,7,4,7],[7,1,7,2],[7,6,7,7],[8,6,8,7]]}
["BAJET BULANAN RINGKAS"]
[]
[null,"PENDAPATAN BULANAN",null,null,"PERATUSAN PERBELANJAAN PENDAPATAN"]
[null,"Item","Amaun",null,{"$f":"TotalMonthlyExpenses","v":2336},null,null,{"$f":"TotalMonthlyExpenses/TotalMonthlyIncome","v":{"v":0.6229333333333333,"d":"62%"}}]
[null,"Pendapatan 1",{"v":2500,"d":"RM2,500"}]
[null,"Pendapatan 2",{"v":1000,"d":"RM1,000"}]
[null,"Lain",{"v":250,"d":"RM250"},null,"RINGKASAN"]
[{"$nulls":4},"Jumlah Pendapatan Bulanan","Jumlah Perbelanjaan Bulanan","Baki"]
[null,"PERBELANJAAN BULANAN",null,null,{"$f":"TotalMonthlyIncome","v":{"v":3750,"d":"RM3,750"}},{"$f":"TotalMonthlyExpenses","v":{"v":2336,"d":"RM2,336"}},{"$f":"TotalMonthlyIncome-TotalMonthlyExpenses","v":{"v":1414,"d":"RM1,414"}}]
[null,"Item","Amaun"]
[null,"Sewa/gadai janji",{"v":800,"d":"RM800"}]
[null,"Elektrik",{"v":120,"d":"RM120"}]
[null,"Gas",{"v":50,"d":"RM50"}]
[null,"Telefon bimbit",{"v":45,"d":"RM45"}]
[null,"Barang Runcit",{"v":500,"d":"RM500"}]
[null,"Bayaran kereta",{"v":273,"d":"RM273"}]
[null,"Perbelanjaan kereta",{"v":120,"d":"RM120"}]
[null,"Pinjaman pelajar",{"v":50,"d":"RM50"}]
[null,"Kad kredit",{"v":100,"d":"RM100"}]
[null,"Insurans Kereta",{"v":78,"d":"RM78"}]
[null,"Penjagaan diri",{"v":50,"d":"RM50"}]
[null,"Hiburan",{"v":100,"d":"RM100"}]
[null,"Lain-lain",{"v":50,"d":"RM50"}]