{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["経費明細書"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"経費明細書","index":0,"n_rows":45,"n_cols":10,"rows_kept":45,"merged":[[18,1,18,9],[27,1,27,9],[35,1,35,9],[40,1,43,4]]}
["会社名"]
["経費明細書"]
[]
[null,"社員名:","小川 さよ子",{"$nulls":3},"承認者:"]
[null,"部署:","販売"]
[null,"週の最終日:","2013-03-07",{"$nulls":3},"日付:"]
[null,"マイレージ レート:",{"v":67,"d":"¥67"}]
[]
[null,null,{"$f":"UPPER(TEXT(C10,\"aaaa\"))","v":"金曜日"},"土曜日","日曜日","月曜日","火曜日","水曜日","木曜日"]
[null,"交通費",{"$f":"週末-6","v":"2013-03-01"},{"$f":"週末-5","v":"2013-03-02"},{"$f":"週末-4","v":"2013-03-03"},{"$f":"週末-3","v":"2013-03-04"},{"$f":"週末-2","v":"2013-03-05"},{"$f":"週末-1","v":"2013-03-06"},{"$f":"週末","v":"2013-03-07"},"合計"]
[null,"走行マイル数",{"v":145,"d":"145 "},{"$nulls":6},{"$f":"SUM(交通費[[#This Row],[Day 1]:[Day 7]])","v":{"v":145,"d":"145 "}}]
[null,"マイルの払い戻し",{"$f":"C11*マイレージレート","v":{"v":9715,"d":"¥9,715"}},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"$f":"SUM(交通費[[#This Row],[Day 1]:[Day 7]])","v":{"v":9715,"d":"¥9,715"}}]
[null,"駐車料金と通行料金",{"$nulls":3},{"v":1700,"d":"¥1,700"},{"$nulls":3},{"$f":"SUM(交通費[[#This Row],[Day 1]:[Day 7]])","v":{"v":1700,"d":"¥1,700"}}]
[null,"レンタカー",{"v":7900,"d":"¥7,900"},null,null,{"v":7900,"d":"¥7,900"},{"$nulls":3},{"$f":"SUM(交通費[[#This Row],[Day 1]:[Day 7]])","v":{"v":15800,"d":"¥15,800"}}]
[null,"タクシー/リムジン",{"$nulls":7},{"$f":"SUM(交通費[[#This Row],[Day 1]:[Day 7]])","v":{"v":0,"d":"¥0"}}]
[null,"その他 (鉄道またはバス)",{"$nulls":7},{"$f":"SUM(交通費[[#This Row],[Day 1]:[Day 7]])","v":{"v":0,"d":"¥0"}}]
[null,"航空運賃",{"$nulls":3},{"v":23500,"d":"¥23,500"},{"$nulls":3},{"$f":"SUM(交通費[[#This Row],[Day 1]:[Day 7]])","v":{"v":23500,"d":"¥23,500"}}]
[null,"合計",{"$f":"SUBTOTAL(109,C12:C17)","v":{"v":17615,"d":"¥17,615"}},{"$f":"SUBTOTAL(109,D12:D17)","v":{"v":0,"d":"¥0"}},null,{"$f":"SUBTOTAL(109,F12:F17)","v":{"v":33100,"d":"¥33,100"}},{"$f":"SUBTOTAL(109,G12:G17)","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,H12:H17)","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,I12:I17)","v":{"v":0,"d":"¥0"}},{"$f":"SUM(J12:J17)","v":{"v":50715,"d":"¥50,715"}}]
[]
[null,"宿泊費と食費"]
[null,"宿泊費",{"v":14500,"d":"¥14,500"},{"$nulls":6},{"$f":"SUM(宿泊費と食費[[#This Row],[Day 1]:[Day 7]])","v":{"v":14500,"d":"¥14,500"}}]
[null,"朝食",{"v":1149,"d":"¥1,149"},{"$nulls":6},{"$f":"SUM(宿泊費と食費[[#This Row],[Day 1]:[Day 7]])","v":{"v":1149,"d":"¥1,149"}}]
[null,"ランチ",{"v":1200,"d":"¥1,200"},{"$nulls":6},{"$f":"SUM(宿泊費と食費[[#This Row],[Day 1]:[Day 7]])","v":{"v":1200,"d":"¥1,200"}}]
[null,"外食",{"v":1700,"d":"¥1,700"},{"$nulls":6},{"$f":"SUM(宿泊費と食費[[#This Row],[Day 1]:[Day 7]])","v":{"v":1700,"d":"¥1,700"}}]
[null,"軽食",{"$f":"C24*マイレージレート","v":{"v":113900,"d":"¥113,900"}},{"$nulls":6},{"$f":"SUM(宿泊費と食費[[#This Row],[Day 1]:[Day 7]])","v":{"v":113900,"d":"¥113,900"}}]
[null,"食費の小計",{"$f":"SUM(C22:C24)","v":{"v":4049,"d":"¥4,049"}},{"$f":"SUM(D22:D24)","v":{"v":0,"d":"¥0"}},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"$f":"SUM(宿泊費と食費[[#This Row],[Day 1]:[Day 7]])","v":{"v":4049,"d":"¥4,049"}}]
[null,"合計",{"$f":"SUBTOTAL(109,C21,C26)","v":{"v":18549,"d":"¥18,549"}},{"$f":"SUBTOTAL(109,D21,D26)","v":{"v":0,"d":"¥0"}},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"v":0,"d":"¥0"},{"$f":"SUBTOTAL(109,J21,J26)","v":{"v":18549,"d":"¥18,549"}}]
[]
[null,"その他"]
[null,"備品/用品",{"$nulls":7},{"$f":"SUM(その他[[#This Row],[Day 1]:[Day 7]])","v":{"v":0,"d":"¥0"}}]
[null,"備品",{"$nulls":7},{"$f":"SUM(その他[[#This Row],[Day 1]:[Day 7]])","v":{"v":0,"d":"¥0"}}]
[null,"電話、FAX、インターネット",{"$nulls":7},{"$f":"SUM(その他[[#This Row],[Day 1]:[Day 7]])","v":{"v":0,"d":"¥0"}}]
[null,"その他*",{"$nulls":7},{"$f":"SUM(その他[[#This Row],[Day 1]:[Day 7]])","v":{"v":0,"d":"¥0"}}]
[null,"交際費*",{"$nulls":3},{"v":19900,"d":"¥19,900"},{"$nulls":3},{"$f":"SUM(その他[[#This Row],[Day 1]:[Day 7]])","v":{"v":19900,"d":"¥19,900"}}]
[null,"合計",{"$f":"SUBTOTAL(109,その他[Day 1])","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,その他[Day 2])","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,その他[Day 3])","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,その他[Day 4])","v":{"v":19900,"d":"¥19,900"}},{"$f":"SUBTOTAL(109,その他[Day 5])","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,その他[Day 6])","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,その他[Day 7])","v":{"v":0,"d":"¥0"}},{"$f":"SUBTOTAL(109,その他[Total])","v":{"v":19900,"d":"¥19,900"}}]
[]
[null,"総計",{"$f":"SUM(その他[[#Totals],[Day 1]],宿泊費と食費[[#Totals],[Day 1]],交通費[[#Totals],[Day 1]])","v":{"v":36164,"d":"¥36,164"}},{"$f":"SUM(その他[[#Totals],[Day 2]],宿泊費と食費[[#Totals],[Day 2]],交通費[[#Totals],[Day 2]])","v":{"v":0,"d":"¥0"}},{"$f":"SUM(その他[[#Totals],[Day 3]],宿泊費と食費[[#Totals],[Day 3]],交通費[[#Totals],[Day 3]])","v":{"v":0,"d":"¥0"}},{"$f":"SUM(その他[[#Totals],[Day 4]],宿泊費と食費[[#Totals],[Day 4]],交通費[[#Totals],[Day 4]])","v":{"v":53000,"d":"¥53,000"}},{"$f":"SUM(その他[[#Totals],[Day 5]],宿泊費と食費[[#Totals],[Day 5]],交通費[[#Totals],[Day 5]])","v":{"v":0,"d":"¥0"}},{"$f":"SUM(その他[[#Totals],[Day 6]],宿泊費と食費[[#Totals],[Day 6]],交通費[[#Totals],[Day 6]])","v":{"v":0,"d":"¥0"}},{"$f":"SUM(その他[[#Totals],[Day 7]],宿泊費と食費[[#Totals],[Day 7]],交通費[[#Totals],[Day 7]])","v":{"v":0,"d":"¥0"}},{"$f":"SUM(その他[[#Totals],[Total]],宿泊費と食費[[#Totals],[Total]],交通費[[#Totals],[Total]])","v":{"v":89164,"d":"¥89,164"}}]
[]
[{"$nulls":9},"総支出"]
[null,"* \"交際費\" および \"その他\" の項目の業務目的:",{"$nulls":7},{"$f":"SUM(J18,J27,J35)","v":{"v":89164,"d":"¥89,164"}}]
[{"$nulls":9},"借入金"]
[]
[{"$nulls":9},"払い戻し金額の合計"]
[{"$nulls":9},{"$f":"J40-J42","v":{"v":89164,"d":"¥89,164"}}]
[{"$nulls":9},"すべての領収書を添付してください。"]