{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["बजट डेटा प्रविष्टि","बजट रिपोर्ट","सूची डेटा"],"not_rendered":{"charts":2,"defined_names":10,"pivot_tables":1},"read":"whole","date_system":"1900"}

{"sheet":"बजट डेटा प्रविष्टि","index":0,"n_rows":33,"n_cols":8,"rows_kept":33}
[]
[{"$nulls":3},"विद्यालय एथलेटिक बजट"]
[{"$nulls":3}," डेटा प्रविष्टि"]
[]
[null,"दिनांक","आइटम प्रकार","व्यय आइटम","बजट की गई लागत","वास्तविक लागत","अधिक/कम","अंतर"]
[null,"2012-06-03","व्यय","कार्यालय संबंधी",{"v":100,"d":"100.00"},{"v":85,"d":"रु 85.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":15,"d":"रु 15.00"}}]
[null,"2012-06-03","व्यय","सुरक्षा",{"v":250,"d":"250.00"},{"v":215,"d":"रु 215.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":35,"d":"रु 35.00"}}]
[null,"2012-06-03","व्यय","ईवेंट कार्यकर्ता",{"v":200,"d":"200.00"},{"v":210,"d":"रु 210.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-10,"d":"-रु 10.00"}}]
[null,"2012-06-03","व्यय","गैर-कर्मचारी ईवेंट कार्यकर्ता",{"v":750,"d":"750.00"},{"v":724,"d":"रु 724.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":26,"d":"रु 26.00"}}]
[null,"2012-06-03","व्यय","यूनिफ़ॉर्म",{"v":670,"d":"670.00"},{"v":733,"d":"रु 733.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-63,"d":"-रु 63.00"}}]
[null,"2012-06-03","आय","गेट रसीद",{"v":710,"d":"710.00"},{"v":750,"d":"रु 750.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-40,"d":"-रु 40.00"}}]
[null,"2012-06-03","व्यय","आपूर्तियाँ, सामान्य",{"v":160,"d":"160.00"},{"v":145,"d":"रु 145.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":15,"d":"रु 15.00"}}]
[null,"2012-06-03","व्यय","राज्य-के-अंदर विद्यार्थी यात्रा",{"v":490,"d":"490.00"},{"v":350,"d":"रु 350.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":140,"d":"रु 140.00"}}]
[null,"2012-06-03","व्यय","राज्य-के-अंदर विद्यार्थी यात्रा",{"v":760,"d":"760.00"},{"v":725,"d":"रु 725.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":35,"d":"रु 35.00"}}]
[null,"2012-06-03","व्यय","सामान्य आपूर्तियाँ",{"v":850,"d":"850.00"},{"v":475,"d":"रु 475.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":375,"d":"रु 375.00"}}]
[null,"2012-06-03","व्यय","कार्यालय आपूर्तियाँ",{"v":660,"d":"660.00"},{"v":200,"d":"रु 200.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":460,"d":"रु 460.00"}}]
[null,"2012-06-03","व्यय","ट्रांसफ़र आउट",{"v":860,"d":"860.00"},{"v":350,"d":"रु 350.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":510,"d":"रु 510.00"}}]
[null,"2012-06-03","व्यय","विविध",{"v":150,"d":"150.00"},{"v":144,"d":"रु 144.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":6,"d":"रु 6.00"}}]
[null,"2012-06-03","आय","गेट शेयर",{"v":340,"d":"340.00"},{"v":350,"d":"रु 350.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-10,"d":"-रु 10.00"}}]
[null,"2012-06-03","आय","अनुदान संचय समारोह",{"v":670,"d":"670.00"},{"v":700,"d":"रु 700.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-30,"d":"-रु 30.00"}}]
[null,"2012-06-03","आय","दान",{"v":720,"d":"720.00"},{"v":800,"d":"रु 800.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-80,"d":"-रु 80.00"}}]
[null,"2012-06-03","व्यय","राज्य-के-बाहर विद्यार्थी यात्रा",{"v":880,"d":"880.00"},{"v":750,"d":"रु 750.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":130,"d":"रु 130.00"}}]
[null,"2012-06-03","आय","दान",{"v":800,"d":"800.00"},{"v":700,"d":"रु 700.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":100,"d":"रु 100.00"}}]
[null,"2012-06-03","आय","हस्तांतरण",{"v":720,"d":"720.00"},{"v":700,"d":"रु 700.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":20,"d":"रु 20.00"}}]
[null,"2012-06-03","व्यय","कोच क्लिनिक/यात्रा",{"v":620,"d":"620.00"},{"v":820,"d":"रु 820.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-200,"d":"-रु 200.00"}}]
[null,"2012-06-03","आय","ट्रांसफ़र इन",{"v":880,"d":"880.00"},{"v":875,"d":"रु 875.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":5,"d":"रु 5.00"}}]
[null,"2012-06-03","व्यय","यूनिफ़ॉर्म",{"v":850,"d":"850.00"},{"v":875,"d":"रु 875.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-25,"d":"-रु 25.00"}}]
[null,"2012-06-03","व्यय","राज्य-के-बाहर विद्यार्थी यात्रा",{"v":710,"d":"710.00"},{"v":710,"d":"रु 710.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":0,"d":"रु 0.00"}}]
[null,"2012-06-03","आय","विविध",{"v":950,"d":"950.00"},{"v":949,"d":"रु 949.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":1,"d":"रु 1.00"}}]
[null,"2012-06-03","आय","अनुदान संचय समारोह",{"v":720,"d":"720.00"},{"v":725,"d":"रु 725.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":0,"d":"0%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":-5,"d":"-रु 5.00"}}]
[null,"2012-06-03","व्यय","राज्य-के-बाहर विद्यार्थी यात्रा",{"v":580,"d":"580.00"},{"v":569,"d":"रु 569.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":11,"d":"रु 11.00"}}]
[null,"2012-06-03","व्यय","कार्यालय आपूर्तियाँ",{"v":570,"d":"570.00"},{"v":550,"d":"रु 550.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":20,"d":"रु 20.00"}}]
[null,"2012-06-03","आय","गेट रसीद",{"v":670,"d":"670.00"},{"v":650,"d":"रु 650.00"},{"$f":"--(BudgetTable[[#This Row],[अंतर]]>0)","v":{"v":1,"d":"100%"}},{"$f":"BudgetTable[[#This Row],[बजट की गई लागत]]-BudgetTable[[#This Row],[वास्तविक लागत]]","v":{"v":20,"d":"रु 20.00"}}]

{"sheet":"बजट रिपोर्ट","index":1,"n_rows":28,"n_cols":5,"rows_kept":28}
[]
[null,null,"विद्यालय एथलेटिक बजट"]
[null,null,"  एक नज़र में"]
[]
[null,"व्यय और आय","योग / बजट की गई लागत","योग / वास्तविक लागत","योग / अंतर"]
[null,"आय"]
[null,"अनुदान संचय समारोह",{"v":1390,"d":"रु 1,390.00"},{"v":1425,"d":"रु 1,425.00"},{"v":-35,"d":"-रु 35.00"}]
[null,"गेट रसीद",{"v":1380,"d":"रु 1,380.00"},{"v":1400,"d":"रु 1,400.00"},{"v":-20,"d":"-रु 20.00"}]
[null,"गेट शेयर",{"v":340,"d":"रु 340.00"},{"v":350,"d":"रु 350.00"},{"v":-10,"d":"-रु 10.00"}]
[null,"ट्रांसफ़र इन",{"v":880,"d":"रु 880.00"},{"v":875,"d":"रु 875.00"},{"v":5,"d":"रु 5.00"}]
[null,"दान",{"v":1520,"d":"रु 1,520.00"},{"v":1500,"d":"रु 1,500.00"},{"v":20,"d":"रु 20.00"}]
[null,"विविध",{"v":950,"d":"रु 950.00"},{"v":949,"d":"रु 949.00"},{"v":1,"d":"रु 1.00"}]
[null,"हस्तांतरण",{"v":720,"d":"रु 720.00"},{"v":700,"d":"रु 700.00"},{"v":20,"d":"रु 20.00"}]
[null,"व्यय"]
[null,"आपूर्तियाँ, सामान्य",{"v":160,"d":"रु 160.00"},{"v":145,"d":"रु 145.00"},{"v":15,"d":"रु 15.00"}]
[null,"ईवेंट कार्यकर्ता",{"v":200,"d":"रु 200.00"},{"v":210,"d":"रु 210.00"},{"v":-10,"d":"-रु 10.00"}]
[null,"कार्यालय आपूर्तियाँ",{"v":1230,"d":"रु 1,230.00"},{"v":750,"d":"रु 750.00"},{"v":480,"d":"रु 480.00"}]
[null,"कार्यालय संबंधी",{"v":100,"d":"रु 100.00"},{"v":85,"d":"रु 85.00"},{"v":15,"d":"रु 15.00"}]
[null,"कोच क्लिनिक/यात्रा",{"v":620,"d":"रु 620.00"},{"v":820,"d":"रु 820.00"},{"v":-200,"d":"-रु 200.00"}]
[null,"गैर-कर्मचारी ईवेंट कार्यकर्ता",{"v":750,"d":"रु 750.00"},{"v":724,"d":"रु 724.00"},{"v":26,"d":"रु 26.00"}]
[null,"ट्रांसफ़र आउट",{"v":860,"d":"रु 860.00"},{"v":350,"d":"रु 350.00"},{"v":510,"d":"रु 510.00"}]
[null,"यूनिफ़ॉर्म",{"v":1520,"d":"रु 1,520.00"},{"v":1608,"d":"रु 1,608.00"},{"v":-88,"d":"-रु 88.00"}]
[null,"राज्य-के-अंदर विद्यार्थी यात्रा",{"v":1250,"d":"रु 1,250.00"},{"v":1075,"d":"रु 1,075.00"},{"v":175,"d":"रु 175.00"}]
[null,"राज्य-के-बाहर विद्यार्थी यात्रा",{"v":2170,"d":"रु 2,170.00"},{"v":2029,"d":"रु 2,029.00"},{"v":141,"d":"रु 141.00"}]
[null,"विविध",{"v":150,"d":"रु 150.00"},{"v":144,"d":"रु 144.00"},{"v":6,"d":"रु 6.00"}]
[null,"सामान्य आपूर्तियाँ",{"v":850,"d":"रु 850.00"},{"v":475,"d":"रु 475.00"},{"v":375,"d":"रु 375.00"}]
[null,"सुरक्षा",{"v":250,"d":"रु 250.00"},{"v":215,"d":"रु 215.00"},{"v":35,"d":"रु 35.00"}]
[null,"कुल योग",{"v":17290,"d":"रु 17,290.00"},{"v":15829,"d":"रु 15,829.00"},{"v":1461,"d":"रु 1,461.00"}]

{"sheet":"सूची डेटा","index":2,"n_rows":20,"n_cols":4,"rows_kept":20}
[]
[{"$nulls":3},"विद्यालय एथलेटिक बजट"]
[{"$nulls":3}," सूचियाँ संपादित करें"]
[]
[null,"आय आइटम सूची",null,"व्यय आइटम सूची"]
[null,"गेट रसीद",null,"कार्यालय संबंधी"]
[null,"गेट शेयर",null,"सुरक्षा"]
[null,"अनुदान संचय समारोह",null,"ईवेंट कार्यकर्ता"]
[null,"दान",null,"गैर-कर्मचारी ईवेंट कार्यकर्ता"]
[null,"हस्तांतरण",null,"यूनिफ़ॉर्म"]
[null,"ट्रांसफ़र इन",null,"फ़ील्ड आपूर्तियाँ"]
[null,"विविध",null,"आपूर्तियाँ, सामान्य"]
[{"$nulls":3},"पूर्व-खेल भोजन"]
[{"$nulls":3},"राज्य-के-अंदर विद्यार्थी यात्रा"]
[{"$nulls":3},"राज्य-के-बाहर विद्यार्थी यात्रा"]
[{"$nulls":3},"कोच क्लिनिक/यात्रा"]
[{"$nulls":3},"सामान्य आपूर्तियाँ"]
[{"$nulls":3},"कार्यालय आपूर्तियाँ"]
[{"$nulls":3},"ट्रांसफ़र आउट"]
[{"$nulls":3},"विविध"]