{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Dasbor","Pengeluaran & Penghasilan","Laporan Budget","Daftar Data","PivotTable Kategori"],"not_rendered":{"charts":3,"defined_names":18,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Dasbor","index":0,"n_rows":21,"n_cols":16,"rows_kept":21,"merged":[[5,2,5,3]]}
[]
[null,null,"Anggaran Rumah Semi Bulanan",{"$nulls":12},"DASBOR"]
[]
[]
[]
[null,null,{"$f":"CHOOSE(MonthNumber,\"Januari\",\"Februari\",\"Maret\",\"April\",\"Mei\",\"Juni\",\"Juli\",\"Agustus\",\"September\",\"Oktober\",\"November\",\"Desember\")","v":"Agustus"},null,8,{"$nulls":5},2012]
[]
[]
[null,null,"TOTAL BULANAN","Monthly Totals",{"$nulls":5},"Total Tahunan",null,"Annual Totals"]
[null,null,"PENGHASILAN","Expenditures",{"$f":"SUMIF(Expenditures[TANGGAL],\"<=\"&DateMonthEnd,Expenditures[JUMLAH])-SUMIF(Expenditures[TANGGAL],\"<\"&DateMonthStart,Expenditures[JUMLAH])","v":{"v":0,"d":"Rp0"}},{"$nulls":4},"PENGHASILAN",null,"Expenditures",{"$f":"SUM(IF(YEAR(Expenditures[TANGGAL])=K6,Expenditures[JUMLAH]))","v":{"v":10242,"d":"Rp10,242"}}]
[null,null,"Pengeluaran","Income",{"$f":"SUMIF(Income[TANGGAL],\"<=\"&DateMonthEnd,Income[JUMLAH])-SUMIF(Income[TANGGAL],\"<\"&DateMonthStart,Income[JUMLAH])","v":{"v":0,"d":"Rp0"}},{"$nulls":4},"Pengeluaran",null,"Income",{"$f":"SUM(IF(YEAR(Income[TANGGAL])=K6,Income[JUMLAH]))","v":{"v":12700,"d":"Rp12,700"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"JANUARI","FEBRUARI","MARET","APRIL","MEI","JUNI","JULI","AGUSTUS","SEPTEMBER","OKTOBER","NOVEMBER","DESEMBER"]
[null,null,"Penghasilan 1-15",{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtMiddle,Income[DESKRIPSI],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}}]
[null,null,"Penghasilan 16-AKHIR BULAN",{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Income[JUMLAH],Income[DESKRIPSI],\"<=\"&DtEnd,Income[DESKRIPSI],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}}]
[null,null,"Pengeluaran 1-15",{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtMiddle,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":1125,"d":"Rp1,125.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":5450,"d":"Rp5,450.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":3667,"d":"Rp3,667.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtStart)","v":{"v":0,"d":"Rp0.00"}}]
[null,null,"Pengeluaran 16-AKHIR BULAN",{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":1125,"d":"Rp1,125.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":5350,"d":"Rp5,350.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":2892,"d":"Rp2,892.00"}},{"$f":"SUMIFS(Expenditures[JUMLAH],Expenditures[TANGGAL],\"<=\"&DtEnd,Expenditures[TANGGAL],\">=\"&DtMiddle+1)","v":{"v":0,"d":"Rp0.00"}}]

{"sheet":"Pengeluaran & Penghasilan","index":1,"n_rows":40,"n_cols":10,"rows_kept":40}
[]
[null,null,"Anggaran Rumah Semi Bulanan",{"$nulls":6},"PENGHASILAN  & PENGELUARAN"]
[]
[]
[]
[null,null,"PENGHASILAN",{"$nulls":3},"Pengeluaran"]
[]
[null,null,"TANGGAL","DESKRIPSI","JUMLAH",null,"TANGGAL","KATEGORI","DESKRIPSI","JUMLAH"]
[null,null,{"$f":"NOW()-14","v":"2012-12-23T19:57:44.800"},"Gaji David",{"v":1300,"d":"Rp1,300.00"},null,{"$f":"NOW()-7","v":"2012-12-30T19:57:44.800"},"Rumah Tangga","Hipotek",{"v":1000,"d":"Rp1,000.00"}]
[null,null,{"$f":"NOW()-14","v":"2012-12-23T19:57:44.800"},"Gaji Pat",{"v":1300,"d":"Rp1,300.00"},null,{"$f":"NOW()-7","v":"2012-12-30T19:57:44.800"},"Rumah Tangga","Listrik",{"v":100,"d":"Rp100.00"}]
[null,null,{"$f":"NOW()-28","v":"2012-12-09T19:57:44.800"},"Gaji David",{"v":1500,"d":"Rp1,500.00"},null,"2012-12-30T19:57:44.800","Rumah Tangga","Air/Selokan",{"v":50,"d":"Rp50.00"}]
[null,null,"2012-12-09T19:57:44.800","Gaji Pat",{"v":1600,"d":"Rp1,600.00"},null,"2012-12-30T19:57:44.800","Rumah Tangga","Sampah",{"v":25,"d":"Rp25.00"}]
[null,null,{"$f":"NOW()-42","v":"2012-11-25T19:57:44.800"},"Gaji David",{"v":1300,"d":"Rp1,300.00"},null,"2012-12-30T19:57:44.800","Rumah Tangga","Telepon seluler",{"v":100,"d":"Rp100.00"}]
[null,null,"2012-11-25T19:57:44.800","Gaji Pat",{"v":1300,"d":"Rp1,300.00"},null,"2012-12-30T19:57:44.800","Rumah Tangga","Telepon rumah",{"v":30,"d":"Rp30.00"}]
[null,null,{"$f":"NOW()-56","v":"2012-11-11T19:57:44.800"},"Gaji David",{"v":1500,"d":"Rp1,500.00"},null,"2012-12-30T19:57:44.800","Rumah Tangga","Internet",{"v":50,"d":"Rp50.00"}]
[null,null,"2012-11-11T19:57:44.800","Gaji Pat",{"v":1600,"d":"Rp1,600.00"},null,"2012-12-30T19:57:44.800","Rumah Tangga","Televisi",{"v":50,"d":"Rp50.00"}]
[null,null,{"$f":"NOW()-70","v":"2012-10-28T19:57:44.800"},"Gaji David",{"v":1300,"d":"Rp1,300.00"},null,"2012-12-30T19:57:44.800","Rumah Tangga","Pemeliharaan/perbaikan",{"v":25,"d":"Rp25.00"}]
[{"$nulls":6},{"$f":"NOW()-8","v":"2012-12-29T19:57:44.800"},"Rumah Tangga","Kartu Kredit 1 ",{"v":100,"d":"Rp100.00"}]
[{"$nulls":6},{"$f":"NOW()-9","v":"2012-12-28T19:57:44.800"},"Hiburan","Film",{"v":37,"d":"Rp37.00"}]
[{"$nulls":6},{"$f":"NOW()-10","v":"2012-12-27T19:57:44.800"},"Makanan","Bahan Makanan",{"v":350,"d":"Rp350.00"}]
[{"$nulls":6},{"$f":"NOW()-11","v":"2012-12-26T19:57:44.800"},"Makanan","Makan di luar",{"v":75,"d":"Rp75.00"}]
[{"$nulls":6},{"$f":"NOW()-12","v":"2012-12-25T19:57:44.800"},"anak-anak","Uang Saku",{"v":150,"d":"Rp150.00"}]
[{"$nulls":6},{"$f":"NOW()-13","v":"2012-12-24T19:57:44.800"},"Rekening Investasi","Tabungan",{"v":250,"d":"Rp250.00"}]
[{"$nulls":6},{"$f":"NOW()-14","v":"2012-12-23T19:57:44.800"},"Rekening Investasi","Rekening investasi",{"v":250,"d":"Rp250.00"}]
[{"$nulls":6},{"$f":"NOW()-15","v":"2012-12-22T19:57:44.800"},"Pribadi","Klub Kesehatan/Kebugaran",{"v":100,"d":"Rp100.00"}]
[{"$nulls":6},{"$f":"NOW()-16","v":"2012-12-21T19:57:44.800"},"Binatang Peliharaan","Makanan",{"v":50,"d":"Rp50.00"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-12-17T19:57:44.800"},"Binatang Peliharaan","Penampilan",{"v":50,"d":"Rp50.00"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-12-17T19:57:44.800"},"Binatang Peliharaan","Lainnya",{"v":50,"d":"Rp50.00"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-12-12T19:57:44.800"},"transportasi","Pembayaran Mobil 1 ",{"v":300,"d":"Rp300.00"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-12-12T19:57:44.800"},"transportasi","Pembayaran Mobil 2 ",{"v":350,"d":"Rp350.00"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-12-12T19:57:44.800"},"transportasi","Asuransi Mobil",{"v":50,"d":"Rp50.00"}]
[{"$nulls":6},{"$f":"NOW()-30","v":"2012-12-07T19:57:44.800"},"transportasi","Bahan Bakar",{"v":50,"d":"Rp50.00"}]
[{"$nulls":6},{"$f":"NOW()-31","v":"2012-12-06T19:57:44.800"},"transportasi","Bahan Bakar",{"v":25,"d":"Rp25.00"}]
[{"$nulls":6},{"$f":"NOW()-42","v":"2012-11-25T19:57:44.800"},"transportasi","Pemeliharaan/Perbaikan",{"v":150,"d":"Rp150.00"}]
[{"$nulls":6},{"$f":"NOW()-45","v":"2012-11-22T19:57:44.800"},"Rumah Tangga","Mortgage",{"v":5000,"d":"Rp5,000.00"}]
[{"$nulls":6},{"$f":"NOW()-50","v":"2012-11-17T19:57:44.800"},"Rumah Tangga","Persediaan",{"v":200,"d":"Rp200.00"}]
[{"$nulls":6},{"$f":"NOW()-65","v":"2012-11-02T19:57:44.800"},"Rumah Tangga","Telepon rumah",{"v":100,"d":"Rp100.00"}]
[{"$nulls":6},{"$f":"NOW()-70","v":"2012-10-28T19:57:44.800"},"Rumah Tangga","Sampah",{"v":50,"d":"Rp50.00"}]
[{"$nulls":6},{"$f":"NOW()-75","v":"2012-10-23T19:57:44.800"},"Rumah Tangga","Mortgage",{"v":1000,"d":"Rp1,000.00"}]
[{"$nulls":6},{"$f":"NOW()-78","v":"2012-10-20T19:57:44.800"},"Hiburan","Film",{"v":75,"d":"Rp75.00"}]

{"sheet":"Laporan Budget","index":2,"n_rows":42,"n_cols":8,"rows_kept":42}
[]
[null,null,"Anggaran Rumah Semi Bulanan",{"$nulls":4},"LAPORAN ANGGARAN"]
{"$rows_empty":10}
[null,null,"Pengeluaran",null,null,"TOTAL KATEGORI"]
[]
[null,null,"DESKRIPSI","Jumlah dari JUMLAH"]
[null,null,"Air/Selokan",{"v":50,"d":"Rp50"}]
[null,null,"Asuransi Mobil",{"v":50,"d":"Rp50"}]
[null,null,"Bahan Bakar",{"v":75,"d":"Rp75"}]
[null,null,"Bahan Makanan",{"v":350,"d":"Rp350"}]
[null,null,"Film",{"v":112,"d":"Rp112"}]
[null,null,"Internet",{"v":50,"d":"Rp50"}]
[null,null,"Kartu Kredit 1 ",{"v":100,"d":"Rp100"}]
[null,null,"Klub Kesehatan/Kebugaran",{"v":100,"d":"Rp100"}]
[null,null,"Lainnya",{"v":50,"d":"Rp50"}]
[null,null,"Listrik",{"v":100,"d":"Rp100"}]
[null,null,"Makan di luar",{"v":75,"d":"Rp75"}]
[null,null,"Makanan",{"v":50,"d":"Rp50"}]
[null,null,"Mortgage",{"v":6000,"d":"Rp6,000"}]
[null,null,"Pembayaran Mobil 1 ",{"v":300,"d":"Rp300"}]
[null,null,"Pembayaran Mobil 2 ",{"v":350,"d":"Rp350"}]
[null,null,"Pemeliharaan/perbaikan",{"v":175,"d":"Rp175"}]
[null,null,"Penampilan",{"v":50,"d":"Rp50"}]
[null,null,"Persediaan",{"v":200,"d":"Rp200"}]
[null,null,"Rekening investasi",{"v":250,"d":"Rp250"}]
[null,null,"Sampah",{"v":75,"d":"Rp75"}]
[null,null,"Tabungan",{"v":250,"d":"Rp250"}]
[null,null,"Telepon rumah",{"v":130,"d":"Rp130"}]
[null,null,"Telepon seluler",{"v":100,"d":"Rp100"}]
[null,null,"Televisi",{"v":50,"d":"Rp50"}]
[null,null,"Uang Saku",{"v":150,"d":"Rp150"}]
[null,null,"Hipotek",{"v":1000,"d":"Rp1,000"}]
[null,null,"TOTAL",{"v":10242,"d":"Rp10,242"}]

{"sheet":"Daftar Data","index":3,"n_rows":20,"n_cols":14,"rows_kept":20}
[]
[null,null,"Anggaran Rumah Semi Bulanan",{"$nulls":10},"DAFTAR DATA"]
[]
[]
[null,null," Penyetelan         Kategori data di bawah ini menghasilkan daftar turun bawah di tabel Pengeluaran pada lembar Pengeluaran & Penghasilan. Ubah nama kategori atau deskripsi di bawah setiap kategori untuk memperbarui daftar tersebut."]
[]
[null,null,"Rumah Tangga","Hiburan","Makanan","Hadiah/Donasi","anak-anak","Rekening Investasi","Obat-obatan","Lainnya","Pribadi","Binatang Peliharaan","Pajak/Legal","transportasi"]
[null,null,"Hipotek","Film","Bahan Makanan","Amal 1","Pakaian","Pajak","Dokter/Klinik","Lainnya","Pakaian","Makanan","Pemerintah Pusat","Pembayaran Mobil 1 "]
[null,null,"Listrik","Video/Film","Makan di luar","Amal 2","Mainan/Permainan","Tabungan","Asuransi","Biaya Organisasi","Rambut/Kuku","Persediaan","Provinsi","Pembayaran Mobil 2 "]
[null,null,"Air/Saluran Air Kotor","Musik",null,"Amal 3","Uang Saku","Koran",null,null,"Cuci Kering","Obat-obatan","Lokal","Asuransi Mobil"]
[null,null,"Sampah","Konser/Teater",null,"Hadiah","Jatuh Tempo/Biaya","Pensiun",null,null,"Klub Kesehatan/Kebugaran","Penampilan","Lainnya","Perizinan/Pendaftaran"]
[null,null,"Telepon seluler","Acara Olahraga",null,null,"Keperluan Sekolah","Rekening investasi",null,null,"Belanja","Lainnya","Pengacara","Bahan Bakar"]
[null,null,"Telepon rumah","Lainnya",null,null,"Lainnya","Kuliah",null,null,"Lainnya",null,"Tunjangan anak","Pemeliharaan/Perbaikan"]
[null,null,"Internet",{"$nulls":3},"Cucian","Pinjaman",{"$nulls":4},"Tunjangan istri","Transportasi umum"]
[null,null,"Televisi",{"$nulls":4},"Pinjaman siswa",{"$nulls":4},"Lainnya"]
[null,null,"Pemeliharaan/Perbaikan"]
[null,null,"Persediaan"]
[null,null,"Kabel/Internet/Telepon"]
[null,null,"Kartu Kredit 1 "]
[null,null,"Kartu Kredit 2 "]

{"sheet":"PivotTable Kategori","index":4,"n_rows":16,"n_cols":14,"rows_kept":16,"hidden":true}
[]
[null,null,"Anggaran Rumah Semi Bulanan",{"$nulls":10},"PIVOT KATEGORI"]
[]
[]
[null,"PivotTable ini merupakan sumber data untuk PivotChart Totak Kategori dalam Laporan Anggaran. "]
[]
[null,null,"Label Baris","Jumlah dari JUMLAH"]
[null,null,"Rumah Tangga",{"v":7880,"d":"Rp7,880"}]
[null,null,"Hiburan",{"v":112,"d":"Rp112"}]
[null,null,"Makanan",{"v":425,"d":"Rp425"}]
[null,null,"anak-anak",{"v":150,"d":"Rp150"}]
[null,null,"Rekening Investasi",{"v":500,"d":"Rp500"}]
[null,null,"Pribadi",{"v":100,"d":"Rp100"}]
[null,null,"Binatang Peliharaan",{"v":150,"d":"Rp150"}]
[null,null,"transportasi",{"v":925,"d":"Rp925"}]
[null,null,"Total Keseluruhan",{"v":10242,"d":"Rp10,242"}]