{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Polozi","Isplate"],"not_rendered":{"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Polozi","index":0,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,1,3,2]]}
[null,"mjesečno\nbanka\nizjava",null,"MJESEC","PRETHODNI SALDO","UKUPNI POLOG"]
[{"$nulls":3},{"$f":"UPPER(TEXT(TODAY(),\"mmmm\"))","v":"SVIBANJ"},{"v":2525.54,"d":"2,525.54 kn"},{"$f":"Polog_ukupno","v":{"v":5400,"d":"5,400.00 kn"}}]
[{"$nulls":3},"GODINA","ZAVRŠNI SALDO","UKUPNE ISPLATE"]
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2018},{"$f":"IFERROR(ZavršnoStanje+Polog_ukupno-Isplate_ukupno, \"\")","v":{"v":6550.54,"d":"6,550.54 kn"}},{"$f":"Isplate_ukupno","v":{"v":1375,"d":"1,375.00 kn"}}]
[null,"polozi"]
[null,"br. pologa","datum","iznos","opis","usklađeno"]
[null,{"$f":"ROW()-ROW(Polozi[[#Headers],[br. pologa]])","v":1},{"$f":"TODAY()-15","v":"2018-05-02"},{"v":1500,"d":"1,500.00 kn"},"posao 1, provjera 1","da"]
[null,{"$f":"ROW()-ROW(Polozi[[#Headers],[br. pologa]])","v":2},{"$f":"TODAY()-10","v":"2018-05-07"},{"v":1200,"d":"1,200.00 kn"},"posao 2, provjera 1","da"]
[null,{"$f":"ROW()-ROW(Polozi[[#Headers],[br. pologa]])","v":3},{"$f":"TODAY()-5","v":"2018-05-12"},{"v":1500,"d":"1,500.00 kn"},"posao 1, provjera 2","da"]
[null,{"$f":"ROW()-ROW(Polozi[[#Headers],[br. pologa]])","v":4},{"$f":"TODAY()","v":"2018-05-17"},{"v":1200,"d":"1,200.00 kn"},"posao 2, provjera 2","da"]
[null,"UKUPNO",null,{"$f":"SUBTOTAL(109,Polozi[iznos])","v":{"v":5400,"d":"5,400.00 kn"}}]

{"sheet":"Isplate","index":1,"n_rows":8,"n_cols":6,"rows_kept":8}
[null,"isplate"]
[null,"vrsta","datum","iznos","poznajem","usklađeno"]
[null,"ček 1001",{"$f":"TODAY()-8","v":"2018-05-09"},{"v":150,"d":"150.00 kn"},"struja","da"]
[null,"ček 1002",{"$f":"TODAY()-6","v":"2018-05-11"},{"v":150,"d":"150.00 kn"},"voda/kanalizacija/smeće","da"]
[null,"ček 1003",{"$f":"TODAY()-4","v":"2018-05-13"},{"v":850,"d":"850.00 kn"},"hipoteka","da"]
[null,"terećenje",{"$f":"TODAY()-2","v":"2018-05-15"},{"v":125,"d":"125.00 kn"},"namirnice","da"]
[null,"Bankomat",{"$f":"TODAY()","v":"2018-05-17"},{"v":100,"d":"100.00 kn"},"novac","da"]
[null,"UKUPNO",null,{"$f":"SUBTOTAL(109,Čekovi[iznos])","v":{"v":1375,"d":"1,375.00 kn"}}]