{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["लाभ और हानि विवरण"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"लाभ और हानि विवरण","index":0,"n_rows":60,"n_cols":10,"rows_kept":60,"merged":[[9,1,9,9],[16,1,16,9],[24,1,24,9],[38,1,38,9],[43,1,43,9],[56,1,56,9]]}
[null,"लाभ और हानि विवरण"]
[]
[{"$nulls":3},"पूर्व अवधि ","बजट ","वर्तमान अवधि ",null,"विक्रय के % तक वर्तमान अवधि ","पूर्व अवधि से % परिवर्तन ","बजट से % परिवर्तन "]
[null,"विक्रय राजस्व"]
[null,"उत्पाद/सेवा 1",null,40,50,45,null,{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":1,"d":"100.0%"}},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Prior Period]]-1,0)","v":{"v":0.125,"d":"12.5%"}},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Budget]]-1,0)","v":{"v":-0.09999999999999998,"d":"-10.0%"}}]
[null,"उत्पाद/सेवा 2",{"$nulls":5},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Budget]]-1,0)","v":0}]
[null,"उत्पाद/सेवा 3",{"$nulls":5},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Budget]]-1,0)","v":0}]
[null,"उत्पाद/सेवा 4",{"$nulls":5},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयराजस्व[[#This Row],[Current Period]]/विक्रयराजस्व[[#This Row],[Budget]]-1,0)","v":0}]
[null,"कुल",null,{"$f":"SUBTOTAL(109,विक्रयराजस्व[Prior Period])","v":40},{"$f":"SUBTOTAL(109,विक्रयराजस्व[Budget])","v":50},{"$f":"SUBTOTAL(109,विक्रयराजस्व[Current Period])","v":45},null,{"$f":"IFERROR(विक्रयराजस्व[[#Totals],[Current Period]]/विक्रयराजस्व[[#Totals],[Current Period]],0)","v":{"v":1,"d":"100.0%"}},{"$f":"IFERROR(विक्रयराजस्व[[#Totals],[Current Period]]/विक्रयराजस्व[[#Totals],[Prior Period]]-1,0)","v":{"v":0.125,"d":"12.5%"}},{"$f":"IFERROR(विक्रयराजस्व[[#Totals],[Current Period]]/विक्रयराजस्व[[#Totals],[Budget]]-1,0)","v":{"v":-0.09999999999999998,"d":"-10.0%"}}]
[]
[null,"विक्रय की लागत"]
[null,"उत्पाद/सेवा 1",null,null,2,3,null,{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.06666666666666667,"d":"6.7%"}},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Budget]]-1,0)","v":{"v":0.5,"d":"50.0%"}}]
[null,"उत्पाद/सेवा 2",null,null,5,3,null,{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.06666666666666667,"d":"6.7%"}},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Budget]]-1,0)","v":{"v":-0.4,"d":"-40.0%"}}]
[null,"उत्पाद/सेवा 3",{"$nulls":3},1,null,{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.022222222222222223,"d":"2.2%"}},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Budget]]-1,0)","v":0}]
[null,"उत्पाद/सेवा 4",{"$nulls":5},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयकीलागत[[#This Row],[Current Period]]/विक्रयकीलागत[[#This Row],[Budget]]-1,0)","v":0}]
[null,"कुल",null,{"$f":"SUBTOTAL(109,विक्रयकीलागत[Prior Period])","v":0},{"$f":"SUBTOTAL(109,विक्रयकीलागत[Budget])","v":7},{"$f":"SUBTOTAL(109,विक्रयकीलागत[Current Period])","v":7},null,{"$f":"IFERROR(विक्रयकीलागत[[#Totals],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.15555555555555556,"d":"15.6%"}},{"$f":"IFERROR(विक्रयकीलागत[[#Totals],[Current Period]]/विक्रयकीलागत[[#Totals],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयकीलागत[[#Totals],[Current Period]]/विक्रयकीलागत[[#Totals],[Budget]]-1,0)","v":0}]
[]
[null,"सकल लाभ",null,{"$f":"SUM(विक्रयराजस्व[Prior Period])-SUM(विक्रयकीलागत[Prior Period])","v":40},{"$f":"SUM(विक्रयराजस्व[Budget])-SUM(विक्रयकीलागत[Budget])","v":43},{"$f":"SUM(विक्रयराजस्व[Current Period])-SUM(विक्रयकीलागत[Current Period])","v":38},null,{"$f":"IFERROR(F18/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.8444444444444444,"d":"84.4%"}},{"$f":"IFERROR(F18/D18-1,0)","v":{"v":-0.050000000000000044,"d":"-5.0%"}},{"$f":"IFERROR(F18/E18-1,0)","v":{"v":-0.11627906976744184,"d":"-11.6%"}}]
[]
[null,"प्रचालन व्यय: विक्रय और विपणन"]
[null,"विज्ञापन",null,null,22,19,null,{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.4222222222222222,"d":"42.2%"}},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/विक्रयऔरविपणन[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/विक्रयऔरविपणन[[#This Row],[Budget]]-1,0)","v":{"v":-0.13636363636363635,"d":"-13.6%"}}]
[null,"प्रत्यक्ष विपणन",{"$nulls":5},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/विक्रयऔरविपणन[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/विक्रयऔरविपणन[[#This Row],[Budget]]-1,0)","v":0}]
[null,"अन्य व्यय (लिखें)",{"$nulls":5},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/विक्रयऔरविपणन[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयऔरविपणन[[#This Row],[Current Period]]/विक्रयऔरविपणन[[#This Row],[Budget]]-1,0)","v":0}]
[null,"कुल",null,{"$f":"SUBTOTAL(109,विक्रयऔरविपणन[Prior Period])","v":0},{"$f":"SUBTOTAL(109,विक्रयऔरविपणन[Budget])","v":22},{"$f":"SUBTOTAL(109,विक्रयऔरविपणन[Current Period])","v":19},null,{"$f":"IFERROR(विक्रयऔरविपणन[[#Totals],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.4222222222222222,"d":"42.2%"}},{"$f":"IFERROR(विक्रयऔरविपणन[[#Totals],[Current Period]]/विक्रयऔरविपणन[[#Totals],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(विक्रयऔरविपणन[[#Totals],[Current Period]]/विक्रयऔरविपणन[[#Totals],[Budget]]-1,0)","v":{"v":-0.13636363636363635,"d":"-13.6%"}}]
[]
[null,"प्रचालन व्यय: सामान्य और व्यवस्थापकीय"]
[null,"भ‍त्ते और वेतन",null,null,56,51,null,{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":1.1333333333333333,"d":"113.3%"}},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":{"v":-0.0892857142857143,"d":"-8.9%"}}]
[null,"बाहरी सेवाएँ",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"आपूर्तियाँ",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"भोजन और मनोरंजन",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"किराया",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"टेलीफ़ोन",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"उपयोगी सेवाएँ",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"मूल्यह्रास",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"बीमा",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"मरम्मत और रखरखाव",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"अन्य व्यय (लिखें)",{"$nulls":5},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#This Row],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#This Row],[Budget]]-1,0)","v":0}]
[null,"कुल",null,{"$f":"SUBTOTAL(109,सामान्यऔरव्यवस्थापकीय[Prior Period])","v":0},{"$f":"SUBTOTAL(109,सामान्यऔरव्यवस्थापकीय[Budget])","v":56},{"$f":"SUBTOTAL(109,सामान्यऔरव्यवस्थापकीय[Current Period])","v":51},null,{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#Totals],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":1.1333333333333333,"d":"113.3%"}},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#Totals],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#Totals],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(सामान्यऔरव्यवस्थापकीय[[#Totals],[Current Period]]/सामान्यऔरव्यवस्थापकीय[[#Totals],[Budget]]-1,0)","v":{"v":-0.0892857142857143,"d":"-8.9%"}}]
[]
[null,"प्रचालन व्यय: अन्य"]
[null,"अन्य प्रचालन व्यय 1",null,null,10,null,null,{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#This Row],[Current Period]]/अन्यप्रचालनखर्चश्रेणी[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#This Row],[Current Period]]/अन्यप्रचालनखर्चश्रेणी[[#This Row],[Budget]]-1,0)","v":{"v":-1,"d":"-100.0%"}}]
[null,"अन्य प्रचालन व्यय 2",{"$nulls":5},{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#This Row],[Current Period]]/अन्यप्रचालनखर्चश्रेणी[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#This Row],[Current Period]]/अन्यप्रचालनखर्चश्रेणी[[#This Row],[Budget]]-1,0)","v":0}]
[null,"कुल",null,{"$f":"SUBTOTAL(109,अन्यप्रचालनखर्चश्रेणी[Prior Period])","v":0},{"$f":"SUBTOTAL(109,अन्यप्रचालनखर्चश्रेणी[Budget])","v":10},{"$f":"SUBTOTAL(109,अन्यप्रचालनखर्चश्रेणी[Current Period])","v":0},null,{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#Totals],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#Totals],[Current Period]]/अन्यप्रचालनखर्चश्रेणी[[#Totals],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(अन्यप्रचालनखर्चश्रेणी[[#Totals],[Current Period]]/अन्यप्रचालनखर्चश्रेणी[[#Totals],[Budget]]-1,0)","v":{"v":-1,"d":"-100.0%"}}]
[]
[null,"कुल प्रचालन व्यय",null,{"$f":"SUM(विक्रयऔरविपणन[Prior Period],सामान्यऔरव्यवस्थापकीय[Prior Period],अन्यप्रचालनखर्चश्रेणी[Prior Period])","v":0},{"$f":"SUM(विक्रयऔरविपणन[Budget],सामान्यऔरव्यवस्थापकीय[Budget],अन्यप्रचालनखर्चश्रेणी[Budget])","v":88},{"$f":"SUM(विक्रयऔरविपणन[Current Period],सामान्यऔरव्यवस्थापकीय[Current Period],अन्यप्रचालनखर्चश्रेणी[Current Period])","v":70},null,{"$f":"IFERROR(F45/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":1.5555555555555556,"d":"155.6%"}},{"$f":"IFERROR(F45/D45-1,0)","v":0},{"$f":"IFERROR(F45/E45-1,0)","v":{"v":-0.20454545454545459,"d":"-20.5%"}}]
[]
[null,"प्रचालनों की आय",null,{"$f":"D18-D45","v":40},{"$f":"E18-E45","v":-45},{"$f":"F18-F45","v":-32},null,{"$f":"IFERROR(F47/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":-0.7111111111111111,"d":"-71.1%"}},{"$f":"IFERROR(IF(D47=F47,0,IF(F47>D47,ABS((F47/D47)-1),IF(AND(F47<D47,D47<0),-((F47/D47)-1),(F47/D47)-1))),0)","v":{"v":-1.8,"d":"-180.0%"}},{"$f":"IFERROR(IF(E47=F47,0,IF(F47>E47,ABS((F47/E47)-1),IF(AND(F47<E47,E47<0),-((F47/E47)-1),(F47/E47)-1))),0)","v":{"v":0.28888888888888886,"d":"28.9%"}}]
[]
[null,"अन्य आय",{"$nulls":5},{"$f":"IFERROR(F49/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(F49/D49-1,0)","v":0},{"$f":"IFERROR(F49/E49-1,0)","v":0}]
[]
[null,"कर"]
[null,"आयकर",null,null,32,30,null,{"$f":"IFERROR(कर[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.6666666666666666,"d":"66.7%"}},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Budget]]-1,0)","v":{"v":-0.0625,"d":"-6.3%"}}]
[null,"भुगतान रजिस्टर कर",{"$nulls":5},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Budget]]-1,0)","v":0}]
[null,"अचल संपत्ति कर",{"$nulls":5},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Budget]]-1,0)","v":0}]
[null,"अन्य कर (बताएँ)",{"$nulls":5},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":0},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(कर[[#This Row],[Current Period]]/कर[[#This Row],[Budget]]-1,0)","v":0}]
[null,"कुल",null,{"$f":"SUBTOTAL(109,कर[Prior Period])","v":0},{"$f":"SUBTOTAL(109,कर[Budget])","v":32},{"$f":"SUBTOTAL(109,कर[Current Period])","v":30},null,{"$f":"IFERROR(कर[[#Totals],[Current Period]]/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":0.6666666666666666,"d":"66.7%"}},{"$f":"IFERROR(कर[[#Totals],[Current Period]]/कर[[#Totals],[Prior Period]]-1,0)","v":0},{"$f":"IFERROR(कर[[#Totals],[Current Period]]/कर[[#Totals],[Budget]]-1,0)","v":{"v":-0.0625,"d":"-6.3%"}}]
[]
[null,"शुद्ध लाभ",null,{"$f":"D47+D49-कर[[#Totals],[Prior Period]]","v":40},{"$f":"E47+E49-कर[[#Totals],[Prior Period]]","v":-45},{"$f":"F47+F49-कर[[#Totals],[Prior Period]]","v":-32},null,{"$f":"IFERROR(F58/SUBTOTAL(109,विक्रयराजस्व[Current Period]),0)","v":{"v":-0.7111111111111111,"d":"-71.1%"}},{"$f":"IFERROR(IF(D58=F58,0,IF(F58>D58,ABS((F58/D58)-1),IF(AND(F58<D58,D58<0),-((F58/D58)-1),(F58/D58)-1))),0)","v":{"v":-1.8,"d":"-180.0%"}},{"$f":"IFERROR(IF(E58=F58,0,IF(F58>E58,ABS((F58/E58)-1),IF(AND(F58<E58,E58<0),-((F58/E58)-1),(F58/E58)-1))),0)","v":{"v":0.28888888888888886,"d":"28.9%"}}]
[null,"सकल मार्जिन",null,{"$f":"D18/SUM(विक्रयराजस्व[Prior Period])","v":{"v":1,"d":"100.0%"}},{"$f":"E18/SUM(विक्रयराजस्व[Budget])","v":{"v":0.86,"d":"86.0%"}},{"$f":"F18/SUM(विक्रयराजस्व[Current Period])","v":{"v":0.8444444444444444,"d":"84.4%"}}]
[null,"विक्रय पर लाभ",null,{"$f":"D58/SUM(विक्रयराजस्व[Prior Period])","v":{"v":1,"d":"100.0%"}},{"$f":"E58/SUM(विक्रयराजस्व[Budget])","v":{"v":-0.9,"d":"-90.0%"}},{"$f":"F58/SUM(विक्रयराजस्व[Current Period])","v":{"v":-0.7111111111111111,"d":"-71.1%"}}]