{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["주방 개조 비용"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"주방 개조 비용","index":0,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,2,1,3],[1,4,1,5],[4,0,4,5],[7,0,7,5],[10,0,10,5],[13,0,13,5],[15,0,15,5],[17,0,17,5],[20,0,20,5],[22,0,22,5],[24,0,24,5],[27,0,27,5],[29,0,29,5],[31,0,31,5],[33,0,33,5],[35,0,35,5],[37,0,37,5],[39,0,39,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["주방 개조 비용"]
["항목","수량"," 항목별 비용(원) ",null," 총 비용(원) "]
[]
[null,null,"예상 금액","실제 금액","예상 금액","실제 금액"]
["수납장"]
["하단 수납장: 일반 조립형(단위: 미터)",7.5,150000,null,1125000,0]
["상단 수납장: 일반 조립형(단위: 미터)",7.5,105000,null,787500,0]
["위생 기구"]
["식기 세척기: 일반형",1,250000,null,250000,0]
["음식물 처리기: 일반형",1,175000,null,175000,0]
["조리 기구"]
["가스레인지: 3구 버너 일반형",1,375000,null,375000,0]
["전자레인지: 일반형",1,300000,null,300000,0]
["조리대"]
["대리석 상판(단위: 미터)",7,30000,null,210000,0]
["출입문"]
["인테리어: 강화 합판",1,65000,null,65000,0]
["추가 용품"]
["추가 용품: 순간 온수기 일반형",1,120000,null,120000,0]
["추가 용품: 식기 건조대",1,40000,null,40000,0]
["수도꼭지"]
["수도꼭지: 레버, 일반형",1,130000,null,130000,0]
["바닥재"]
["원목 마루(단위: 평)",4.5,126000,null,567000,0]
["세탁 기구"]
["세탁기: 일반형",1,500000,null,500000,0]
["건조기: 일반형",1,375000,null,375000,0]
["조명"]
["조명: 매입형",4,35000,null,140000,0]
["냉장고"]
["냉장고: 양문형, 고급형",1,1200,null,1200,0]
["싱크대"]
["이중 개수대 스테인레스 고급형",1,125000,null,125000,0]
["환기 시설"]
["가스레인지 후드: 덕트 일반형",1,180000,null,180000,0]
["벽면 마감재"]
["벽판(단위: 평)",2,72000,null,144000,0]
["창문"]
["알루미늄 섀시",2,120000,null,240000,0]
["기타"]
[null,null,null,null,0,0]
["소계",null,null,null,5849700,0]
["예상 외 비용"]
["30% 추가",null,null,null,1754910,0]
["합계",null,null,null,7604610,0]