{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["自動車ローン支払計算書"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"自動車ローン支払計算書","index":0,"n_rows":17,"n_cols":4,"rows_kept":17}
{"$rows_empty":9}
[null,null,"購入価格",{"v":3840000,"d":"\\3,840,000"}]
[null,null,"頭金",{"v":120000,"d":"\\120,000"}]
[null,null,"下取り価格",{"v":60000,"d":"\\60,000"}]
[null,null,"金利",{"v":0.0305,"d":"3.05%"}]
[null,null,"借入期間 (月)",60]
[]
[null,null,"毎月の返済額",{"$f":"PMT(D13/12,D14,(D10-(D11+D12)))","v":{"v":-65846.76170133615,"d":"(\\65,847)"}}]
[null,null,"総支払額",{"$f":"-(D16*D14)+(D11+D12)","v":{"v":4130805.7020801688,"d":"\\4,130,806"}}]