{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Suvestinė","Mėnesio pajamos","Mėnesio išlaidos"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Suvestinė","index":0,"n_rows":10,"n_cols":4,"rows_kept":10,"merged":[[1,1,1,3],[2,1,2,2],[5,1,5,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2018}]
[null,"PAPRASTAS MĖNESIO BIUDŽETAS"]
[null,"PROCENTINĖ IŠLEISTŲ PAJAMŲ DALIS"]
[null,{"$f":"MėnesioIšlaidųSuma","v":2336},{"$f":"MėnesioIšlaidųSuma/MėnesioPajamųSuma","v":{"v":0.584,"d":"58%"}}]
[]
[null,"SUVESTINĖ"]
[null,"Mėnesio pajamų suma",{"$f":"MėnesioPajamųSuma","v":{"v":4000,"d":"4,000.00 EUR"}}]
[null,"Mėnesio išlaidų suma",{"$f":"MėnesioIšlaidųSuma","v":{"v":2336,"d":"2,336.00 EUR"}}]
[]
[null,"LIKUTIS",{"$f":"MėnesioPajamųSuma-MėnesioIšlaidųSuma","v":{"v":1664,"d":"1,664.00 EUR"}}]

{"sheet":"Mėnesio pajamos","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"merged":[[0,1,0,2]]}
[null,"MĖNESIO PAJAMOS"]
[null,"Elementas","Suma"]
[null,"1 pajamos",{"v":2500,"d":"2,500.00 EUR"}]
[null,"2 pajamos",{"v":1000,"d":"1,000.00 EUR"}]
[null,"3 pajamos",{"v":250,"d":"250.00 EUR"}]
[null,"Kita",{"v":250,"d":"250.00 EUR"}]

{"sheet":"Mėnesio išlaidos","index":2,"n_rows":15,"n_cols":3,"rows_kept":15,"merged":[[0,1,0,2]]}
[null,"MĖNESIO IŠLAIDOS"]
[null,"Elementas","Suma"]
[null,"Nuoma / užstatas",{"v":800,"d":"800.00 EUR"}]
[null,"Elektra",{"v":120,"d":"120.00 EUR"}]
[null,"Dujos",{"v":50,"d":"50.00 EUR"}]
[null,"Mobilusis telefonas",{"v":45,"d":"45.00 EUR"}]
[null,"Maisto prekės",{"v":500,"d":"500.00 EUR"}]
[null,"Mokestis už automobilį",{"v":273,"d":"273.00 EUR"}]
[null,"Išlaidos automobiliui",{"v":120,"d":"120.00 EUR"}]
[null,"Studijų paskolos",{"v":50,"d":"50.00 EUR"}]
[null,"Kredito kortelės",{"v":100,"d":"100.00 EUR"}]
[null,"Automobilio draudimas",{"v":78,"d":"78.00 EUR"}]
[null,"Asmens priežiūra",{"v":50,"d":"50.00 EUR"}]
[null,"Pramogos",{"v":100,"d":"100.00 EUR"}]
[null,"Papildomos išlaidos",{"v":50,"d":"50.00 EUR"}]