{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Kopsavilkums","Mēneša ienākumi","Mēneša izdevumi"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Kopsavilkums","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,3]]}
[null,"VIENKĀRŠS MĒNEŠA BUDŽETS"]
[null,"IZTĒRĒTIE IENĀKUMI PROCENTOS"]
[null,{"$f":"Kopējie_mēneša_izdevumi","v":2336},null,null,{"$f":"Kopējie_mēneša_izdevumi/Kopējie_mēneša_ieņēmumi","v":{"v":0.6229333333333333,"d":"62%"}}]
[null,"KOPSAVILKUMS"]
[null,"Kopējie mēneša ienākumi","Kopējie mēneša izdevumi","Bilance"]
[null,{"$f":"Kopējie_mēneša_ieņēmumi","v":{"v":3750,"d":"€ 3,750"}},{"$f":"Kopējie_mēneša_izdevumi","v":{"v":2336,"d":"€ 2,336"}},{"$f":"Kopējie_mēneša_ieņēmumi-Kopējie_mēneša_izdevumi","v":{"v":1414,"d":"€ 1,414"}}]

{"sheet":"Mēneša ienākumi","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"Budžeta_nosaukums","v":"VIENKĀRŠS MĒNEŠA BUDŽETS"}]
[null,"MĒNEŠA IENĀKUMI"]
[null,"Pozīcija","Summa"]
[null,"Ienākumi 1",{"v":2500,"d":"€ 2,500.00"}]
[null,"Ienākumi 2",{"v":1000,"d":"€ 1,000.00"}]
[null,"Citi",{"v":250,"d":"€ 250.00"}]

{"sheet":"Mēneša izdevumi","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"Budžeta_nosaukums","v":"VIENKĀRŠS MĒNEŠA BUDŽETS"}]
[null,"MĒNEŠA IZDEVUMI"]
[null,"Pozīcija","Summa"]
[null,"Noma/hipotēka",{"v":800,"d":"€ 800.00"}]
[null,"Elektrība",{"v":120,"d":"€ 120.00"}]
[null,"Gāze",{"v":50,"d":"€ 50.00"}]
[null,"Mobilais tālrunis",{"v":45,"d":"€ 45.00"}]
[null,"Pārtikas preces",{"v":500,"d":"€ 500.00"}]
[null,"Maksājums par automašīnu",{"v":273,"d":"€ 273.00"}]
[null,"Auto izdevumi",{"v":120,"d":"€ 120.00"}]
[null,"Studiju kredīti",{"v":50,"d":"€ 50.00"}]
[null,"Kredītkartes",{"v":100,"d":"€ 100.00"}]
[null,"Auto apdrošināšana",{"v":78,"d":"€ 78.00"}]
[null,"Personiskā higiēna",{"v":50,"d":"€ 50.00"}]
[null,"Izklaide",{"v":100,"d":"€ 100.00"}]
[null,"Dažādi",{"v":50,"d":"€ 50.00"}]