{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Kopsavilkums","Mēneša ienākumi","Ikmēneša izdevumi"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Kopsavilkums","index":0,"n_rows":10,"n_cols":4,"rows_kept":10,"merged":[[1,1,1,3],[2,1,2,2],[5,1,5,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2018}]
[null,"VIENKĀRŠS MĒNEŠA BUDŽETS"]
[null,"IZTĒRĒTIE IENĀKUMI PROCENTOS"]
[null,{"$f":"Mēneša_izdevumu_kopsumma","v":2336},{"$f":"Mēneša_izdevumu_kopsumma/Mēneša_ienākumu_kopsumma","v":{"v":0.584,"d":"58%"}}]
[]
[null,"KOPSAVILKUMS"]
[null,"Kopējie mēneša ienākumi",{"$f":"Mēneša_ienākumu_kopsumma","v":{"v":4000,"d":"4,000.00 EUR"}}]
[null,"Kopējie ikmēneša izdevumi",{"$f":"Mēneša_izdevumu_kopsumma","v":{"v":2336,"d":"2,336.00 EUR"}}]
[]
[null,"ATLIKUMS",{"$f":"Mēneša_ienākumu_kopsumma-Mēneša_izdevumu_kopsumma","v":{"v":1664,"d":"1,664.00 EUR"}}]

{"sheet":"Mēneša ienākumi","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"merged":[[0,1,0,2]]}
[null,"IKMĒNEŠA IENĀKUMI"]
[null,"Pozīcija","Summa"]
[null,"Ienākumi 1",{"v":2500,"d":"2,500.00 EUR"}]
[null,"Ienākumi 2",{"v":1000,"d":"1,000.00 EUR"}]
[null,"Ienākumi 3",{"v":250,"d":"250.00 EUR"}]
[null,"Citi",{"v":250,"d":"250.00 EUR"}]

{"sheet":"Ikmēneša izdevumi","index":2,"n_rows":15,"n_cols":3,"rows_kept":15,"merged":[[0,1,0,2]]}
[null,"MĒNEŠA IZDEVUMI"]
[null,"Pozīcija","Summa"]
[null,"Noma/hipotēka",{"v":800,"d":"800.00 EUR"}]
[null,"Elektrība",{"v":120,"d":"120.00 EUR"}]
[null,"Gāze",{"v":50,"d":"50.00 EUR"}]
[null,"Mobilais tālrunis",{"v":45,"d":"45.00 EUR"}]
[null,"Pārtikas preces",{"v":500,"d":"500.00 EUR"}]
[null,"Maksājums par automašīnu",{"v":273,"d":"273.00 EUR"}]
[null,"Auto izdevumi",{"v":120,"d":"120.00 EUR"}]
[null,"Studiju kredīti",{"v":50,"d":"50.00 EUR"}]
[null,"Kredītkartes",{"v":100,"d":"100.00 EUR"}]
[null,"Auto apdrošināšana",{"v":78,"d":"78.00 EUR"}]
[null,"Personiskā higiēna",{"v":50,"d":"50.00 EUR"}]
[null,"Izklaide",{"v":100,"d":"100.00 EUR"}]
[null,"Dažādi",{"v":50,"d":"50.00 EUR"}]