{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["株式ポートフォリオ"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"株式ポートフォリオ","index":0,"n_rows":68,"n_cols":11,"rows_kept":68,"merged":[[0,0,0,1],[0,3,0,5],[0,6,0,7],[1,3,1,5],[1,6,1,7],[2,3,2,5],[2,6,2,7],[3,3,3,5],[3,6,3,7]]}
["株式ポートフォリオ",null,null,"取得費用の総額",null,null,{"$f":"SUM(G7:G68)","v":{"v":739350,"d":"\\739,350"}}]
["[日付]",null,null,"評価額の合計",null,null,{"$f":"SUM(I7:I68)","v":{"v":855000,"d":"\\855,000"}}]
[{"$nulls":3},"評価損益 (\\)",null,null,{"$f":"G2-G1","v":{"v":115650,"d":"\\115,650"}}]
[{"$nulls":3},"評価損益 (%)",null,null,{"$f":"(G2/G1)-100%","v":{"v":0.15642118076688982,"d":"15.6%"}}]
[]
["銘柄","口座名/口座番号","コード","保有株数","1 株当たりの取得価格","諸経費","取得費用 \n(取得価格 + 諸経費)","現在値","評価額","評価損益 (\\)","評価損益 (%)"]
["恵比寿株式会社","月野銀行","ZZZZ",100,{"v":7350,"d":"\\7,350"},{"v":4350,"d":"\\4,350"},{"$f":"(D7*E7)+F7","v":{"v":739350,"d":"\\739,350"}},{"v":8550,"d":"\\8,550"},{"$f":"D7*H7","v":{"v":855000,"d":"\\855,000"}},{"$f":"I7-G7","v":{"v":115650,"d":"\\115,650"}},{"$f":"IF(ISERR(I7/G7),\"データなし\",(I7/G7)-100%)","v":{"v":0.15642118076688982,"d":"15.6%"}}]
[{"$nulls":6},{"$f":"(D8*E8)+F8","v":{"v":0,"d":"\\0"}},null,{"$f":"D8*H8","v":{"v":0,"d":"\\0"}},{"$f":"I8-G8","v":{"v":0,"d":"\\0"}},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"$f":"D9*H9","v":{"v":0,"d":"\\0"}},{"$f":"I9-G9","v":{"v":0,"d":"\\0"}},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},{"$f":"IF(ISERR(I39/G39),\"データなし\",(I39/G39)-100%)","v":"データなし"}]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"v":0,"d":"\\0"},null,{"v":0,"d":"\\0"},{"v":0,"d":"\\0"},"データなし"]
[{"$nulls":6},{"$f":"(D67*E67)+F67","v":{"v":0,"d":"\\0"}},null,{"$f":"D67*H67","v":{"v":0,"d":"\\0"}},{"$f":"I67-G67","v":{"v":0,"d":"\\0"}},{"$f":"IF(ISERR(I67/G67),\"データなし\",(I67/G67)-100%)","v":"データなし"}]
[{"$nulls":6},{"$f":"(D68*E68)+F68","v":{"v":0,"d":"\\0"}},null,{"$f":"D68*H68","v":{"v":0,"d":"\\0"}},{"$f":"I68-G68","v":{"v":0,"d":"\\0"}},{"$f":"IF(ISERR(I68/G68),\"データなし\",(I68/G68)-100%)","v":"データなし"}]