{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["従業員情報","給与計算","個人の給与明細表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"従業員情報","index":0,"n_rows":28,"n_cols":14,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,10]],"flags":["formulas_cached_only"]}
[]
[null,"従業員情報"]
[null,"従業員 ID","氏名","時給","課税状況","連邦手当 \n(W-4 から)","州税 (％)","連邦所得税 \n(連邦手当に基づく割合)","社会保障税（％）","医療税 (％)","源泉徴収税額の\n合計（％）","保険料控除\n(ドル)","その他の通常控除\n(ドル)","通常控除の合計 \n(ドルでの税金を除く)"]
[null,1,"Jay Adams",10,1,4,0.023,0.28,0.063,0.0145,0.38050000000000006,20,40,60]
[null,2,null,null,null,null,null,null,null,null,0,20,40,60]
[null,3,null,null,null,null,null,null,null,null,0,null,null,0]
[null,4,null,null,null,null,null,null,null,null,0,null,null,0]
[null,5,null,null,null,null,null,null,null,null,0,null,null,0]
[null,6,null,null,null,null,null,null,null,null,0,null,null,0]
[null,7,null,null,null,null,null,null,null,null,0,null,null,0]
[null,8,null,null,null,null,null,null,null,null,0,null,null,0]
[null,9,null,null,null,null,null,null,null,null,0,null,null,0]
[null,10,null,null,null,null,null,null,null,null,0,null,null,0]
[null,11,null,null,null,null,null,null,null,null,0,null,null,0]
[null,12,null,null,null,null,null,null,null,null,0,null,null,0]
[null,13,null,null,null,null,null,null,null,null,0,null,null,0]
[null,14,null,null,null,null,null,null,null,null,0,null,null,0]
[null,15,null,null,null,null,null,null,null,null,0,null,null,0]
[null,16,null,null,null,null,null,null,null,null,0,null,null,0]
[null,17,null,null,null,null,null,null,null,null,0,null,null,0]
[null,18,null,null,null,null,null,null,null,null,0,null,null,0]
[null,19,null,null,null,null,null,null,null,null,0,null,null,0]
[null,20,null,null,null,null,null,null,null,null,0,null,null,0]
[null,21,null,null,null,null,null,null,null,null,0,null,null,0]
[null,22,null,null,null,null,null,null,null,null,0,null,null,0]
[null,23,null,null,null,null,null,null,null,null,0,null,null,0]
[null,24,null,null,null,null,null,null,null,null,0,null,null,0]
[null,25,null,null,null,null,null,null,null,null,0,null,null,0]

{"sheet":"給与計算","index":1,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"給与計算",null,null,null,null,null,null,null,null,"期間の終了日:","2025-02-01"]
[null,"従業員 ID","従業員名","所定労働時間内の勤務時間","休暇時間","病欠時間","時間外労働時間","残業手当","総支給額","税金および控除 ","その他\n控除","正味支給額"]
[null,1,"Jay Adams",50,5,1,null,null,560,273.08000000000004,20,266.91999999999996]
[null,2,0,null,null,null,null,null,0,60,null,-60]
[null,3,0,null,null,null,null,null,0,0,null,0]
[null,4,0,null,null,null,null,null,0,0,null,0]
[null,5,0,null,null,null,null,null,0,0,null,0]
[null,6,0,null,null,null,null,null,0,0,null,0]
[null,7,0,null,null,null,null,null,0,0,null,0]
[null,8,0,null,null,null,null,null,0,0,null,0]
[null,9,0,null,null,null,null,null,0,0,null,0]
[null,10,0,null,null,null,null,null,0,0,null,0]
[null,11,0,null,null,null,null,null,0,0,null,0]
[null,12,0,null,null,null,null,null,0,0,null,0]
[null,13,0,null,null,null,null,null,0,0,null,0]
[null,14,0,null,null,null,null,null,0,0,null,0]
[null,15,0,null,null,null,null,null,0,0,null,0]
[null,16,0,null,null,null,null,null,0,0,null,0]
[null,17,0,null,null,null,null,null,0,0,null,0]
[null,18,0,null,null,null,null,null,0,0,null,0]
[null,19,0,null,null,null,null,null,0,0,null,0]
[null,20,0,null,null,null,null,null,0,0,null,0]
[null,21,0,null,null,null,null,null,0,0,null,0]
[null,22,0,null,null,null,null,null,0,0,null,0]
[null,23,0,null,null,null,null,null,0,0,null,0]
[null,24,0,null,null,null,null,null,0,0,null,0]
[null,25,0,null,null,null,null,null,0,0,null,0]

{"sheet":"個人の給与明細表","index":2,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,null,"[会社名]"]
[null,null,"期間:","2025-02-01","従業員名","Jay Adams","従業員 ID",1]
[]
[null,null,"課税状況",1,"連邦手当 (W-4 から)",4,"勤務時間",50]
[null,null,"時給",10,"残業手当",0,"病欠時間",1]
[null,null,"社会保障税",35.28,"連邦法人税 ",156.8,"休暇時間",5]
[null,null,"医療税 ",8.120000000000001,"州税 ",12.879999999999999,"残業時間",0]
[null,null,"保険控除",20,"その他の通常控除",40,"総支払",560]
[null,null,"税合計と通常控除 ",273.08000000000004,"その他の控除",20,"税合計および控除 ",293.08000000000004]
[null,null,null,null,null,null,"正味支払",266.91999999999996]
[]
[]
[null,null,"[会社名]"]
[null,null,"期間:","2025-02-01","従業員名",0,"従業員 ID",2]
[]
[null,null,"課税状況",0,"連邦手当 (W-4 から)",0,"勤務時間",0]
[null,null,"時給",0,"残業手当",0,"病欠時間",0]
[null,null,"社会保障税",0,"連邦法人税 ",0,"休暇時間",0]
[null,null,"医療税 ",0,"州税 ",0,"残業時間",0]
[null,null,"保険控除",20,"その他の通常控除",40,"総支払",0]
[null,null,"税合計と通常控除 ",60,"その他の控除",0,"税合計および控除 ",60]
[null,null,null,null,null,null,"正味支払",-60]
[]
[]
[null,null,"[会社名]"]
[null,null,"期間:","2025-02-01","従業員名",0,"従業員 ID",3]
[]
[null,null,"課税状況",0,"連邦手当 (W-4 から)",0,"勤務時間",0]
[null,null,"時給",0,"残業手当",0,"病欠時間",0]
[null,null,"社会保障税",0,"連邦法人税 ",0,"休暇時間",0]
[null,null,"医療税 ",0,"州税 ",0,"残業時間",0]
[null,null,"保険控除",0,"その他の通常控除",0,"総支払",0]
[null,null,"税合計と通常控除 ",0,"その他の控除",0,"税合計および控除 ",0]
[null,null,null,null,null,null,"正味支払",0]
[]
[]
[null,null,"[会社名]"]
[null,null,"期間:","2025-02-01","従業員名",0,"従業員 ID",4]
[]
[null,null,"課税状況",0,"連邦手当 (W-4 から)",0,"勤務時間",0]
[null,null,"時給",0,"残業手当",0,"病欠時間",0]
[null,null,"社会保障税",0,"連邦法人税 ",0,"休暇時間",0]
[null,null,"医療税 ",0,"州税 ",0,"残業時間",0]
[null,null,"保険控除",0,"その他の通常控除",0,"総支払",0]
[null,null,"税合計と通常控除 ",0,"その他の控除",0,"税合計および控除 ",0]
[null,null,null,null,null,null,"正味支払",0]