{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Ataskaitų sritis","Išlaidos ir pajamos","Biudžeto ataskaita","Duomenų sąrašai","Kategorijos „PivotTable“"],"not_rendered":{"charts":3,"defined_names":18,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Ataskaitų sritis","index":0,"n_rows":21,"n_cols":16,"rows_kept":21,"merged":[[5,2,5,3],[8,9,8,10],[9,9,9,10],[10,9,10,10]]}
[]
[null,null,"Namų biudžetas kas pusę mėnesio",{"$nulls":12},"ATASKAITŲ SRITIS"]
[]
[]
[]
[null,null,{"$f":"CHOOSE(MėnNumeris,\"Sausis\",\"Vasaris\",\"Kovas\",\"Balandis\",\"Gegužė\",\"Birželis\",\"Liepa\",\"Rugpjūtis\",\"Rugsėjis\",\"Spalis\",\"Lapkritis\",\"Gruodis\")","v":"Rugpjūtis"},null,8,{"$nulls":5},2012]
[]
[]
[null,null,"IŠ VISO PER MĖNESĮ","Iš viso per mėnesį",{"$nulls":5},"IŠ VISO PER METUS",null,"Iš viso per metus"]
[null,null,"PAJAMOS","Išlaidos",{"$f":"SUMIF(Išlaidos[DATA],\"<=\"&DataMėnPab,Išlaidos[KIEKIS])-SUMIF(Išlaidos[DATA],\"<\"&DataMėnPradž,Išlaidos[KIEKIS])","v":{"v":0,"d":"0 Lt"}},{"$nulls":4},"PAJAMOS",null,"Išlaidos",{"$f":"SUM(IF(YEAR(Išlaidos[DATA])=K6,Išlaidos[KIEKIS]))","v":{"v":8675,"d":"8,675 Lt"}}]
[null,null,"IŠLAIDOS","Pajamos",{"$f":"SUMIF(Pajamos[DATA],\"<=\"&DataMėnPab,Pajamos[KIEKIS])-SUMIF(Pajamos[DATA],\"<\"&DataMėnPradž,Pajamos[KIEKIS])","v":{"v":0,"d":"0 Lt"}},{"$nulls":4},"IŠLAIDOS",null,"Pajamos",{"$f":"SUM(IF(YEAR(Pajamos[DATA])=K6,Pajamos[KIEKIS]))","v":{"v":12700,"d":"12,700 Lt"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"SAUSIS","VASARIS","KOVAS","BALANDIS","GEGUŽĖ","BIRŽELIS","LIEPA","RUGPJŪTIS","RUGSĖJIS","SPALIS","LAPKRITIS","GRUODIS"]
[null,null,"Pajamos 1–15",{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatVid,Pajamos[APRAŠAS],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}}]
[null,null,"Pajamos 16-EOM",{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Pajamos[KIEKIS],Pajamos[APRAŠAS],\"<=\"&DatPb,Pajamos[APRAŠAS],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}}]
[null,null,"Išlaidos 1–15",{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatVid,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":1075,"d":"1,075.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":5500,"d":"5,500.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":1750,"d":"1,750.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatPr)","v":{"v":1567,"d":"1,567.00 Lt"}}]
[null,null,"Išlaidos 16-EOM",{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":1075,"d":"1,075.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":5350,"d":"5,350.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":1675,"d":"1,675.00 Lt"}},{"$f":"SUMIFS(Išlaidos[KIEKIS],Išlaidos[DATA],\"<=\"&DatPb,Išlaidos[DATA],\">=\"&DatVid+1)","v":{"v":0,"d":"0.00 Lt"}}]

{"sheet":"Išlaidos ir pajamos","index":1,"n_rows":40,"n_cols":10,"rows_kept":40}
[]
[null,null,"Namų biudžetas kas pusę mėnesio",{"$nulls":6},"PAJAMOS IR IŠLAIDOS"]
[]
[]
[]
[null,null,"PAJAMOS",{"$nulls":3},"IŠLAIDOS"]
[]
[null,null,"DATA","APRAŠAS","KIEKIS",null,"DATA","KATEGORIJA","APRAŠAS","KIEKIS"]
[null,null,{"$f":"NOW()-14","v":"2012-12-27T14:47:45.730"},"Tomo atlyginimo čekis",{"v":1300,"d":"1,300.00 Lt"},null,{"$f":"NOW()-7","v":"2013-01-03T14:47:45.730"},"Namų ūkis","Būsto paskola",{"v":1000,"d":"1,000.00 Lt"}]
[null,null,{"$f":"NOW()-14","v":"2012-12-27T14:47:45.730"},"Jovitos atlyginimo čekis",{"v":1300,"d":"1,300.00 Lt"},null,{"$f":"NOW()-7","v":"2013-01-03T14:47:45.730"},"Namų ūkis","Elektros energija",{"v":100,"d":"100.00 Lt"}]
[null,null,{"$f":"NOW()-28","v":"2012-12-13T14:47:45.730"},"Tomo atlyginimo čekis",{"v":1500,"d":"1,500.00 Lt"},null,"2013-01-03T14:47:45.730","Namų ūkis","Vanduo / nuotekos",{"v":50,"d":"50.00 Lt"}]
[null,null,"2012-12-13T14:47:45.730","Jovitos atlyginimo čekis",{"v":1600,"d":"1,600.00 Lt"},null,"2013-01-03T14:47:45.730","Namų ūkis","Atliekų išvežimas",{"v":25,"d":"25.00 Lt"}]
[null,null,{"$f":"NOW()-42","v":"2012-11-29T14:47:45.730"},"Tomo atlyginimo čekis",{"v":1300,"d":"1,300.00 Lt"},null,"2013-01-03T14:47:45.730","Namų ūkis","Mobilusis telefonas",{"v":100,"d":"100.00 Lt"}]
[null,null,"2012-11-29T14:47:45.730","Jovitos atlyginimo čekis",{"v":1300,"d":"1,300.00 Lt"},null,"2013-01-03T14:47:45.730","Namų ūkis","Namų telefonas",{"v":30,"d":"30.00 Lt"}]
[null,null,{"$f":"NOW()-56","v":"2012-11-15T14:47:45.730"},"Tomo atlyginimo čekis",{"v":1500,"d":"1,500.00 Lt"},null,"2013-01-03T14:47:45.730","Namų ūkis","Internetas",{"v":50,"d":"50.00 Lt"}]
[null,null,"2012-11-15T14:47:45.730","Jovitos atlyginimo čekis",{"v":1600,"d":"1,600.00 Lt"},null,"2013-01-03T14:47:45.730","Namų ūkis","Televizija",{"v":50,"d":"50.00 Lt"}]
[null,null,{"$f":"NOW()-70","v":"2012-11-01T14:47:45.730"},"Tomo atlyginimo čekis",{"v":1300,"d":"1,300.00 Lt"},null,"2013-01-03T14:47:45.730","Namų ūkis","Priežiūra / remontas",{"v":25,"d":"25.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-8","v":"2013-01-02T14:47:45.730"},"Namų ūkis","1 kredito kortelė ",{"v":100,"d":"100.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-9","v":"2013-01-01T14:47:45.730"},"Pramogos","Filmai",{"v":37,"d":"37.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-10","v":"2012-12-31T14:47:45.730"},"Maistas","Maisto prekės",{"v":350,"d":"350.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-11","v":"2012-12-30T14:47:45.730"},"Maistas","Valgymas ne namie",{"v":75,"d":"75.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-12","v":"2012-12-29T14:47:45.730"},"Vaikai","Pinigai pietums",{"v":150,"d":"150.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-13","v":"2012-12-28T14:47:45.730"},"Investicinė sąskaitos","Santaupos",{"v":250,"d":"250.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-14","v":"2012-12-27T14:47:45.730"},"Investicinė sąskaitos","Investicinė sąskaita",{"v":250,"d":"250.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-15","v":"2012-12-26T14:47:45.730"},"Asmeninės","Sveikata / sporto klubas",{"v":100,"d":"100.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-16","v":"2012-12-25T14:47:45.730"},"Augintiniai","Maistas",{"v":50,"d":"50.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-12-21T14:47:45.730"},"Augintiniai","Priežiūra",{"v":50,"d":"50.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-12-21T14:47:45.730"},"Augintiniai","Kita",{"v":50,"d":"50.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-12-16T14:47:45.730"},"Transportas","Mokėjimas už pirmą automobilį ",{"v":300,"d":"300.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-12-16T14:47:45.730"},"Transportas","Mokėjimas už antrą automobilį ",{"v":350,"d":"350.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-12-16T14:47:45.730"},"Transportas","Automobilio draudimas",{"v":50,"d":"50.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-30","v":"2012-12-11T14:47:45.730"},"Transportas","Degalai",{"v":50,"d":"50.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-31","v":"2012-12-10T14:47:45.730"},"Transportas","Degalai",{"v":25,"d":"25.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-42","v":"2012-11-29T14:47:45.730"},"Transportas","Priežiūra / remontas",{"v":150,"d":"150.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-45","v":"2012-11-26T14:47:45.730"},"Namų ūkis","Būsto paskola",{"v":5000,"d":"5,000.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-50","v":"2012-11-21T14:47:45.730"},"Namų ūkis","Ištekliai",{"v":200,"d":"200.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-65","v":"2012-11-06T14:47:45.730"},"Namų ūkis","Namų telefonas",{"v":100,"d":"100.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-70","v":"2012-11-01T14:47:45.730"},"Namų ūkis","Atliekų išvežimas",{"v":50,"d":"50.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-75","v":"2012-10-27T14:47:45.730"},"Namų ūkis","Būsto paskola",{"v":1000,"d":"1,000.00 Lt"}]
[{"$nulls":6},{"$f":"NOW()-78","v":"2012-10-24T14:47:45.730"},"Pramogos","Filmai",{"v":75,"d":"75.00 Lt"}]

{"sheet":"Biudžeto ataskaita","index":2,"n_rows":41,"n_cols":8,"rows_kept":41}
[]
[null,null,"Namų biudžetas kas pusę mėnesio",{"$nulls":4},"BIUDŽETO ATASKAITA"]
{"$rows_empty":10}
[null,null,"IŠLAIDOS",null,null,"BENDROSIOS KATEGORIJOS SUMOS"]
[]
[null,null,"APRAŠAS","BENDROSIOS SUMOS"]
[null,null,"1 kredito kortelė ",{"v":100,"d":"100 Lt"}]
[null,null,"Atliekų išvežimas",{"v":75,"d":"75 Lt"}]
[null,null,"Automobilio draudimas",{"v":50,"d":"50 Lt"}]
[null,null,"Būsto paskola",{"v":7000,"d":"7,000 Lt"}]
[null,null,"Degalai",{"v":75,"d":"75 Lt"}]
[null,null,"Elektros energija",{"v":100,"d":"100 Lt"}]
[null,null,"Filmai",{"v":112,"d":"112 Lt"}]
[null,null,"Internetas",{"v":50,"d":"50 Lt"}]
[null,null,"Investicinė sąskaita",{"v":250,"d":"250 Lt"}]
[null,null,"Ištekliai",{"v":200,"d":"200 Lt"}]
[null,null,"Kita",{"v":50,"d":"50 Lt"}]
[null,null,"Maistas",{"v":50,"d":"50 Lt"}]
[null,null,"Maisto prekės",{"v":350,"d":"350 Lt"}]
[null,null,"Mobilusis telefonas",{"v":100,"d":"100 Lt"}]
[null,null,"Mokėjimas už antrą automobilį ",{"v":350,"d":"350 Lt"}]
[null,null,"Mokėjimas už pirmą automobilį ",{"v":300,"d":"300 Lt"}]
[null,null,"Namų telefonas",{"v":130,"d":"130 Lt"}]
[null,null,"Pinigai pietums",{"v":150,"d":"150 Lt"}]
[null,null,"Priežiūra",{"v":50,"d":"50 Lt"}]
[null,null,"Priežiūra / remontas",{"v":175,"d":"175 Lt"}]
[null,null,"Santaupos",{"v":250,"d":"250 Lt"}]
[null,null,"Sveikata / sporto klubas",{"v":100,"d":"100 Lt"}]
[null,null,"Televizija",{"v":50,"d":"50 Lt"}]
[null,null,"Valgymas ne namie",{"v":75,"d":"75 Lt"}]
[null,null,"Vanduo / nuotekos",{"v":50,"d":"50 Lt"}]
[null,null,"IŠ VISO\n",{"v":10242,"d":"10,242 Lt"}]

{"sheet":"Duomenų sąrašai","index":3,"n_rows":20,"n_cols":14,"rows_kept":20}
[]
[null,null,"Namų biudžetas kas pusę mėnesio",{"$nulls":10},"DUOMENŲ SĄRAŠAI"]
[]
[]
[null,null,"SĄRANKA         Kategorijos duomenimis užpildomi išplečiamieji sąrašai išlaidų lentelėje, kuri yra išlaidų ir pajamų lape. Keiskite kategorijų pavadinimus arba aprašus po kategorijomis, kad atnaujintumėte sąrašus."]
[]
[null,null,"Namų ūkis","Pramogos","Maistas","Dovanos / labdara","Vaikai","Investicinė sąskaitos","Medicinos paslaugos","Kita","Asmeninės","Augintiniai","Mokesčiai / teisinės paslaugos","Transportas"]
[null,null,"Būsto paskola","Filmai","Maisto prekės","1 labdara","Drabužiai","Pensijos kaupimas","Gydytojas / gydymo įstaiga","Kita","Drabužiai","Maistas","Federaliniai mokesčiai","Mokėjimas už pirmą automobilį "]
[null,null,"Elektros energija","Vaizdo įrašai / filmai","Valgymas ne namie","2 labdara","Žaislai / žaidimai","Santaupos","Draudimas","Organizacijos nario mokestis","Plaukų / nagų priežiūra","Ištekliai","Valstijos mokesčiai","Mokėjimas už antrą automobilį "]
[null,null,"Vanduo / nuotekos","Muzika",null,"3 labdara","Pinigai pietums","Sąskaitos / kvitai",null,null,"Sausasis valymas","Medicinos paslaugos","Vietiniai mokesčiai","Automobilio draudimas"]
[null,null,"Atliekų išvežimas","Koncertai / teatras",null,"Dovana","Mokesčiai","Pensija",null,null,"Sveikata / sporto klubas","Priežiūra","Kita","Licencijavimas / registracija"]
[null,null,"Mobilusis telefonas","Sporto renginiai",null,null,"Priemonės mokyklai","Investicinė sąskaita",null,null,"Apsipirkimas","Kita","Teisinės paslaugos","Degalai"]
[null,null,"Namų telefonas","Kita",null,null,"Kita","Koledžas",null,null,"Kita",null,"Vaikų išlaikymas","Priežiūra / remontas"]
[null,null,"Internetas",{"$nulls":3},"Skalbykla","Paskolos",{"$nulls":4},"Alimentai","Viešasis transportas"]
[null,null,"Televizija",{"$nulls":4},"Studento paskolos",{"$nulls":4},"Kita"]
[null,null,"Priežiūra / remontas"]
[null,null,"Ištekliai"]
[null,null,"Kabelinė / internetas / telefonas"]
[null,null,"1 kredito kortelė "]
[null,null,"2 kredito kortelė "]

{"sheet":"Kategorijos „PivotTable“","index":4,"n_rows":16,"n_cols":14,"rows_kept":16,"hidden":true}
[]
[null,null,"Namų biudžetas kas pusę mėnesio",{"$nulls":10},"KATEGORIJOS „PIVOT“"]
[]
[]
[null,"Ši „PivotTable“ yra duomenų šaltinis, skirtas bendrųjų kategorijos sumų „PivotChart“, esančiai biudžeto ataskaitoje. "]
[]
[null,null,"Eilučių žymos","Suma iš KIEKIS"]
[null,null,"Asmeninės",{"v":100,"d":"100 Lt"}]
[null,null,"Augintiniai",{"v":150,"d":"150 Lt"}]
[null,null,"Investicinė sąskaitos",{"v":500,"d":"500 Lt"}]
[null,null,"Maistas",{"v":425,"d":"425 Lt"}]
[null,null,"Namų ūkis",{"v":7880,"d":"7,880 Lt"}]
[null,null,"Pramogos",{"v":112,"d":"112 Lt"}]
[null,null,"Transportas",{"v":925,"d":"925 Lt"}]
[null,null,"Vaikai",{"v":150,"d":"150 Lt"}]
[null,null,"Bendroji suma",{"v":10242,"d":"10,242 Lt"}]