{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Sažetak isplata","Evidencija isplata"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"Sažetak isplata","index":0,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,1,0,3],[0,4,0,10]]}
[null,"Sažetak isplata",null,null,"U naslovima tablice Sažetak isplata u nastavku izmijenite nazive kategorija da biste prilagodili predložak svojim potrebama. Ako su vam potrebne dodatne kategorije, kopirajte posljednji stupac tablice i zalijepite ga desno od kopiranog stupca. Kada promijenite naziv kategorije, formule će se automatski ažurirati. Pazite da broj redaka u ovoj tablici bude jednak broju redaka na radnom listu Evidencija isplata."]
[null,"Datum","Osiguranje automobila","Uredski pribor","Struja","Kredit","Telefon","Prazno 1","Prazno 2","Prazno 3","Prazno 4"]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A1),1),\"\")","v":"2018-04-05"},{"$f":"IFERROR(INDIRECT(\"Blagajna[@Iznos]\")*(INDIRECT(\"Blagajna[@Kategorija]\")=NazivKategorije),\"\")","v":0},0,0,{"v":1200,"d":"1,200.00 kn"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A2),1),\"\")","v":"2018-04-10"},0,0,{"v":85,"d":"85.00 kn"},0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A3),1),\"\")","v":"2018-04-15"},{"v":100,"d":"100.00 kn"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A4),1),\"\")","v":"2018-04-20"},0,0,0,{"v":1200,"d":"1,200.00 kn"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A5),1),\"\")","v":"2018-04-25"},0,0,0,{"v":99,"d":"99.00 kn"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A6),1),\"\")","v":"2018-04-30"},0,0,0,0,{"v":68,"d":"68.00 kn"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A7),1),\"\")","v":"2018-05-05"},{"v":100,"d":"100.00 kn"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A8),1),\"\")","v":"2018-05-10"},0,{"v":345,"d":"345.00 kn"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A9),1),\"\")","v":"2018-05-15"},0,0,0,{"v":1200,"d":"1,200.00 kn"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A10),1),\"\")","v":"2018-05-20"},0,0,{"v":74,"d":"74.00 kn"},0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A11),1),\"\")","v":"2018-05-25"},0,0,0,0,{"v":123,"d":"123.00 kn"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A12),1),\"\")","v":"2018-05-30"},0,{"v":99,"d":"99.00 kn"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A13),1),\"\")","v":"2018-06-04"},{"v":100,"d":"100.00 kn"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A14),1),\"\")","v":"2018-06-09"},0,0,0,{"v":1200,"d":"1,200.00 kn"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Blagajna[],ROW(A15),1),\"\")","v":"2018-06-14"},0,{"v":128,"d":"128.00 kn"},0,0,0,0,0,0,0]
[null,null,{"$f":"SUBTOTAL(109,SažetakIsplata[Osiguranje automobila])","v":{"v":300,"d":"300.00 kn"}},{"$f":"SUBTOTAL(109,SažetakIsplata[Uredski pribor])","v":{"v":572,"d":"572.00 kn"}},{"$f":"SUBTOTAL(109,SažetakIsplata[Struja])","v":{"v":159,"d":"159.00 kn"}},{"$f":"SUBTOTAL(109,SažetakIsplata[Kredit])","v":{"v":4899,"d":"4,899.00 kn"}},{"$f":"SUBTOTAL(109,SažetakIsplata[Telefon])","v":{"v":191,"d":"191.00 kn"}},{"$f":"SUBTOTAL(109,SažetakIsplata[Prazno 1])","v":0},{"$f":"SUBTOTAL(109,SažetakIsplata[Prazno 2])","v":0},{"$f":"SUBTOTAL(109,SažetakIsplata[Prazno 3])","v":0},{"$f":"SUBTOTAL(109,SažetakIsplata[Prazno 4])","v":0}]

{"sheet":"Evidencija isplata","index":1,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,1,0,3]]}
[null,"Evidencija isplata"]
[null,"Datum","Broj","Opis","Kategorija","Iznos"]
[null,{"$f":"TODAY()-70","v":"2018-04-05"},"100","Woodgrove Bank","Kredit",{"v":1200,"d":"1,200.00 kn"}]
[null,{"$f":"TODAY()-65","v":"2018-04-10"},101,"City Power & Light","Struja",{"v":85,"d":"85.00 kn"}]
[null,{"$f":"TODAY()-60","v":"2018-04-15"},102,"Humongous Insurance","Osiguranje automobila",{"v":100,"d":"100.00 kn"}]
[null,{"$f":"TODAY()-55","v":"2018-04-20"},103,"Woodgrove Bank","Kredit",{"v":1200,"d":"1,200.00 kn"}]
[null,{"$f":"TODAY()-50","v":"2018-04-25"},104,"City Power & Light","Kredit",{"v":99,"d":"99.00 kn"}]
[null,{"$f":"TODAY()-45","v":"2018-04-30"},105,"Telekom","Telefon",{"v":68,"d":"68.00 kn"}]
[null,{"$f":"TODAY()-40","v":"2018-05-05"},106,"Humongous Insurance","Osiguranje automobila",{"v":100,"d":"100.00 kn"}]
[null,{"$f":"TODAY()-35","v":"2018-05-10"},107,"Litware, Inc.","Uredski pribor",{"v":345,"d":"345.00 kn"}]
[null,{"$f":"TODAY()-30","v":"2018-05-15"},110,"Woodgrove Bank","Kredit",{"v":1200,"d":"1,200.00 kn"}]
[null,{"$f":"TODAY()-25","v":"2018-05-20"},111,"City Power & Light","Struja",{"v":74,"d":"74.00 kn"}]
[null,{"$f":"TODAY()-20","v":"2018-05-25"},108,"Telekom","Telefon",{"v":123,"d":"123.00 kn"}]
[null,{"$f":"TODAY()-15","v":"2018-05-30"},109,"Litware, Inc.","Uredski pribor",{"v":99,"d":"99.00 kn"}]
[null,{"$f":"TODAY()-10","v":"2018-06-04"},112,"Humongous Insurance","Osiguranje automobila",{"v":100,"d":"100.00 kn"}]
[null,{"$f":"TODAY()-5","v":"2018-06-09"},113,"Woodgrove Bank","Kredit",{"v":1200,"d":"1,200.00 kn"}]
[null,{"$f":"TODAY()","v":"2018-06-14"},114,"Litware, Inc.","Uredski pribor",{"v":128,"d":"128.00 kn"}]
[null,"Zbrojevi",{"$nulls":3},{"$f":"SUBTOTAL(109,Blagajna[Iznos])","v":{"v":6121,"d":"6,121.00 kn"}}]