{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Penganggar Simpanan"],"not_rendered":{"charts":1,"defined_names":18},"read":"whole","date_system":"1900"}

{"sheet":"Penganggar Simpanan","index":0,"n_rows":28,"n_cols":7,"rows_kept":28,"merged":[[0,0,0,6],[4,2,4,4],[5,2,5,4],[5,5,5,6],[9,2,9,3],[10,2,10,3],[13,2,13,3],[17,2,17,3],[18,2,18,3]]}
["PERCUTIAN MUSIM SEJUK LAWATAN KE MEXICO"]
[]
[]
[]
[null," Mula Menyimpan Pada:"," Selesai Menyimpan Sebelum:",{"$nulls":3}," Simpan Wang:"]
[null,{"$f":"TODAY()-120","v":"2012-09-06"},{"$f":"DateSavingsBegin+180","v":"2013-03-05"},null,null,"Dwimingguan"]
[]
[]
[]
[null,"KOS PERJALANAN:",{"v":6000,"d":"RM6,000"}]
[null,"SIMPANAN SEBELUMNYA:",{"v":300,"d":"RM300"}]
[]
[]
[null,"SASARAN SIMPANAN SEMASA:",{"$f":"EventCost-AmountSaved","v":{"v":5700,"d":"RM5,700"}}]
[]
[]
[{"$f":"IF(SavingsPlanInfo>0,\"  Jika saya menyimpan \"&TEXT(SavingsPlanInfo,\"RM#,##0 \")&PROPER(SavingFrequency)&\", sehingga pada \"&TEXT(TODAY(),\"dd.mm.yy\"&\":\"),\"  Tarikh Peristiwa Terlalu Dekat untuk \"&PROPER(SavingFrequency)&\" Rancangan Simpanan\")","v":"  Jika saya menyimpan RM475 Dwimingguan, sehingga pada 04.01.13:"}]
[null,"Saya telah menyimpan:",{"$f":" IF(SavingsPlanInfo>0,IF(TODAY()>DateSavingsBegin,(TODAY()-DateSavingsBegin)*DailySavings,0)+AmountSaved,AmountSaved)","v":{"v":4100,"d":"RM4,100"}}]
[null,"Saya masih perlu simpan:",{"$f":"MAX(0,EventCost-SavingsToDate)","v":{"v":1900,"d":"RM1,900"}}]
[]
[]
[]
["BUTIRAN RANCANGAN SIMPANAN"]
[null,"Selang Simpanan","Harian","Mingguan","Dwimingguan","Bulanan","Tahunan"]
[null,"Amaun untuk disimpan:",{"$f":"MIN(Goal,IF(DaysUntilEvent=\"\",0,Goal/DaysUntilEvent))","v":{"v":31.666666666666668,"d":"RM32"}},{"$f":"MIN(Goal,IF(WeeksUntilEvent=\"\",0,IF(ROUNDUP(WeeksUntilEvent,0)=0,0,Goal/WeeksUntilEvent)))","v":{"v":221.66666666666666,"d":"RM222"}},{"$f":"IF(OR(BiWeeksUntilEvent=0,BiWeeksUntilEvent=\"\"),0,MIN(Goal,IF(D25=\"\",0,Goal/BiWeeksUntilEvent)))","v":{"v":475,"d":"RM475"}},{"$f":"MIN(Goal,IF(Goal=\"\",0,IF(OR(MonthsUntilEvent=0,MonthsUntilEvent=\"\"),0,Goal/MonthsUntilEvent)))","v":{"v":1140,"d":"RM1,140"}},{"$f":"IF(OR(Goal=\"\",Goal=0),0,IF(OR(YearsUntilEvent=0,YearsUntilEvent=\"\"),0,Goal/YearsUntilEvent))","v":{"v":0,"d":"RM0"}}]
[]
[null,"Selang Masa","Hari","Minggu","Dwiminggu","Bulan","Tahun"]
[null,"Masa sehingga sasaran dicapai:",{"$f":"IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"D\"),\"\")","v":180},{"$f":"IF(DaysUntilEvent<>\"\",DaysUntilEvent/7,\"\")","v":{"v":25.714285714285715,"d":"26"}},{"$f":"IF(OR(WeeksUntilEvent=0,WeeksUntilEvent=\"\"),0,ROUNDDOWN(WeeksUntilEvent/2,0))","v":12},{"$f":"IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"M\"),\"\")","v":5},{"$f":"IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"Y\"),\"\")","v":0}]