{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["サマリー","1 か月の収入","1 か月の支出"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"サマリー","index":0,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[2,1,2,3]]}
[null,"簡易版 1 か月の予算"]
[null,"収入に占める支出の割合"]
[null,{"$f":"_1_か月の支出合計","v":2336},null,null,{"$f":"_1_か月の支出合計/_1_か月の収入合計","v":{"v":0.6229333333333333,"d":"¥1"}}]
[]
[null,"概要"]
[null,"1 か月の収入合計","1 か月の支出合計","差引額"]
[null,{"$f":"_1_か月の収入合計","v":{"v":3750,"d":"¥3,750"}},{"$f":"_1_か月の支出合計","v":{"v":2336,"d":"¥2,336"}},{"$f":"_1_か月の収入合計-_1_か月の支出合計","v":{"v":1414,"d":"¥1,414"}}]

{"sheet":"1 か月の収入","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"BudgetTitle","v":"簡易版 1 か月の予算"}]
[null,"1 か月の収入"]
[null,"品目","金額"]
[null,"収入 1",{"v":2500,"d":"¥2,500.00"}]
[null,"収入 2",{"v":1000,"d":"¥1,000.00"}]
[null,"その他",{"v":250,"d":"¥250.00"}]

{"sheet":"1 か月の支出","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"BudgetTitle","v":"簡易版 1 か月の予算"}]
[null,"1 か月の支出"]
[null,"品目","金額"]
[null,"家賃/住宅ローン",{"v":800,"d":"¥800.00"}]
[null,"電気",{"v":120,"d":"¥120.00"}]
[null,"ガス",{"v":50,"d":"¥50.00"}]
[null,"携帯電話",{"v":45,"d":"¥45.00"}]
[null,"食料品",{"v":500,"d":"¥500.00"}]
[null,"自動車ローン",{"v":273,"d":"¥273.00"}]
[null,"自動車関連費用",{"v":120,"d":"¥120.00"}]
[null,"学生ローン",{"v":50,"d":"¥50.00"}]
[null,"クレジット カード支払い",{"v":100,"d":"¥100.00"}]
[null,"自動車保険",{"v":78,"d":"¥78.00"}]
[null,"日常生活関連費",{"v":50,"d":"¥50.00"}]
[null,"娯楽",{"v":100,"d":"¥100.00"}]
[null,"雑費",{"v":50,"d":"¥50.00"}]