{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Budget personale"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Budget personale","index":0,"n_rows":92,"n_cols":14,"rows_kept":92,"merged":[[0,0,0,13],[5,0,5,13],[10,0,10,13],[11,0,11,13],[21,0,21,13],[29,0,29,13],[37,0,37,13],[43,0,43,13],[52,0,52,13],[60,0,60,13],[66,0,66,13],[75,0,75,13],[82,0,82,13],[89,0,89,13]]}
["Budget personale"]
[]
[null,"Gen","Feb","Mar","Apr","Mag","Giug","Lug","Ago","Set","Ott","Nov","Dic","Anno"]
["Totale spese",{"$f":"SUM(B21,B29,B37,B43,B52,B60,B66,B75,B82,B89,B92)","v":{"v":0,"d":"€ 0"}},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"$f":"SUM(B4:M4)","v":{"v":0,"d":"€ 0"}}]
["Ammanco di cassa",{"$f":"SUM(B10-B4)","v":{"v":0,"d":"€ 0"}},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"$f":"SUM(B5:M5)","v":{"v":0,"d":"€ 0"}}]
["Ricavi"]
["Stipendio",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Interessi/dividendi",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Varie",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table1[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column14])","v":{"v":0,"d":"€ 0"}}]
["Spese"]
["Casa"]
["Mutuo/affitto",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Servizi",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Telefono fisso",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Telefono cellulare",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Riparazioni domestiche",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Ristrutturazione casa",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Sicurezza domestica",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Materiale per giardino",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table2[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column14])","v":{"v":0,"d":"€ 0"}}]
["Attività quotidiane"]
["Verdura ",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Assistenza bambini",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Lavanderia",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Cene",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Servizio di pulizia",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Dog-sitter",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table3[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column14])","v":{"v":0,"d":"€ 0"}}]
["Trasporti"]
["Gas/combustibile",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Assicurazione",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Altre riparazioni",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Lavaggio auto/servizi annessi",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Parcheggio",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Trasporti pubblici",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table4[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column14])","v":{"v":0,"d":"€ 0"}}]
["Svago"]
["TV via cavo",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Noleggio video/DVD",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Cinema",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Concerti/discoteche",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table5[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column14])","v":{"v":0,"d":"€ 0"}}]
["Salute"]
["Iscrizione palestra",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Assicurazione",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Ricette mediche",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Farmaci da banco",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Ticket sanitari",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Veterinario/medicine animali",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Assicurazione vita",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table6[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column14])","v":{"v":0,"d":"€ 0"}}]
["Vacanze"]
["Spese aeree",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Alloggio",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Cibo",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Souvenir",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Animali",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Noleggio auto",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table7[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column14])","v":{"v":0,"d":"€ 0"}}]
["Tempo libero"]
["Quota palestra",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Attrezzature sportive",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Spese di iscrizione",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Giocattoli",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table8[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column14])","v":{"v":0,"d":"€ 0"}}]
["Iscrizioni/sottoscrizioni"]
["Riviste",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Quotidiani",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Connessione Internet",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Radio pubblica",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Televisione pubblica",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Organizzazioni religiose",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Beneficenza",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table9[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column14])","v":{"v":0,"d":"€ 0"}}]
["Personale"]
["Abbigliamento",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Regali",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Parrucchiere/barbiere",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Libri",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Musica (CD e così via)",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table10[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column14])","v":{"v":0,"d":"€ 0"}}]
["Obbligazioni finanziarie"]
["Risparmi a lungo termine",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Fondo pensione",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Pagamenti con carta di credito",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Imposte sul reddito (aggiuntive)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Altre obbligazioni",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table11[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column14])","v":{"v":0,"d":"€ 0"}}]
["Pagamenti vari"]
["Altro",{"$nulls":12},{"$f":"SUM(Table12[[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totale",{"$f":"SUBTOTAL(109,Table12[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column14])","v":{"v":0,"d":"€ 0"}}]