{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Mēneša ienākumi","Ikmēneša dzīvošanas izdevumi","Semestra mācību izdevumi"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Mēneša ienākumi","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"Nauda, kas nosūtīta katru mēnesi",{"$f":"Kopējie_Mēneša_Izdevumi+Semestra_Maksa_Ikmēneša","v":{"v":2188.333333333333,"d":"2,188 EUR"}}]
[null,"Ikmēneša uzturēšanas izdevumi",{"$f":"SUM(Mēneša_Izdevumi[Apjoms])","v":{"v":920,"d":"920 EUR"}}]
[null,"Ikmēneša semestra mācību izdevumi",{"$f":"SUM(Semestra_Izdevumi[Apjoms])/Semestra_Garums","v":{"v":1268.3333333333333,"d":"1,268 EUR"}}]
[null,"Nauda, kas ieskaitīta katru mēnesi",{"$f":"SUM(Mēneša_Ienākumi[Apjoms])","v":{"v":2460,"d":"2,460 EUR"}}]
[null,"Summa virs / (zem)",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"272 EUR"}}]
[null,"Nauda, kas ieskaitīta katru mēnesi:"]
[null,"Prece","Apjoms"]
[null,"Ienākumi no darba",{"v":850,"d":"850.00 EUR"}]
[null,"Finansiāls atbalsts (-i)",{"v":1200,"d":"1,200.00 EUR"}]
[null,"Mamma un tētis",{"v":400,"d":"400.00 EUR"}]
[null,"Citi",{"v":10,"d":"10.00 EUR"}]

{"sheet":"Ikmēneša dzīvošanas izdevumi","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"Cik es iztērēju katru mēnesi"]
[null,"Prece","Apjoms"]
[null,"Īres maksa",{"v":280,"d":"280.00 EUR"}]
[null,"Komunālie pakalpojumi",{"v":35,"d":"35.00 EUR"}]
[null,"Mobilais tālrunis",{"v":40,"d":"40.00 EUR"}]
[null,"Pārtikas preces",{"v":75,"d":"75.00 EUR"}]
[null,"Maksājums par automašīnu",{"v":240,"d":"240.00 EUR"}]
[null,"Automašīnas apdrošināšana",{"v":55,"d":"55.00 EUR"}]
[null,"Degviela",{"v":40,"d":"40.00 EUR"}]
[null,"Aizdevumi",{"v":25,"d":"25.00 EUR"}]
[null,"Kredītkartes",{"v":35,"d":"35.00 EUR"}]
[null,"Personiskā higiēna",{"v":20,"d":"20.00 EUR"}]
[null,"Izklaide",{"v":30,"d":"30.00 EUR"}]
[null,"Dažādi",{"v":25,"d":"25.00 EUR"}]
[null,"Līdzekļi neparedzētiem gadījumiem",{"v":20,"d":"20.00 EUR"}]

{"sheet":"Semestra mācību izdevumi","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"Kas man ir nepieciešams šajā pusgadā",null,"Semestra garums (mēneši):",3]
[null,"Prece","Apjoms"]
[null,"Mācību maksa",{"v":2500,"d":"2,500.00 EUR"}]
[null,"Laboratorijas maksa",{"v":525,"d":"525.00 EUR"}]
[null,"Grāmatas",{"v":600,"d":"600.00 EUR"}]
[null,"Citi maksājumi",{"v":180,"d":"180.00 EUR"}]