{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["イベントの概要","費用","収益","収入項目","支出項目","名前"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"イベントの概要","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[2,3,9,6],[3,1,3,2],[8,1,9,1],[8,2,9,2],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"募金活動イベントの名前",{"$nulls":4},"名前","費用"]
[]
[null,"イベント目標額",null,"収入実績と目標額を示す円グラフはこのセルにあります。"]
[null,{"v":5000,"d":"¥5,000.00"}]
[]
[null,"収入合計",{"$f":"SUM(収益!$C$8:$C$19)","v":{"v":3400,"d":"¥3,400.00"}}]
[null,"支出合計",{"$f":"SUM(費用!$C$8:$C$11)","v":{"v":230,"d":"¥230.00"}}]
[null,"収入実績",{"$f":"収入合計-支出合計","v":{"v":3170,"d":"¥3,170.00"}}]
[null,"目標達成までの金額",{"$f":"目標額-収入実績","v":{"v":1830,"d":"¥1,830.00"}}]
[]
[null,"募金者別の金額",null,null,"支払者別の金額"]
[]
[]
[null,"収入を募金者別にフィルター処理するスライサーはこのセルにあります。","収入をソース別にフィルター処理するスライサーはこのセルにあります。",null,"費用をソース別にフィルター処理するスライサーはこのセルにあります。 ",null,"費用を支払者別にフィルター処理するスライサーはこのセルにあります。","スライサー\n\nそれらの値でリストをフィルター処理する項目を選択します。複数の値を選択するには、Ctrl キーを押したままにします。"]
[]
[null,"日付","(All)",null,null,"日付","(All)"]
[]
[null,"募金者","収入額",null,null,"支払者 1","支出金額"]
[null,"名前 1",{"v":450,"d":"¥450.00"},null,null,"名前 6",{"v":115,"d":"¥115.00"}]
[null,"名前 2",{"v":50,"d":"¥50.00"},null,null,"名前 7",{"v":45.5,"d":"¥45.50"}]
[null,"名前 3",{"v":150,"d":"¥150.00"},null,null,"名前 2",{"v":50,"d":"¥50.00"}]
[null,"名前 8",{"v":550,"d":"¥550.00"},null,null,"名前 5",{"v":19.5,"d":"¥19.50"}]
[null,"名前 5",{"v":75,"d":"¥75.00"},null,null,"Grand Total",{"v":230,"d":"¥230.00"}]
[null,"名前 4",{"v":725,"d":"¥725.00"}]
[null,"名前 7",{"v":775,"d":"¥775.00"}]
[null,"名前 6",{"v":350,"d":"¥350.00"}]
[null,"名前 9",{"v":150,"d":"¥150.00"}]
[null,"名前 10",{"v":125,"d":"¥125.00"}]
[null,"Grand Total",{"v":3400,"d":"¥3,400.00"}]

{"sheet":"費用","index":1,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"収益と費用",{"$nulls":4},"イベントの概要","収益"]
[]
[]
[null,"費用"]
[]
[]
[null,"ソース","金額","日付","支払者 1"]
[null,"車のレンタル料",{"v":115,"d":"¥115.00"},"2025-06-01","名前 6"]
[null,"備品",{"v":45.5,"d":"¥45.50"},"2025-06-02","名前 7"]
[null,"備品",{"v":50,"d":"¥50.00"},"2025-06-01","名前 2"]
[null,"広告費",{"v":19.5,"d":"¥19.50"},"2025-06-01","名前 5"]

{"sheet":"収益","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[1,8,2,8],[3,1,5,4]]}
[null,"収益と費用",{"$nulls":4},"費用","収入項目"]
[]
[]
[null,"収益"]
[]
[]
[null,"ソース","金額","日付","募金者"]
[null,"ラッフル チケット",{"v":250,"d":"¥250.00"},"2025-06-01","名前 1"]
[null,"現金による寄付",{"v":50,"d":"¥50.00"},"2025-06-01","名前 2"]
[null,"匿名の寄付",{"v":150,"d":"¥150.00"},"2025-06-02","名前 3"]
[null,"サイレント オークション",{"v":550,"d":"¥550.00"},"2025-06-03","名前 8"]
[null,"商品 / サービス 売上",{"v":75,"d":"¥75.00"},"2025-06-03","名前 5"]
[null,"現金による寄付",{"v":200,"d":"¥200.00"},"2025-06-04","名前 1"]
[null,"匿名の寄付",{"v":500,"d":"¥500.00"},"2025-06-05","名前 4"]
[null,"サイレント オークション",{"v":775,"d":"¥775.00"},"2025-06-06","名前 7"]
[null,"商品 / サービス 売上",{"v":350,"d":"¥350.00"},"2025-06-08","名前 6"]
[null,"ラッフル チケット",{"v":225,"d":"¥225.00"},"2025-06-09","名前 4"]
[null,"ラッフル チケット",{"v":150,"d":"¥150.00"},"2025-06-11","名前 9"]
[null,"ラッフル チケット",{"v":125,"d":"¥125.00"},"2025-06-11","名前 10"]

{"sheet":"収入項目","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"一覧","収益","支出項目"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"収入項目"]
[null,"ラッフル チケット"]
[null,"参加料"]
[null,"現金による寄付"]
[null,"寄付されたサイレント オークション品"]
[null,"商品 / サービス 売上"]
[null,"匿名の寄付"]
[null,"サイレント オークション"]

{"sheet":"支出項目","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"一覧","収入項目","名前"]
[]
[]
[null,"支出項目"]
[null,"ボランティアの管理"]
[null,"ボランティアの食事"]
[null,"設備のレンタル"]
[null,"備品"]
[null,"消費税"]
[null,"保険料"]
[null,"事業免許"]
[null,"売上原価"]
[null,"車のレンタル料"]
[null,"送料"]
[null,"必要な教材"]
[null,"広告費"]
[null,"商品 / サービス"]

{"sheet":"名前","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"一覧","支出項目","イベントの概要"]
[]
[]
[null,"名前"]
[null,"名前 1"]
[null,"名前 2"]
[null,"名前 3"]
[null,"名前 4"]
[null,"名前 5"]
[null,"名前 6"]
[null,"名前 7"]
[null,"名前 8"]
[null,"名前 9"]
[null,"名前 10"]