{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["使い方","予算管理票","DATA"],"not_rendered":{"charts":1,"images":3,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"使い方","index":0,"n_rows":2,"n_cols":1,"rows_kept":2,"merged":[[0,0,0,12],[1,0,3,14]]}
["家族の夏休み・スケジュール・予算管理表 の使い方"]
["家族みんなの夏休みのスケジュール管理と、予算管理が一度にできるテンプレートです。家計簿とは別に、夏休みの様々なイベントにかかる予算を把握することができます。"]

{"sheet":"予算管理票","index":1,"n_rows":79,"n_cols":13,"rows_kept":79,"merged":[[0,0,0,12],[2,0,2,2],[2,3,2,12],[3,0,7,0],[3,3,3,11],[4,3,4,11],[5,3,5,11],[6,3,6,11],[7,3,7,11],[8,0,8,2],[8,3,8,12],[9,0,9,2],[9,3,9,12],[10,3,10,4],[10,5,10,6],[10,7,10,8],[10,9,10,10],[10,11,10,12],[11,0,41,0],[42,0,42,2],[42,3,42,4],[42,5,42,6],[42,7,42,8],[42,9,42,10],[42,11,42,12],[43,0,43,2],[43,3,43,12],[44,0,44,2],[44,3,44,12],[45,0,75,0],[76,0,76,2],[76,3,76,4],[76,5,76,6],[76,7,76,8],[76,9,76,10],[76,11,76,12],[77,0,77,2],[77,3,77,12],[78,0,78,2],[78,3,78,12]]}
["家族の夏休みスケジュール・予算管理票"]
[]
["総予算",null,null,{"v":200000,"d":"¥200,000"}]
["みんなの  予定","2011-07-20",null,"みんなでプールに行く",{"$nulls":8},{"v":2000,"d":"2,000"}]
[null,"2011-08-01",null,"花火大会",{"$nulls":8},{"v":3000,"d":"3,000"}]
[null,"2011-08-16",null,"~8月18日　旅行",{"$nulls":8},{"v":100000,"d":"100,000"}]
[]
[]
["みんなの予定合計",null,null,{"$f":"SUM(M4:M8)","v":{"v":105000,"d":"¥105,000"}}]
["残高",null,null,{"$f":"D3-D9","v":{"v":95000,"d":"¥95,000"}}]
[{"$nulls":3},"父",null,"母",null,"けんた",null,"はなこ",null,"子供３"]
["7月","2011-07-01","金","社員旅行",{"v":20000,"d":"20,000"}]
[null,"2011-07-02","土","社員旅行"]
[null,"2011-07-03","日"]
[null,"2011-07-04","月"]
[null,"2011-07-05","火"]
[null,"2011-07-06","水"]
[null,"2011-07-07","木"]
[null,"2011-07-08","金"]
[null,"2011-07-09","土"]
[null,"2011-07-10","日"]
[null,"2011-07-11","月"]
[null,"2011-07-12","火"]
[null,"2011-07-13","水"]
[null,"2011-07-14","木"]
[null,"2011-07-15","金"]
[null,"2011-07-16","土"]
[null,"2011-07-17","日"]
[null,"2011-07-18","月"]
[null,"2011-07-19","火"]
[null,"2011-07-20","水"]
[null,"2011-07-21","木"]
[null,"2011-07-22","金"]
[null,"2011-07-23","土",null,null,"友達とランチ",{"v":3000,"d":"3,000"}]
[null,"2011-07-24","日",null,null,"ショッピング",{"v":40000,"d":"40,000"}]
[null,"2011-07-25","月"]
[null,"2011-07-26","火"]
[null,"2011-07-27","水",{"$nulls":4},"サッカー試合",{"v":4000,"d":"4,000"}]
[null,"2011-07-28","木"]
[null,"2011-07-29","金"]
[null,"2011-07-30","土",{"$nulls":6},"キャンプ",{"v":3000,"d":"3,000"}]
[null,"2011-07-31","日"]
["家族別合計",null,null,{"$f":"SUM(E12:E42)","v":{"v":20000,"d":"20,000"}},null,{"$f":"SUM(G12:G42)","v":{"v":43000,"d":"43,000"}},null,{"$f":"SUM(I12:I42)","v":{"v":4000,"d":"4,000"}},null,{"$f":"SUM(K12:K42)","v":{"v":3000,"d":"3,000"}},null,{"$f":"SUM(M12:M42)","v":0}]
["7月合計",null,null,{"$f":"SUM(D43:M43)","v":{"v":70000,"d":"¥70,000"}}]
["残高",null,null,{"$f":"D10-D44","v":{"v":25000,"d":"¥25,000"}}]
["8月","2011-08-01","月",null,{"v":2000,"d":"2,000"}]
[null,"2011-08-02","火"]
[null,"2011-08-03","水"]
[null,"2011-08-04","木"]
[null,"2011-08-05","金"]
[null,"2011-08-06","土"]
[null,"2011-08-07","日"]
[null,"2011-08-08","月"]
[null,"2011-08-09","火"]
[null,"2011-08-10","水"]
[null,"2011-08-11","木"]
[null,"2011-08-12","金"]
[null,"2011-08-13","土"]
[null,"2011-08-14","日"]
[null,"2011-08-15","月"]
[null,"2011-08-16","火"]
[null,"2011-08-17","水"]
[null,"2011-08-18","木"]
[null,"2011-08-19","金"]
[null,"2011-08-20","土"]
[null,"2011-08-21","日"]
[null,"2011-08-22","月"]
[null,"2011-08-23","火"]
[null,"2011-08-24","水"]
[null,"2011-08-25","木"]
[null,"2011-08-26","金"]
[null,"2011-08-27","土"]
[null,"2011-08-28","日"]
[null,"2011-08-29","月"]
[null,"2011-08-30","火"]
[null,"2011-08-31","水"]
["家族別合計",null,null,{"$f":"SUM(E46:E76)","v":{"v":2000,"d":"2,000"}},null,{"$f":"SUM(G46:G76)","v":0},null,{"$f":"SUM(I46:I76)","v":0},null,{"$f":"SUM(K46:K76)","v":0},null,{"$f":"SUM(M46:M76)","v":0}]
["8月合計",null,null,{"$f":"SUM(D77:M77)","v":{"v":2000,"d":"¥2,000"}}]
["残高",null,null,{"$f":"D45-D78","v":{"v":23000,"d":"¥23,000"}}]

{"sheet":"DATA","index":2,"n_rows":7,"n_cols":2,"rows_kept":7}
["家族の予算内訳グラフ"]
[{"$f":"予算管理票!A4","v":"みんなの  予定"},{"$f":"予算管理票!D9","v":{"v":105000,"d":"105,000 "}}]
[{"$f":"予算管理票!D11","v":"父"},{"$f":"予算管理票!D43+予算管理票!D77","v":{"v":22000,"d":"22,000 "}}]
[{"$f":"予算管理票!F11","v":"母"},{"$f":"予算管理票!F43+予算管理票!F77","v":{"v":43000,"d":"43,000 "}}]
[{"$f":"予算管理票!H11","v":"けんた"},{"$f":"予算管理票!H43+予算管理票!H77","v":{"v":4000,"d":"4,000 "}}]
[{"$f":"予算管理票!J11","v":"はなこ"},{"$f":"予算管理票!J43+予算管理票!J77","v":{"v":3000,"d":"3,000 "}}]
[{"$f":"予算管理票!L11","v":"子供３"},{"$f":"予算管理票!L43+予算管理票!L77","v":{"v":0,"d":"0 "}}]