{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bilances pārskats"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Bilances pārskats","index":0,"n_rows":52,"n_cols":6,"rows_kept":52}
[{"$nulls":3},"Uzņēmuma nosaukums"]
[{"$nulls":3},"Bilances pārskats"]
[{"$nulls":3},"Datums"]
[]
[{"$nulls":4},"2004","2005"]
[null,"Aktīvi"]
[null,"Pašreizējie aktīvi:"]
[null,"Skaidra nauda",null,null,0,0]
[null,"Ieguldījumi"]
[null,"Pamatlīdzekļi"]
[null,"Kredīta konti",null,null,0,0]
[null,"Apmaksāti izdevumi"]
[null,"Citi",null,null,0,0]
[null,"Pašreizējie aktīvi kopā",null,null,{"$f":"SUM(E8:E13)","v":0},{"$f":"SUM(F8:F13)","v":0}]
[]
[null,"Fiksētie aktīvi:"]
[null,"Īpašums un ražošanas līdzekļi",null,null,0,0]
[null,"Nomātie līdzekļi"]
[null,"Kapitāla daļas un citi ieguldījumi",null,null,0,0]
[null,"Mazāki uzkrātie zaudējumi"]
[null,"Fiksētie aktīvi kopā",null,null,{"$f":"SUM(E17:E20)","v":0},{"$f":"SUM(F17:F20)","v":0}]
[]
[null,"Citi aktīvi"]
[null,"Firmas prestižs",null,null,0,0]
[null,"Citi aktīvi kopā",null,null,{"$f":"SUM(E24)","v":0},{"$f":"SUM(F24)","v":0}]
[]
[null,"Aktīvi kopā",null,null,{"$f":"E25+E21+E14","v":0},{"$f":"F25+F21+F14","v":0}]
[]
[null,"Saistības un pušu kapitāla daļas"]
[null,"Pašreizējās saistības:"]
[null,"Debeta konti",null,null,0,0]
[null,"Uzkrātās algas"]
[null,"Uzkrātās kompensācijas",null,null,0,0]
[null,"Ienākumu nodoklis",null,null,0,0]
[null,"Negūtā peļņa",null,null,0,0]
[null,"Citi",null,null,0,0]
[null,"Pašreizējās saistības kopā",null,null,{"$f":"SUM(E31:E36)","v":0},{"$f":"SUM(F31:F36)","v":0}]
[]
[null,"Ilgtermiņa saistības"]
[null,"Hipotēkas",null,null,0,0]
[null,"Ilgtermiņa saistības kopā",null,null,{"$f":"SUM(E40)","v":0},{"$f":"SUM(F40)","v":0}]
[]
[null,"Pušu kapitāla daļas"]
[null,"Kapitālieguldījums",null,null,0,0]
[null,"Uzkrātā neizlietotā peļņa"]
[null,"Pušu kapitāla daļas kopā",null,null,{"$f":"SUM(E44:E45)","v":0},{"$f":"SUM(F44:F45)","v":0}]
[]
[null,"Saistības un pušu kapitāla daļas kopā",null,null,{"$f":"E46+E41+E37","v":0},{"$f":"F46+F41+F37","v":0}]
[]
[]
[]
[{"$nulls":3},"Vai sakrīt?",{"$f":"$E$27=$E$48","v":true},{"$f":"$F$27=$F$48","v":true}]