{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Aktivitas Penjualan Mingguan"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Aktivitas Penjualan Mingguan","index":0,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[0,1,3,7],[0,8,1,8],[0,9,1,10],[0,11,1,11],[0,12,1,12],[2,8,3,8],[2,9,3,10],[2,11,3,11],[2,12,3,12],[13,1,13,12],[17,1,18,5],[19,2,19,5]]}
[null,"AKTIVITAS PENJUALAN MINGGUAN",{"$nulls":6},"STAF PENJUALAN","Nama",null,"AKHIR MINGGU","Tanggal"]
[]
[{"$nulls":8},"LOKASI","Lokasi",null,"TANGGAL HARI INI","Tanggal"]
[]
[null,"HARI","DALAM KANTOR","DI LUAR KANTOR","KUNJUNGAN DALAM KANTOR","PANGGILAN KELUAR","PANGGILAN TELEPON","TELEPON REKENING BARU","RUANG TAMU","MAKANAN & MINUMAN","SEWA RUANG RAPAT","LAINNYA*","TOTAL"]
[null,"Senin",{"v":14,"d":"Rp14.00"},{"v":23,"d":"Rp23.00"},{"v":4,"d":"Rp4.00"},{"v":45,"d":"Rp45.00"},{"v":22,"d":"Rp22.00"},{"v":2,"d":"Rp2.00"},{"v":100,"d":"Rp100.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"$f":"SUM(Aktivitas[[#This Row],[DALAM KANTOR]:[LAINNYA*]])","v":{"v":210,"d":"Rp210.00"}}]
[null,"Selasa",{"v":23,"d":"Rp23.00"},{"v":76,"d":"Rp76.00"},{"v":10,"d":"Rp10.00"},{"v":50,"d":"Rp50.00"},{"v":54,"d":"Rp54.00"},{"v":45,"d":"Rp45.00"},{"v":80,"d":"Rp80.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"$f":"SUM(Aktivitas[[#This Row],[DALAM KANTOR]:[LAINNYA*]])","v":{"v":338,"d":"Rp338.00"}}]
[null,"Rabu",{"v":4,"d":"Rp4.00"},{"v":130,"d":"Rp130.00"},{"v":11,"d":"Rp11.00"},{"v":33,"d":"Rp33.00"},{"v":67,"d":"Rp67.00"},{"v":65,"d":"Rp65.00"},{"v":400,"d":"Rp400.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"$f":"SUM(Aktivitas[[#This Row],[DALAM KANTOR]:[LAINNYA*]])","v":{"v":710,"d":"Rp710.00"}}]
[null,"Kamis",{"v":102,"d":"Rp102.00"},{"v":40,"d":"Rp40.00"},{"v":18,"d":"Rp18.00"},{"v":0,"d":"Rp0.00"},{"v":86,"d":"Rp86.00"},{"v":82,"d":"Rp82.00"},{"v":97,"d":"Rp97.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"$f":"SUM(Aktivitas[[#This Row],[DALAM KANTOR]:[LAINNYA*]])","v":{"v":425,"d":"Rp425.00"}}]
[null,"Jumat",{"v":33,"d":"Rp33.00"},{"v":55,"d":"Rp55.00"},{"v":22,"d":"Rp22.00"},{"v":49,"d":"Rp49.00"},{"v":143,"d":"Rp143.00"},{"v":26,"d":"Rp26.00"},{"v":50,"d":"Rp50.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"$f":"SUM(Aktivitas[[#This Row],[DALAM KANTOR]:[LAINNYA*]])","v":{"v":378,"d":"Rp378.00"}}]
[null,"Sabtu",{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"$f":"SUM(Aktivitas[[#This Row],[DALAM KANTOR]:[LAINNYA*]])","v":{"v":0,"d":"Rp0.00"}}]
[null,"Minggu",{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"$f":"SUM(Aktivitas[[#This Row],[DALAM KANTOR]:[LAINNYA*]])","v":{"v":0,"d":"Rp0.00"}}]
[null,"Total",{"$f":"SUBTOTAL(109,Aktivitas[DALAM KANTOR])","v":{"v":176,"d":"Rp176.00"}},{"$f":"SUBTOTAL(109,Aktivitas[DI LUAR KANTOR])","v":{"v":324,"d":"Rp324.00"}},{"$f":"SUBTOTAL(109,Aktivitas[KUNJUNGAN DALAM KANTOR])","v":{"v":65,"d":"Rp65.00"}},{"$f":"SUBTOTAL(109,Aktivitas[PANGGILAN KELUAR])","v":{"v":177,"d":"Rp177.00"}},{"$f":"SUBTOTAL(109,Aktivitas[PANGGILAN TELEPON])","v":{"v":372,"d":"Rp372.00"}},{"$f":"SUBTOTAL(109,Aktivitas[TELEPON REKENING BARU])","v":{"v":220,"d":"Rp220.00"}},{"$f":"SUBTOTAL(109,Aktivitas[RUANG TAMU])","v":{"v":727,"d":"Rp727.00"}},{"$f":"SUBTOTAL(109,Aktivitas[MAKANAN & MINUMAN])","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUBTOTAL(109,Aktivitas[SEWA RUANG RAPAT])","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUBTOTAL(109,Aktivitas[LAINNYA*])","v":{"v":0,"d":"Rp0.00"}},{"$f":"SUBTOTAL(109,Aktivitas[TOTAL])","v":{"v":2061,"d":"Rp2,061.00"}}]
[]
[null,"TARGET",{"v":200,"d":"Rp200.00"},{"v":400,"d":"Rp400.00"},{"v":300,"d":"Rp300.00"},{"v":65,"d":"Rp65.00"},{"v":500,"d":"Rp500.00"},{"v":300,"d":"Rp300.00"},{"v":400,"d":"Rp400.00"},{"v":600,"d":"Rp600.00"},{"v":300,"d":"Rp300.00"},{"v":300,"d":"Rp300.00"},{"$f":"SUM(C15:L15)","v":{"v":3365,"d":"Rp3,365.00"}}]
[null,"SELISIH",{"$f":"SUM(Aktivitas[[#Totals],[DALAM KANTOR]]-C15)","v":{"v":-24,"d":"-Rp24.00"}},{"$f":"SUM(Aktivitas[[#Totals],[DI LUAR KANTOR]]-D15)","v":{"v":-76,"d":"-Rp76.00"}},{"$f":"SUM(Aktivitas[[#Totals],[KUNJUNGAN DALAM KANTOR]]-E15)","v":{"v":-235,"d":"-Rp235.00"}},{"$f":"SUM(Aktivitas[[#Totals],[PANGGILAN KELUAR]]-F15)","v":{"v":112,"d":"Rp112.00"}},{"$f":"SUM(Aktivitas[[#Totals],[PANGGILAN TELEPON]]-G15)","v":{"v":-128,"d":"-Rp128.00"}},{"$f":"SUM(Aktivitas[[#Totals],[TELEPON REKENING BARU]]-H15)","v":{"v":-80,"d":"-Rp80.00"}},{"$f":"SUM(Aktivitas[[#Totals],[RUANG TAMU]]-I15)","v":{"v":327,"d":"Rp327.00"}},{"$f":"SUM(Aktivitas[[#Totals],[MAKANAN & MINUMAN]]-J15)","v":{"v":-600,"d":"-Rp600.00"}},{"$f":"SUM(Aktivitas[[#Totals],[SEWA RUANG RAPAT]]-K15)","v":{"v":-300,"d":"-Rp300.00"}},{"$f":"SUM(Aktivitas[[#Totals],[LAINNYA*]]-L15)","v":{"v":-300,"d":"-Rp300.00"}},{"$f":"SUM(C16:L16)","v":{"v":-1304,"d":"-Rp1,304.00"}}]
[]
[null,"*PENJELASAN"]
[]
[null,"Persetujuan"]