{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Esküvői költségtervezet"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Esküvői költségtervezet","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Becsült","Tényleges","Több/kevesebb"]
["Összes kiadás",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00 Ft"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00 Ft"}},{"$f":"B3-C3","v":{"v":0,"d":"0.00 Ft"}}]
[]
[]
[null,"Becsült","Tényleges","Több/kevesebb"]
["Kiegészítők"]
["Eljegyzési gyűrű",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"B8-C8","v":{"v":0,"d":"0.00 Ft"}}]
["Jegygyűrűk",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"$f":"B9-C9","v":{"v":0,"d":"0.00 Ft"}}]
["Menyasszonyi ruha",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Fátyol vagy fejdísz",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Cipők",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Ékszerek",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Harisnyatartó",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Fehérnemű",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Vőlegény öltönye",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Vőlegény cipője",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Kiegészítők összesen",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"},null,null,"Becsült","Tényleges","Több/kevesebb"]
[{"$nulls":5},"Dekoráció"]
[{"$nulls":5},"Csokrok a templomba és más helyekre",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"G21-H21","v":{"v":0,"d":"0.00 Ft"}}]
[null,"Becsült","Tényleges","Több/kevesebb",null,"Asztaldíszek (virágok nélkül)",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"$f":"G22-H22","v":{"v":0,"d":"0.00 Ft"}}]
["Ajándékok",{"$nulls":4},"Gyertyák",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Segítők",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"B24-C24","v":{"v":0,"d":"0.00 Ft"}},null,"Világítás",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Menyasszony és vőlegény",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Léggömbök",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Szülők",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Felolvasók vagy egyéb résztvevők",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Dekoráció összesen",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"}]
["Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Ajándékok összesen",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"}]
[{"$nulls":6},"Becsült","Tényleges","Több/kevesebb"]
[{"$nulls":5},"Virágok"]
[null,"Becsült","Tényleges","Több/kevesebb",null,"Csokrok",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"G32-H32","v":{"v":0,"d":"0.00 Ft"}}]
["Zene",{"$nulls":4},"Kitűzők",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Zenészek a szertartáson",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"B34-C34","v":{"v":0,"d":"0.00 Ft"}},null,"Virágcsokrok",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Zenekar vagy DJ",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"$f":"B35-C35","v":{"v":0,"d":"0.00 Ft"}},null,"Szertartás",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Vacsora",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Zene összesen",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"},null,"Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
[{"$nulls":5},"Virágok összesen",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"}]
[]
[null,"Becsült","Tényleges","Több/kevesebb"]
["Vacsora (zene és dekoráció nélkül)",{"$nulls":5},"Becsült","Tényleges","Több/kevesebb"]
["Helyiségbérleti díjak",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"B42-C42","v":{"v":0,"d":"0.00 Ft"}},null,"Fényképezés"]
["Asztalok és székek",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"$f":"B43-C43","v":{"v":0,"d":"0.00 Ft"}},null,"Beállított képek",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"G43-H43","v":{"v":0,"d":"0.00 Ft"}}]
["Étel",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Elkapott képek",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"$f":"G44-H44","v":{"v":0,"d":"0.00 Ft"}}]
["Ital",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Utánrendelések",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"$f":"G45-H45","v":{"v":0,"d":"0.00 Ft"}}]
["Abroszok",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Fényképalbumok",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Torta",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Videós",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Virágcsokrok",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Személyzet és borravaló",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Fényképezés összesen",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"}]
["Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Vacsora összesen",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"}]
[{"$nulls":6},"Becsült","Tényleges","Több/kevesebb"]
[{"$nulls":5},"Papírköltség és nyomtatás"]
[null,"Becsült","Tényleges","Több/kevesebb",null,"Meghívók",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"G54-H54","v":{"v":0,"d":"0.00 Ft"}}]
["Egyéb kiadások",{"$nulls":4},"Hirdetmények",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Pap vagy szertartásvezető",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"B56-C56","v":{"v":0,"d":"0.00 Ft"}},null,"Köszönőkártyák",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Templom vagy szertartás helyszínének díja",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Személyre szóló dolgok",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Esküvőszervező",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Vendégkönyv",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Próbavacsora",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Programok",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Eljegyzési mulatság",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Szalvéták",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Ajándékosztások",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Levélgyufa",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Fodrász és kozmetikus",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Kalligráfia",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Leánybúcsú és legénybúcsú",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Villásreggeli",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},null,"Papírköltség és nyomtatás összesen",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"}]
["Szállodai szobák",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
["Egyéb kiadások összesen",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"},null,null,"Becsült","Tényleges","Több/kevesebb"]
[{"$nulls":5},"Szállítás és fuvarozás"]
[{"$nulls":5},"Limuzin és kézikocsik",{"v":1,"d":"1.00 Ft"},{"v":1,"d":"1.00 Ft"},{"$f":"G69-H69","v":{"v":0,"d":"0.00 Ft"}}]
[{"$nulls":5},"Parkolás",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
[{"$nulls":5},"Taxi",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
[{"$nulls":5},"Egyéb: _______________________",{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"},{"v":0,"d":"0.00 Ft"}]
[{"$nulls":5},"Szállítás és fuvarozás összesen",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00 Ft"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00 Ft"}},{"v":0,"d":"0.00 Ft"}]
[]
[]
[]
[]
[{"$nulls":6},"Kategória","Összeg"]
[{"$nulls":6},"Kiegészítők",{"$f":"C19","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Dekoráció",{"$f":"H27","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Ajándékok",{"$f":"C29","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Virágok",{"$f":"H38","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Zene",{"$f":"C37","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Fényképezés",{"$f":"H49","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Vacsora",{"$f":"C51","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Papír és írószer",{"$f":"H64","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Szállítás és fuvarozás",{"$f":"H73","v":{"v":1,"d":"1.00 Ft"}}]
[{"$nulls":6},"Egyéb",{"$f":"C67","v":{"v":1,"d":"1.00 Ft"}}]