{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bajet Bulanan Ringkas"],"not_rendered":{"charts":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Bajet Bulanan Ringkas","index":0,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[3,1,3,2],[3,4,3,6],[5,4,5,5],[7,4,7,6],[10,1,10,2],[11,1,11,2]]}
[]
[]
[]
[null,"PENDAPATAN BULANAN",null,null,"PERATUSAN PENDAPATAN YANG DIGUNAKAN"]
[]
[null,"Item","Amaun",null,{"$f":"TotalMonthlyExpenses","v":2336},null,{"$f":"TotalMonthlyExpenses/TotalMonthlyIncome","v":{"v":0.584,"d":"58%"}}]
[null,"Pendapatan 1",{"v":2500,"d":"RM2,500"}]
[null,"Pendapatan 2",{"v":1000,"d":"RM1,000"},null,"RINGKASAN"]
[null,"Pendapatan 3",{"v":250,"d":"RM250"},null,"Jumlah Pendapatan Bulanan",null,{"$f":"TotalMonthlyIncome","v":{"v":4000,"d":"RM4,000"}}]
[null,"Lain",{"v":250,"d":"RM250"},null,"Jumlah Perbelanjaan Bulanan",null,{"$f":"TotalMonthlyExpenses","v":{"v":2336,"d":"RM2,336"}}]
[]
[null,"PERBELANJAAN BULANAN",null,null,"BAKI",null,{"$f":"TotalMonthlyIncome-TotalMonthlyExpenses","v":{"v":1664,"d":"RM1,664.00"}}]
[null,"Item","Amaun"]
[null,"Telefon Bimbit",{"v":800,"d":"RM800"}]
[null,"Elektrik",{"v":120,"d":"RM120"}]
[null,"Gas",{"v":50,"d":"RM50"}]
[null,"Telefon Bimbit",{"v":45,"d":"RM45"}]
[null,"Barang Runcit",{"v":500,"d":"RM500"}]
[null,"Bayaran kereta",{"v":273,"d":"RM273"}]
[null,"Perbelanjaan auto",{"v":120,"d":"RM120"}]
[null,"Pinjaman pelajar",{"v":50,"d":"RM50"}]
[null,"Kad kredit",{"v":100,"d":"RM100"}]
[null,"Insurans auto",{"v":78,"d":"RM78"}]
[null,"Jaga diri",{"v":50,"d":"RM50"}]
[null,"Hiburan",{"v":100,"d":"RM100"}]
[null,"Lain-lain",{"v":50,"d":"RM50"}]