{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Ģimenes mēneša budžets"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Ģimenes mēneša budžets","index":0,"n_rows":67,"n_cols":9,"rows_kept":67,"cut":false,"hidden":false,"merged":[[0,0,0,8],[2,5,2,6],[8,5,8,6]],"flags":["formulas_cached_only"]}
["Ģimenes mēneša budžets"]
[]
[null,"Kopā plānotie izdevumi","Kopā faktiskie izdevumi","Kopā starpība",null,"Plānotie mēneša ienākumi"]
[null,1195,1236,-41,null,"Ienākumi 1",4000]
[null,null,null,null,null,"Ienākumi 2",1300]
[null,"Plānotie izdevumi","Faktiskie izdevumi","Starpība",null,"Citi ienākumi",300]
["Dzīvojamā platība",null,null,null,null,"Kopējie mēneša ienākumi",5600]
["Hipotekārais kredīts vai īre",1000,1000,0]
["Otrs hipotekārais kredīts vai īre",0,0,0,null,"Faktiskie mēneša ienākumi"]
["Tālrunis",54,100,-46,null,"Ienākumi 1",4000]
["Elektrība",44,56,-12,null,"Ienākumi 2",1300]
["Gāze",22,28,-6,null,"Citi ienākumi",300]
["Ūdensapgāde",8,8,0,null,"Kopējie mēneša ienākumi",5600]
["Kabeļtelevīzija",34,34,0]
["Atkritumu savākšana",10,10,0,null,"Plānotais atlikums\n(Plānotie ienākumi mīnus izdevumi)",4405]
["Uzturēšana vai remonts",23,0,23]
["Krājumi",0,0,0,null,"Faktiskais atlikums\n(Faktiskie ienākumi mīnus izdevumi)",4364]
["Citi",0,0,0]
["Apakšsummas",1195,1236,-41,null,"Starpība (Faktiskie mīnus plānotie)",-41]
["Transports"]
["Maksājums par 1. automašīnu",null,null,0]
["Maksājums par 2. automašīnu",null,null,0]
["Autobusu biļetes/maksa par braukšanu taksometrā",null,null,0]
["Apdrošināšana",null,null,0]
["Autovadītāja apliecība",null,null,0]
["Degviela",null,null,0,null,null,"Plānotie izdevumi","Faktiskie izdevumi","Starpība"]
["Ekspluatācija",null,null,0]
["Citi",null,null,0,null,"Izklaide"]
["Apakšsummas",0,0,0,null,"Video/DVD",null,null,0]
["Apdrošināšana",null,null,null,null,"Kompaktdiski",null,null,0]
["Mājas",null,null,0,null,"Filmas",null,null,0]
["Veselība",null,null,0,null,"Koncerti",null,null,0]
["Dzīve",null,null,0,null,"Sporta pasākumi",null,null,0]
["Citi",null,null,0,null,"Dzīvais teātris",null,null,0]
["Apakšsummas",0,0,0,null,"Citi",null,null,0]
["Ēdiens",null,null,null,null,"Apakšsummas",0,0,0]
["Pārtikas preces",null,null,0,null,"Kredīti"]
["Ēšana ārpus mājām",null,null,0,null,"Personiski izdevumi",null,null,0]
["Citi",null,null,0,null,"Students",null,null,0]
["Apakšsummas",0,0,0,null,"Kredītkarte",null,null,0]
["Bērni",null,null,null,null,"Kredītkarte",null,null,0]
["Medicīniskie",null,null,0,null,"Kredītkarte",null,null,0]
["Apģērbs",null,null,0,null,"Citi",null,null,0]
["Skolas mācību maksa",null,null,0,null,"Apakšsummas",0,0,0]
["Piederumi skolai",null,null,0,null,"Nodokļi"]
["Maksa par organizāciju",null,null,0,null,"Federālie",null,null,0]
["Pusdienu nauda",null,null,0,null,"Štata",null,null,0]
["Bērnu aprūpe",null,null,0,null,"Vietējie",null,null,0]
["Rotaļlietas/spēles",null,null,0,null,"Citi",null,null,0]
["Citi",null,null,0,null,"Apakšsummas",0,0,0]
["Apakšsummas",0,0,0,null,"Ietaupījumi vai ieguldījumi"]
["Mājdzīvnieki",null,null,null,null,"Pensijas konts",null,null,0]
["Ēdiens",null,null,0,null,"Ieguldījumu konts",null,null,0]
["Medicīniskie",null,null,0,null,"Augstskola",null,null,0]
["Kopšana",null,null,0,null,"Citi",null,null,0]
["Rotaļlietas",null,null,0,null,"Apakšsummas",0,0,0]
["Citi",null,null,0,null,"Dāvanas un ziedojumi"]
["Apakšsummas",0,0,0,null,"Labdarība 1",null,null,0]
["Personiskā higiēna",null,null,null,null,"Labdarība 2",null,null,0]
["Medicīniskie",null,null,0,null,"Labdarība 3",null,null,0]
["Frizūra/nagi",null,null,0,null,"Apakšsummas",0,0,0]
["Apģērbs",null,null,0,null,"Juridiskie"]
["Ķīmiskā tīrītava",null,null,0,null,"Advokāts",null,null,0]
["Sporta un veselības klubs",null,null,0,null,"Alimenti",null,null,0]
["Maksa par organizāciju",null,null,0,null,"Maksājumi par ķīlas tiesībām vai tiesas spriedumu",null,null,0]
["Citi",null,null,0,null,"Citi",null,null,0]
["Apakšsummas",0,0,0,null,"Apakšsummas",0,0,0]