{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["대학생 가계부"],"not_rendered":{"charts":2,"images":1,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"대학생 가계부","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,5],[3,1,3,2],[3,4,3,5],[10,1,10,2],[10,4,10,5]]}
[]
[null,"대학생 가계부"]
[]
[null,"이번 달 수입",null,null,"현재 상황"]
[null,"항목","금액",null,"항목","금액"]
[null,"예상 월간 순수익",1000,null,"월간 수익",1000]
[null,"학자금 지원",0,null,"월간 지출",1000]
[null,"부모님 용돈",0,null,"학자금",1000]
[null,"합계",{"$f":"SUBTOTAL(109,MonthlyIncome14[금액])","v":1000},null,"차액",{"$f":"SUBTOTAL(109,'대학생 가계부'!$F$6:$F$8)","v":3000}]
[]
[null,"이번 달 지출",null,null,"학자금"]
[null,"항목","금액",null,"항목","금액"]
[null,"월세",1000,null,"등록금",1000]
[null,"공과금",1000,null,"수업료",1000]
[null,"통신료",1000,null,"기타 요금",1000]
[null,"식비",1000,null,"교재비",1000]
[null,"차량 유지비",1000,null,"보증금",1000]
[null,"학자금 대출",1000,null,"교통비",1000]
[null,"기타 대출",1000,null,"합계",{"$f":"SUBTOTAL(109,SemesterExpenses17[금액])","v":6000}]
[null,"신용 카드",1000]
[null,"보험",1000]
[null,"빨래",1000]
[null,"미용",1000]
[null,"의료비",1000]
[null,"문화",1000]
[null,"기타",1000]
[null,"합계",{"$f":"SUBTOTAL(109,MonthlyExpenses15[금액])","v":14000}]