{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["日別入力","月間家計簿"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"日別入力","index":0,"n_rows":34,"n_cols":23,"rows_kept":34,"merged":[[0,1,0,3]]}
[null,"月間家計簿（日にち・用途別）"]
[null,"2011-04-01","食料品費","住居費","水道高熱費","生活用品費","衣類費","美容","育児","教育費","医療費","文化生活費","交通費","通信費","税金/公課金","金融","保険料","慶弔会費","小遣い","車維持費","雑支出","その他１","その他２"]
[null,"1日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"3日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"4日",{"$f":"SUM(C4-C5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"5日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"6日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"7日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"8日",{"$f":"SUM(C8-C9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"9日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"11日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"12日",{"$f":"SUM(C12-C13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"13日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"14日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"15日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"16日",{"$f":"SUM(C16-C17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"17日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"18日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"19日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"20日",{"$f":"SUM(C20-C21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"21日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"22日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"23日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"24日",{"$f":"SUM(C24-C25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"25日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"26日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"27日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"28日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"29日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"30日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"31日",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"合計",{"$f":"SUM(C3:C33)","v":0},{"$f":"SUM(D3:D33)","v":0},{"$f":"SUM(E3:E33)","v":0},{"$f":"SUM(F3:F33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"月間家計簿","index":1,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,3,0,6]]}
[null,{"$f":"日別入力!B2","v":"2011-04-01"}]
[]
[null,"決算",null,"前月決算","今月決算","来月予算","比較 [決算-予算]"]
[]
[null,"収入",null,{"$f":"SUM(D14)","v":0},{"$f":"SUM(E14)","v":0},{"$f":"SUM(F14)","v":0},{"$f":"SUM(E5-F5)","v":0}]
[null,"支出",null,{"$f":"SUM(D41)","v":0},{"$f":"SUM(E41)","v":0},{"$f":"SUM(F41)","v":0},{"$f":"SUM(E6-F6)","v":0}]
[null,"差額",null,{"$f":"SUM(D5-D6)","v":0},{"$f":"SUM(E5-E6)","v":0},{"$f":"SUM(F5-F6)","v":0},{"$f":"SUM(E7-F7)","v":0}]
[]
[null,"収入"]
[]
[null,"定期収入",null,0,0,0,{"$f":"SUM(E11-F11)","v":0}]
[null,"その他収入",null,0,0,0,{"$f":"SUM(E12-F12)","v":0}]
[null,"先月残ったお金",null,0,{"$f":"SUM(D7)","v":0},{"$f":"SUM(E7)","v":0},{"$f":"SUM(E13-F13)","v":0}]
[null,"合計",null,{"$f":"SUM(D11:D13)","v":0},{"$f":"SUM(E11:E13)","v":0},{"$f":"SUM(F11:F13)","v":0},{"$f":"SUM(G11:G13)","v":0}]
[]
[null,"支出"]
[]
[null,"食料品費",null,0,{"$f":"日別入力!C34","v":0},0,{"$f":"SUM(E18-F18)","v":0}]
[null,"住居費",null,0,{"$f":"日別入力!D34","v":0},0,{"$f":"SUM(E19-F19)","v":0}]
[null,"水道高熱費",null,0,{"$f":"日別入力!E34","v":0},0,{"$f":"SUM(E20-F20)","v":0}]
[null,"生活用品費",null,0,{"$f":"日別入力!F34","v":0},0,0]
[null,"衣類費",null,0,{"$f":"日別入力!F34","v":0},0,0]
[null,"美容",null,0,{"$f":"日別入力!H34","v":0},0,0]
[null,"育児",null,0,{"$f":"日別入力!I34","v":0},0,{"$f":"SUM(E24-F24)","v":0}]
[null,"教育費",null,0,{"$f":"日別入力!J34","v":0},0,0]
[null,"医療費",null,0,{"$f":"日別入力!K34","v":0},0,0]
[null,"文化生活費",null,0,{"$f":"日別入力!L34","v":0},0,0]
[null,"交通費",null,0,{"$f":"日別入力!M34","v":0},0,0]
[null,"通信費",null,0,0,0,0]
[null,"税金/公課金",null,0,{"$f":"日別入力!O34","v":0},0,0]
[null,"金融",null,0,{"$f":"日別入力!P34","v":0},0,0]
[null,"保険料",null,0,{"$f":"日別入力!Q34","v":0},0,0]
[null,"慶弔会費",null,0,{"$f":"日別入力!R34","v":0},0,0]
[null,"小遣い",null,0,{"$f":"日別入力!S34","v":0},0,0]
[null,"車維持費",null,0,{"$f":"日別入力!T34","v":0},0,0]
[null,"雑支出",null,0,{"$f":"日別入力!U34","v":0},0,0]
[null,"その他１",null,0,0,0,0]
[null,"その他２",null,0,0,0,0]
[null,"その他３",null,0,0,0,0]
[]
[null,"合計",null,{"$f":"SUM(D18:D39)","v":0},{"$f":"SUM(E18:E39)","v":0},{"$f":"SUM(F18:F39)","v":0},{"$f":"SUM(E41-F41)","v":0}]