{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["予算管理"],"not_rendered":{"charts":1,"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"予算管理","index":0,"n_rows":38,"n_cols":5,"rows_kept":38}
[]
[]
[]
[]
[]
[null,"名前","当時の部活名","クラス","収入"]
[null,"田中○○","野球","3年2組",{"v":6000,"d":"¥6,000"}]
[null,"鈴木○○","野球","3年2組",{"v":6000,"d":"¥6,000"}]
[null,"伊藤○○","サッカー","3年1組",{"v":6000,"d":"¥6,000"}]
[null,"高橋○○","野球","3年4組",{"v":6000,"d":"¥6,000"}]
[null,"山田○○","吹奏楽","3年4組",{"v":6000,"d":"¥6,000"}]
[null,"松山○○","サッカー","3年4組",{"v":6000,"d":"¥6,000"}]
[null,"宮本○○","吹奏楽","3年1組",{"v":6000,"d":"¥6,000"}]
[null,"加藤○○","陸上","3年1組",{"v":6000,"d":"¥6,000"}]
[null,"山本○○","サッカー","3年4組",{"v":6000,"d":"¥6,000"}]
{"$rows_empty":11}
[{"$nulls":3},"収入合計",{"$f":"SUM(E7:E26)","v":{"v":54000,"d":"¥54,000"}}]
[]
[]
[]
[null,"名前","支出"]
[null,"食費",{"v":20000,"d":"¥20,000"}]
[null,"ビンゴの景品",{"v":10000,"d":"¥10,000"}]
[null,"記念品",{"v":7000,"d":"¥7,000"}]
[null,"場所代",{"v":10000,"d":"¥10,000"}]
[null,"その他",{"v":3000,"d":"¥3,000"}]
[null,"会費支出合計",{"$f":"SUM(C32:C36)","v":{"v":50000,"d":"¥50,000"}}]
[null,"残りの予算",{"$f":"E27-C37","v":{"v":4000,"d":"¥4,000"}}]