{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["सरल मासिक बजट"],"not_rendered":{"charts":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"सरल मासिक बजट","index":0,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[3,1,3,2],[3,4,3,6],[5,4,5,5],[7,4,7,6],[10,1,10,2],[11,1,11,2]]}
[]
[]
[]
[null,"मासिक आय",null,null,"खर्च आय का प्रतिशत"]
[]
[null,"आइटम","राशि",null,{"$f":"TotalMonthlyExpenses","v":2336},null,{"$f":"TotalMonthlyExpenses/TotalMonthlyIncome","v":{"v":0.584,"d":"58%"}}]
[null,"आय 1",{"v":2500,"d":"रु 2,500.00"}]
[null,"आय 2",{"v":1000,"d":"रु 1,000.00"},null,"सारांश"]
[null,"आय 3",{"v":250,"d":"रु 250.00"},null,"कुल मासिक आय",null,{"$f":"TotalMonthlyIncome","v":{"v":4000,"d":"रु 4,000.00"}}]
[null,"अन्य",{"v":250,"d":"रु 250.00"},null,"कुल मासिक व्यय",null,{"$f":"TotalMonthlyExpenses","v":{"v":2336,"d":"रु 2,336.00"}}]
[]
[null,"मासिक व्यय",null,null,"शेष",null,{"$f":"TotalMonthlyIncome-TotalMonthlyExpenses","v":{"v":1664,"d":"रु 1,664.00"}}]
[null,"आइटम","राशि"]
[null,"किराया/ऋण",{"v":800,"d":"रु 800.00"}]
[null,"इलेक्ट्रिक",{"v":120,"d":"रु 120.00"}]
[null,"गैस",{"v":50,"d":"रु 50.00"}]
[null,"सेल फ़ोन",{"v":45,"d":"रु 45.00"}]
[null,"किराना",{"v":500,"d":"रु 500.00"}]
[null,"कार भुगतान",{"v":273,"d":"रु 273.00"}]
[null,"स्वत: व्यय",{"v":120,"d":"रु 120.00"}]
[null,"विद्यार्थी ऋण",{"v":50,"d":"रु 50.00"}]
[null,"क्रेडिट कार्ड",{"v":100,"d":"रु 100.00"}]
[null,"स्वत: बीमा",{"v":78,"d":"रु 78.00"}]
[null,"व्यक्तिगत देखभाल",{"v":50,"d":"रु 50.00"}]
[null,"मनोरंजन",{"v":100,"d":"रु 100.00"}]
[null,"मिश्रित",{"v":50,"d":"रु 50.00"}]