{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["사원 정보","급여 내역","개인별 급여 내역"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"사원 정보","index":0,"n_rows":28,"n_cols":14,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,10]],"flags":["formulas_cached_only"]}
[]
[null,"사원 정보"]
[null,"사원 번호","이름","시간당 \n임금","세금 상태","정부 공제\n(W-4)","지방세\n(백분율)","소득세\n(정부 공제 기준 백분율)","사회 보장세\n(백분율)","의료세\n(백분율)","총 예수 세금(백분율)","보험 공제\n(원)","기타 일반\n(원)","일반 공제 합계\n(세금 제외, 원)"]
[null,1,"김은희",10000,1,4,0.023,0.28,0.063,0.0145,0.38050000000000006,20000,40000,60000]
[null,2,null,null,null,null,null,null,null,null,0,null,null,0]
[null,3,null,null,null,null,null,null,null,null,0,null,null,0]
[null,4,null,null,null,null,null,null,null,null,0,null,null,0]
[null,5,null,null,null,null,null,null,null,null,0,null,null,0]
[null,6,null,null,null,null,null,null,null,null,0,null,null,0]
[null,7,null,null,null,null,null,null,null,null,0,null,null,0]
[null,8,null,null,null,null,null,null,null,null,0,null,null,0]
[null,9,null,null,null,null,null,null,null,null,0,null,null,0]
[null,10,null,null,null,null,null,null,null,null,0,null,null,0]
[null,11,null,null,null,null,null,null,null,null,0,null,null,0]
[null,12,null,null,null,null,null,null,null,null,0,null,null,0]
[null,13,null,null,null,null,null,null,null,null,0,null,null,0]
[null,14,null,null,null,null,null,null,null,null,0,null,null,0]
[null,15,null,null,null,null,null,null,null,null,0,null,null,0]
[null,16,null,null,null,null,null,null,null,null,0,null,null,0]
[null,17,null,null,null,null,null,null,null,null,0,null,null,0]
[null,18,null,null,null,null,null,null,null,null,0,null,null,0]
[null,19,null,null,null,null,null,null,null,null,0,null,null,0]
[null,20,null,null,null,null,null,null,null,null,0,null,null,0]
[null,21,null,null,null,null,null,null,null,null,0,null,null,0]
[null,22,null,null,null,null,null,null,null,null,0,null,null,0]
[null,23,null,null,null,null,null,null,null,null,0,null,null,0]
[null,24,null,null,null,null,null,null,null,null,0,null,null,0]
[null,25,null,null,null,null,null,null,null,null,0,null,null,0]

{"sheet":"급여 내역","index":1,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"급여 계산",null,null,null,null,null,null,null,null,"기간 종료:","2004-02-01"]
[null,"사원 번호","사원 이름","정규 작업 \n시간","휴가 시간","병가 시간","초과 작업 \n시간","초과 작업 \n시간 급여","총 급여","세금 및 공제","기타 공제","순 급여"]
[null,1,"김은희",50,5,1,null,null,560000,273080,20,286900]
[null,2,0,null,null,null,null,null,0,0,null,0]
[null,3,0,null,null,null,null,null,0,0,null,0]
[null,4,0,null,null,null,null,null,0,0,null,0]
[null,5,0,null,null,null,null,null,0,0,null,0]
[null,6,0,null,null,null,null,null,0,0,null,0]
[null,7,0,null,null,null,null,null,0,0,null,0]
[null,8,0,null,null,null,null,null,0,0,null,0]
[null,9,0,null,null,null,null,null,0,0,null,0]
[null,10,0,null,null,null,null,null,0,0,null,0]
[null,11,0,null,null,null,null,null,0,0,null,0]
[null,12,0,null,null,null,null,null,0,0,null,0]
[null,13,0,null,null,null,null,null,0,0,null,0]
[null,14,0,null,null,null,null,null,0,0,null,0]
[null,15,0,null,null,null,null,null,0,0,null,0]
[null,16,0,null,null,null,null,null,0,0,null,0]
[null,17,0,null,null,null,null,null,0,0,null,0]
[null,18,0,null,null,null,null,null,0,0,null,0]
[null,19,0,null,null,null,null,null,0,0,null,0]
[null,20,0,null,null,null,null,null,0,0,null,0]
[null,21,0,null,null,null,null,null,0,0,null,0]
[null,22,0,null,null,null,null,null,0,0,null,0]
[null,23,0,null,null,null,null,null,0,0,null,0]
[null,24,0,null,null,null,null,null,0,0,null,0]
[null,25,0,null,null,null,null,null,0,0,null,0]

{"sheet":"개인별 급여 내역","index":2,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,null,"[회사 이름]"]
[null,null,"기간:","2004-02-01","사원 이름","김은희","사원 번호",1]
[]
[null,null,"세금 상태",1,"정부 공제(W-4)",4,"작업 시간",50]
[null,null,"시간당 급여",10000,"초과 작업 시간 급여",0,"병가 시간",1]
[null,null,"사회 보장세",35280,"소득세",156800.00000000003,"휴가 시간",5]
[null,null,"의료세",8120,"지방세",12880,"초과 작업 시간",0]
[null,null,"보험 공제",20000,"기타 일반 공제",40000,"총 급여",560000]
[null,null,"총 세금 및 일반 공제",273080,"기타 공제",20,"총 세금 및 공제",273100]
[null,null,null,null,null,null,"순 급여",286900]
[]
[]
[null,null,"[회사 이름]"]
[null,null,"기간:","2004-02-01","사원 이름",0,"사원 번호",2]
[]
[null,null,"세금 상태",0,"정부 공제(W-4)",0,"작업 시간",0]
[null,null,"시간당 급여",0,"초과 작업 시간 급여",0,"병가 시간",0]
[null,null,"사회 보장세",0,"소득세",0,"휴가 시간",0]
[null,null,"의료세",0,"지방세",0,"초과 작업 시간",0]
[null,null,"보험 공제",0,"기타 일반 공제",0,"총 급여",0]
[null,null,"총 세금 및 일반 공제",0,"기타 공제",0,"총 세금 및 공제",0]
[null,null,null,null,null,null,"순 급여",0]
[]
[]
[null,null,"[회사 이름]"]
[null,null,"기간:","2004-02-01","사원 이름",0,"사원 번호",3]
[]
[null,null,"세금 상태",0,"정부 공제(W-4)",0,"작업 시간",0]
[null,null,"시간당 급여",0,"초과 작업 시간 급여",0,"병가 시간",0]
[null,null,"사회 보장세",0,"소득세",0,"휴가 시간",0]
[null,null,"의료세",0,"지방세",0,"초과 작업 시간",0]
[null,null,"보험 공제",0,"기타 일반 공제",0,"총 급여",0]
[null,null,"총 세금 및 일반 공제",0,"기타 공제",0,"총 세금 및 공제",0]
[null,null,null,null,null,null,"순 급여",0]
[]
[]
[null,null,"[회사 이름]"]
[null,null,"기간:","2004-02-01","사원 이름",0,"사원 번호",4]
[]
[null,null,"세금 상태",0,"정부 공제(W-4)",0,"작업 시간",0]
[null,null,"시간당 급여",0,"초과 작업 시간 급여",0,"병가 시간",0]
[null,null,"사회 보장세",0,"소득세",0,"휴가 시간",0]
[null,null,"의료세",0,"지방세",0,"초과 작업 시간",0]
[null,null,"보험 공제",0,"기타 일반 공제",0,"총 급여",0]
[null,null,"총 세금 및 일반 공제",0,"기타 공제",0,"총 세금 및 공제",0]
[null,null,null,null,null,null,"순 급여",0]