{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["잔액 시트","전년동기대비"],"not_rendered":{"charts":2,"external_links":2},"unopened":[{"sheet":"전년동기대비","index":1,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900"}

{"sheet":"잔액 시트","index":0,"n_rows":49,"n_cols":4,"rows_kept":49}
[]
[null,"회사 이름",null,"잔액 시트"]
[]
[null,"자산"]
[null,"유동 자산:","2019","2020"]
[null,"현금",0,0]
[null,"투자",0,0]
[null,"재고",0,0]
[null,"매출채권",0,0]
[null,"선급비용",0,0]
[null,"기타",0,0]
[null,"총 유동 자산",{"$f":"SUBTOTAL(109,유동자산[2019])","v":0},{"$f":"SUBTOTAL(109,유동자산[2020])","v":0}]
[]
[null,"고정 자산:","2019","2020"]
[null,"유형자산",0,0]
[null,"리스개량자산",0,0]
[null,"지분 및 기타 투자",0,0]
[null,"감가상각 충당금 누계 차감",0,0]
[null,"총 고정 자산",{"$f":"SUBTOTAL(109,고정자산[2019])","v":0},{"$f":"SUBTOTAL(109,고정자산[2020])","v":0}]
[]
[null,"기타 자산:","2019","2020"]
[null,"영업권",0,0]
[null,"총 기타 자산",{"$f":"SUBTOTAL(109,기타자산[2019])","v":0},{"$f":"SUBTOTAL(109,기타자산[2020])","v":0}]
[]
[null,"자산 총계",{"$f":"기타자산[[#Totals],[2019]]+고정자산[[#Totals],[2019]]+유동자산[[#Totals],[2019]]","v":0},{"$f":"기타자산[[#Totals],[2020]]+고정자산[[#Totals],[2020]]+유동자산[[#Totals],[2020]]","v":0}]
[]
[null,"부채 및 자본"]
[null,"유동 부채","2019","2020"]
[null,"매입채무",0,0]
[null,"미지급 급료",0,0]
[null,"미지급 보상",0,0]
[null,"미지급 소득세",0,0]
[null,"선수 수익",0,0]
[null,"기타",0,0]
[null,"총 유동 부채",{"$f":"SUBTOTAL(109,유동부채[2019])","v":0},{"$f":"SUBTOTAL(109,유동부채[2020])","v":0}]
[]
[null,"고정 부채","2019","2020"]
[null,"저당부차입금",0,0]
[null,"총 고정 부채",{"$f":"SUBTOTAL(109,고정부채[2019])","v":0},{"$f":"SUBTOTAL(109,고정부채[2020])","v":0}]
[]
[null,"자본:","2019","2020"]
[null,"자본금",0,0]
[null,"이익잉여금",0,0]
[null,"자본 총계",{"$f":"SUBTOTAL(109,자기자본[2019])","v":0},{"$f":"SUBTOTAL(109,자기자본[2020])","v":0}]
[]
[null,"부채와 자본 총계",{"$f":"자기자본[[#Totals],[2019]]+고정부채[[#Totals],[2019]]+유동부채[[#Totals],[2019]]","v":0},{"$f":"자기자본[[#Totals],[2020]]+고정부채[[#Totals],[2020]]+유동부채[[#Totals],[2020]]","v":0}]
[]
[]
[null,"잔액",{"$f":"SUM(C25-C46)","v":0},{"$f":"SUM(D25-D46)","v":0}]