{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Balanso lapas","Kelių metų diagrama"],"not_rendered":{"charts":2},"unopened":[{"sheet":"Kelių metų diagrama","index":1,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900"}

{"sheet":"Balanso lapas","index":0,"n_rows":49,"n_cols":4,"rows_kept":49}
[]
[null,"Jūsų įmonės pavadinimas",null,"Balanso lapas"]
[]
[null,"Turtas"]
[null,"Dabartinis turtas:","2019","2020"]
[null,"Grynieji pinigai",0,0]
[null,"Investicijos",0,0]
[null,"Atsargos",0,0]
[null,"Gautinos sumos",0,0]
[null,"Iš anksto apmokėtos išlaidos",0,0]
[null,"Kita",0,0]
[null,"Bendras dabartinis turtas",{"$f":"SUBTOTAL(109,DabartinisTurtas[2019])","v":0},{"$f":"SUBTOTAL(109,DabartinisTurtas[2020])","v":0}]
[]
[null,"Ilgalaikis turtas","2019","2020"]
[null,"Turtas ir įrenginiai",0,0]
[null,"Nuomos pagerinimas",0,0]
[null,"Nuosavybės ir kitos investicijos",0,0]
[null,"Mažiau sukaupta nusidėvėjimo",0,0]
[null,"Bendras ilgalaikis turtas",{"$f":"SUBTOTAL(109,IlgalaikisTurtas[2019])","v":0},{"$f":"SUBTOTAL(109,IlgalaikisTurtas[2020])","v":0}]
[]
[null,"Kitas turtas:","2019","2020"]
[null,"Gera valia",0,0]
[null,"Bendras kitas turtas",{"$f":"SUBTOTAL(109,KitasTurtas[2019])","v":0},{"$f":"SUBTOTAL(109,KitasTurtas[2020])","v":0}]
[]
[null,"Bendras turtas",{"$f":"KitasTurtas[[#Totals],[2019]]+IlgalaikisTurtas[[#Totals],[2019]]+DabartinisTurtas[[#Totals],[2019]]","v":0},{"$f":"KitasTurtas[[#Totals],[2020]]+IlgalaikisTurtas[[#Totals],[2020]]+DabartinisTurtas[[#Totals],[2020]]","v":0}]
[]
[null,"Įsipareigojimai ir savininko kapitalas"]
[null,"Dabartiniai įsipareigojimai:","2019","2020"]
[null,"Mokėtinos sumos",0,0]
[null,"Sukaupti atlyginimai",0,0]
[null,"Sukaupta kompensacija",0,0]
[null,"Mokėtini pajamų mokesčiai",0,0]
[null,"Neuždirbtos pajamos",0,0]
[null,"Kita",0,0]
[null,"Bendri dabartiniai įsipareigojimai",{"$f":"SUBTOTAL(109,DabartiniaiĮsipareigojimai[2019])","v":0},{"$f":"SUBTOTAL(109,DabartiniaiĮsipareigojimai[2020])","v":0}]
[]
[null,"Ilgalaikiai įsipareigojimai:","2019","2020"]
[null,"Mokėtina būsto paskola",0,0]
[null,"Bendri ilgalaikiai įsipareigojimai",{"$f":"SUBTOTAL(109,IlgalaikiaiĮsipareigojimai[2019])","v":0},{"$f":"SUBTOTAL(109,IlgalaikiaiĮsipareigojimai[2020])","v":0}]
[]
[null,"Savininko kapitalas:","2019","2020"]
[null,"Investicijų kapitalas",0,0]
[null,"Sukauptas nepaskirstytasis pelnas",0,0]
[null,"Bendras savininko kapitalas",{"$f":"SUBTOTAL(109,SavininkoKapitalas[2019])","v":0},{"$f":"SUBTOTAL(109,SavininkoKapitalas[2020])","v":0}]
[]
[null,"Bendri įsipareigojimai ir savininko kapitalas",{"$f":"SavininkoKapitalas[[#Totals],[2019]]+IlgalaikiaiĮsipareigojimai[[#Totals],[2019]]+DabartiniaiĮsipareigojimai[[#Totals],[2019]]","v":0},{"$f":"SavininkoKapitalas[[#Totals],[2020]]+IlgalaikiaiĮsipareigojimai[[#Totals],[2020]]+DabartiniaiĮsipareigojimai[[#Totals],[2020]]","v":0}]
[]
[]
[null,"Balansas",{"$f":"SUM(C25-C46)","v":0},{"$f":"SUM(D25-D46)","v":0}]