{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["लाभ हानि स्टेटमेंट"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"लाभ हानि स्टेटमेंट","index":0,"n_rows":50,"n_cols":30,"rows_kept":50,"merged":[[0,15,0,29],[14,1,14,29],[24,1,24,29],[48,1,48,29]]}
[null,"बारह मासिक",{"$nulls":13},"कंपनी नाम"]
[null,"लाभ और हानि प्रोजेक्शन",{"$nulls":25},"वित्तीय वर्ष प्रारंभ:","जनवरी",2012]
[]
[{"$nulls":3},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या,1),\"[$-1010439]mmm-yy\"))","v":"जनवरी-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+1,1),\"[$-1010439]mmm-yy\"))","v":"फरवरी-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+2,1),\"[$-1010439]mmm-yy\"))","v":"मार्च-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+3,1),\"[$-1010439]mmm-yy\"))","v":"अप्रैल-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+4,1),\"[$-1010439]mmm-yy\"))","v":"मई-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+5,1),\"[$-1010439]mmm-yy\"))","v":"जून-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+6,1),\"[$-1010439]mmm-yy\"))","v":"जुलाई-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+7,1),\"[$-1010439]mmm-yy\"))","v":"अगस्त-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+8,1),\"[$-1010439]mmm-yy\"))","v":"सितम्बर-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+9,1),\"[$-1010439]mmm-yy\"))","v":"अक्तूबर-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+10,1),\"[$-1010439]mmm-yy\"))","v":"नवम्बर-12"},{"$f":"UPPER(TEXT(DATE(वित्तीय_वर्ष_प्रारंभ_वर्ष,वित्तीय_वर्ष_माह_संख्या+11,1),\"[$-1010439]mmm-yy\"))","v":"दिसम्बर-12"},"वार्षिक","IND %",{"$f":"LEFT(D4,1)&\" %\"","v":"ज %"},{"$f":"LEFT(E4,1)&\" %\"","v":"फ %"},"म %","अ %","म %","ज %","ज %","अ %","स %","अ %","न %","द %","वर्ष %"]
[]
[null,"आय (विक्रय)","रूझान","m1","m2","m3","m4","m5","m6","m7","m8","m9","m10","m11","m12","Yearly","Ind %","% m1","% m2","% m3","% m4","% m5","% m6","% m7","% m8","% m9","% m10","% m11","% m12","% y"]
[null,"आय 1",null,{"v":186,"d":"रु 186.00"},{"v":108,"d":"रु 108.00"},{"v":92,"d":"रु 92.00"},{"v":122,"d":"रु 122.00"},{"v":190,"d":"रु 190.00"},{"v":71,"d":"रु 71.00"},{"v":21,"d":"रु 21.00"},{"v":37,"d":"रु 37.00"},{"v":24,"d":"रु 24.00"},{"v":178,"d":"रु 178.00"},{"v":92,"d":"रु 92.00"},{"v":97,"d":"रु 97.00"},{"$f":"SUM(आय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":1218,"d":"रु 1,218.00"}},{"v":0.12,"d":"12%"},{"$f":"IFERROR(आय_तालिका[[#This Row],[m1]]/आय_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.2980769230769231,"d":"30%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m2]]/आय_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.14673913043478262,"d":"15%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m3]]/आय_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.11219512195121951,"d":"11%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m4]]/आय_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.19967266775777415,"d":"20%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m5]]/आय_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.23399014778325122,"d":"23%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m6]]/आय_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.12283737024221453,"d":"12%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m7]]/आय_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.035175879396984924,"d":"4%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m8]]/आय_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.054814814814814816,"d":"5%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m9]]/आय_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.03225806451612903,"d":"3%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m10]]/आय_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.26138032305433184,"d":"26%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m11]]/आय_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.12449255751014884,"d":"12%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m12]]/आय_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.09300095877277086,"d":"9%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[Yearly]]/आय_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.14064665127020784,"d":"14%"}}]
[null,"आय 2",null,{"v":15,"d":"रु 15.00"},{"v":16,"d":"रु 16.00"},{"v":198,"d":"रु 198.00"},{"v":44,"d":"रु 44.00"},{"v":25,"d":"रु 25.00"},{"v":68,"d":"रु 68.00"},{"v":43,"d":"रु 43.00"},{"v":119,"d":"रु 119.00"},{"v":37,"d":"रु 37.00"},{"v":118,"d":"रु 118.00"},{"v":29,"d":"रु 29.00"},{"v":171,"d":"रु 171.00"},{"$f":"SUM(आय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":883,"d":"रु 883.00"}},{"v":0.18,"d":"18%"},{"$f":"IFERROR(आय_तालिका[[#This Row],[m1]]/आय_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.02403846153846154,"d":"2%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m2]]/आय_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.021739130434782608,"d":"2%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m3]]/आय_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.24146341463414633,"d":"24%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m4]]/आय_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.07201309328968904,"d":"7%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m5]]/आय_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.03078817733990148,"d":"3%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m6]]/आय_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.11764705882352941,"d":"12%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m7]]/आय_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.07202680067001675,"d":"7%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m8]]/आय_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.17629629629629628,"d":"18%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m9]]/आय_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.04973118279569892,"d":"5%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m10]]/आय_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.17327459618208516,"d":"17%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m11]]/आय_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.03924221921515562,"d":"4%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m12]]/आय_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.16395014381591563,"d":"16%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[Yearly]]/आय_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.10196304849884527,"d":"10%"}}]
[null,"आय 3",null,{"v":166,"d":"रु 166.00"},{"v":185,"d":"रु 185.00"},{"v":89,"d":"रु 89.00"},{"v":170,"d":"रु 170.00"},{"v":131,"d":"रु 131.00"},{"v":70,"d":"रु 70.00"},{"v":50,"d":"रु 50.00"},{"v":149,"d":"रु 149.00"},{"v":179,"d":"रु 179.00"},{"v":104,"d":"रु 104.00"},{"v":119,"d":"रु 119.00"},{"v":187,"d":"रु 187.00"},{"$f":"SUM(आय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":1599,"d":"रु 1,599.00"}},{"v":0.19,"d":"19%"},{"$f":"IFERROR(आय_तालिका[[#This Row],[m1]]/आय_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.266025641025641,"d":"27%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m2]]/आय_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.2513586956521739,"d":"25%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m3]]/आय_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.10853658536585366,"d":"11%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m4]]/आय_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.27823240589198034,"d":"28%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m5]]/आय_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.16133004926108374,"d":"16%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m6]]/आय_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.12110726643598616,"d":"12%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m7]]/आय_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.08375209380234507,"d":"8%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m8]]/आय_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.22074074074074074,"d":"22%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m9]]/आय_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.24059139784946237,"d":"24%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m10]]/आय_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.1527165932452276,"d":"15%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m11]]/आय_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.16102841677943167,"d":"16%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m12]]/आय_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.17929050814956854,"d":"18%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[Yearly]]/आय_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.18464203233256352,"d":"18%"}}]
[null,"आय 4",null,{"v":21,"d":"रु 21.00"},{"v":113,"d":"रु 113.00"},{"v":83,"d":"रु 83.00"},{"v":17,"d":"रु 17.00"},{"v":130,"d":"रु 130.00"},{"v":26,"d":"रु 26.00"},{"v":167,"d":"रु 167.00"},{"v":102,"d":"रु 102.00"},{"v":82,"d":"रु 82.00"},{"v":33,"d":"रु 33.00"},{"v":88,"d":"रु 88.00"},{"v":193,"d":"रु 193.00"},{"$f":"SUM(आय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":1055,"d":"रु 1,055.00"}},{"v":0.11,"d":"11%"},{"$f":"IFERROR(आय_तालिका[[#This Row],[m1]]/आय_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.03365384615384615,"d":"3%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m2]]/आय_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.15353260869565216,"d":"15%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m3]]/आय_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.10121951219512196,"d":"10%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m4]]/आय_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.027823240589198037,"d":"3%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m5]]/आय_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.16009852216748768,"d":"16%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m6]]/आय_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.04498269896193772,"d":"4%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m7]]/आय_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.2797319932998325,"d":"28%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m8]]/आय_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.1511111111111111,"d":"15%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m9]]/आय_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.11021505376344086,"d":"11%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m10]]/आय_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.048458149779735685,"d":"5%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m11]]/आय_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.11907983761840325,"d":"12%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m12]]/आय_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.1850431447746884,"d":"19%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[Yearly]]/आय_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.12182448036951501,"d":"12%"}}]
[null,"आय 5",null,{"v":70,"d":"रु 70.00"},{"v":160,"d":"रु 160.00"},{"v":125,"d":"रु 125.00"},{"v":84,"d":"रु 84.00"},{"v":191,"d":"रु 191.00"},{"v":97,"d":"रु 97.00"},{"v":52,"d":"रु 52.00"},{"v":45,"d":"रु 45.00"},{"v":173,"d":"रु 173.00"},{"v":136,"d":"रु 136.00"},{"v":144,"d":"रु 144.00"},{"v":167,"d":"रु 167.00"},{"$f":"SUM(आय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":1444,"d":"रु 1,444.00"}},{"v":0.2,"d":"20%"},{"$f":"IFERROR(आय_तालिका[[#This Row],[m1]]/आय_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.11217948717948718,"d":"11%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m2]]/आय_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.21739130434782608,"d":"22%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m3]]/आय_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.1524390243902439,"d":"15%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m4]]/आय_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.13747954173486088,"d":"14%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m5]]/आय_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.23522167487684728,"d":"24%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m6]]/आय_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.16782006920415224,"d":"17%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m7]]/आय_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.08710217755443886,"d":"9%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m8]]/आय_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.06666666666666667,"d":"7%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m9]]/आय_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.2325268817204301,"d":"23%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m10]]/आय_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.19970631424375918,"d":"20%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m11]]/आय_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.19485791610284167,"d":"19%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m12]]/आय_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.1601150527325024,"d":"16%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[Yearly]]/आय_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.16674364896073904,"d":"17%"}}]
[null,"आय 6",null,{"v":61,"d":"रु 61.00"},{"v":99,"d":"रु 99.00"},{"v":70,"d":"रु 70.00"},{"v":162,"d":"रु 162.00"},{"v":28,"d":"रु 28.00"},{"v":163,"d":"रु 163.00"},{"v":101,"d":"रु 101.00"},{"v":103,"d":"रु 103.00"},{"v":78,"d":"रु 78.00"},{"v":33,"d":"रु 33.00"},{"v":162,"d":"रु 162.00"},{"v":159,"d":"रु 159.00"},{"$f":"SUM(आय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":1219,"d":"रु 1,219.00"}},{"v":0.1,"d":"10%"},{"$f":"IFERROR(आय_तालिका[[#This Row],[m1]]/आय_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.09775641025641026,"d":"10%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m2]]/आय_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.13451086956521738,"d":"13%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m3]]/आय_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.08536585365853659,"d":"9%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m4]]/आय_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.265139116202946,"d":"27%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m5]]/आय_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.034482758620689655,"d":"3%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m6]]/आय_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.2820069204152249,"d":"28%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m7]]/आय_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.16917922948073702,"d":"17%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m8]]/आय_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.15259259259259259,"d":"15%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m9]]/आय_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.10483870967741936,"d":"10%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m10]]/आय_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.048458149779735685,"d":"5%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m11]]/आय_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.21921515561569688,"d":"22%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m12]]/आय_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.15244487056567593,"d":"15%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[Yearly]]/आय_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.1407621247113164,"d":"14%"}}]
[null,"आय 7",null,{"v":105,"d":"रु 105.00"},{"v":55,"d":"रु 55.00"},{"v":163,"d":"रु 163.00"},{"v":12,"d":"रु 12.00"},{"v":117,"d":"रु 117.00"},{"v":83,"d":"रु 83.00"},{"v":163,"d":"रु 163.00"},{"v":120,"d":"रु 120.00"},{"v":171,"d":"रु 171.00"},{"v":79,"d":"रु 79.00"},{"v":105,"d":"रु 105.00"},{"v":69,"d":"रु 69.00"},{"$f":"SUM(आय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":1242,"d":"रु 1,242.00"}},{"v":0.1,"d":"10%"},{"$f":"IFERROR(आय_तालिका[[#This Row],[m1]]/आय_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.16826923076923078,"d":"17%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m2]]/आय_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.07472826086956522,"d":"7%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m3]]/आय_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.19878048780487806,"d":"20%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m4]]/आय_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.019639934533551555,"d":"2%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m5]]/आय_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.1440886699507389,"d":"14%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m6]]/आय_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.14359861591695502,"d":"14%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m7]]/आय_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.2730318257956449,"d":"27%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m8]]/आय_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.17777777777777778,"d":"18%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m9]]/आय_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.22983870967741934,"d":"23%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m10]]/आय_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.11600587371512482,"d":"12%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m11]]/आय_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.14208389715832206,"d":"14%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[m12]]/आय_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.06615532118887824,"d":"7%"}},{"$f":"IFERROR(आय_तालिका[[#This Row],[Yearly]]/आय_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.14341801385681294,"d":"14%"}}]
[null,"कुल विक्रय",null,{"$f":"SUBTOTAL(109,आय_तालिका[m1])","v":{"v":624,"d":"रु 624.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m2])","v":{"v":736,"d":"रु 736.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m3])","v":{"v":820,"d":"रु 820.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m4])","v":{"v":611,"d":"रु 611.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m5])","v":{"v":812,"d":"रु 812.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m6])","v":{"v":578,"d":"रु 578.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m7])","v":{"v":597,"d":"रु 597.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m8])","v":{"v":675,"d":"रु 675.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m9])","v":{"v":744,"d":"रु 744.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m10])","v":{"v":681,"d":"रु 681.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m11])","v":{"v":739,"d":"रु 739.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[m12])","v":{"v":1043,"d":"रु 1,043.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[Yearly])","v":{"v":8660,"d":"रु 8,660.00"}},{"$f":"SUBTOTAL(109,आय_तालिका[Ind %])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m1])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m2])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m3])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m4])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m5])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m6])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m7])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m8])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m9])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m10])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m11])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% m12])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,आय_तालिका[% y])","v":{"v":1,"d":"100%"}}]
[]
[null,"विक्रय लागत","रूझान","m1","m2","m3","m4","m5","m6","m7","m8","m9","m10","m11","m12","Yearly","Ind %","% m1","% m2","% m3","% m4","% m5","% m6","% m7","% m8","% m9","% m10","% m11","% m12","% y"]
[null,"लागत 1",null,{"v":61,"d":"रु 61.00"},{"v":78,"d":"रु 78.00"},{"v":65,"d":"रु 65.00"},{"v":29,"d":"रु 29.00"},{"v":125,"d":"रु 125.00"},{"v":49,"d":"रु 49.00"},{"v":14,"d":"रु 14.00"},{"v":26,"d":"रु 26.00"},{"v":14,"d":"रु 14.00"},{"v":129,"d":"रु 129.00"},{"v":60,"d":"रु 60.00"},{"v":65,"d":"रु 65.00"},{"$f":"SUM(विक्रय_लागत_तालिका[[#This Row],[m1]:[m12]])","v":{"v":715,"d":"रु 715.00"}},{"v":0.12,"d":"12%"},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m1]]/विक्रय_लागत_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.23018867924528302,"d":"23%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m2]]/विक्रय_लागत_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.21910112359550563,"d":"22%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m3]]/विक्रय_लागत_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.20634920634920634,"d":"21%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m4]]/विक्रय_लागत_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.12033195020746888,"d":"12%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m5]]/विक्रय_लागत_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.3132832080200501,"d":"31%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m6]]/विक्रय_लागत_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.15705128205128205,"d":"16%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m7]]/विक्रय_लागत_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.046822742474916385,"d":"5%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m8]]/विक्रय_लागत_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.11504424778761062,"d":"12%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m9]]/विक्रय_लागत_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.033816425120772944,"d":"3%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m10]]/विक्रय_लागत_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.4708029197080292,"d":"47%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m11]]/विक्रय_लागत_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.22727272727272727,"d":"23%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m12]]/विक्रय_लागत_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.1434878587196468,"d":"14%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[Yearly]]/विक्रय_लागत_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.18727082242011525,"d":"19%"}}]
[null,"लागत 2",null,{"v":7,"d":"रु 7.00"},{"v":5,"d":"रु 5.00"},{"v":69,"d":"रु 69.00"},{"v":32,"d":"रु 32.00"},{"v":11,"d":"रु 11.00"},{"v":30,"d":"रु 30.00"},{"v":27,"d":"रु 27.00"},{"v":32,"d":"रु 32.00"},{"v":10,"d":"रु 10.00"},{"v":41,"d":"रु 41.00"},{"v":13,"d":"रु 13.00"},{"v":105,"d":"रु 105.00"},{"$f":"SUM(विक्रय_लागत_तालिका[[#This Row],[m1]:[m12]])","v":{"v":382,"d":"रु 382.00"}},{"v":0.18,"d":"18%"},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m1]]/विक्रय_लागत_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.026415094339622643,"d":"3%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m2]]/विक्रय_लागत_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.014044943820224719,"d":"1%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m3]]/विक्रय_लागत_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.21904761904761905,"d":"22%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m4]]/विक्रय_लागत_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.13278008298755187,"d":"13%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m5]]/विक्रय_लागत_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.02756892230576441,"d":"3%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m6]]/विक्रय_लागत_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.09615384615384616,"d":"10%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m7]]/विक्रय_लागत_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.0903010033444816,"d":"9%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m8]]/विक्रय_लागत_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.1415929203539823,"d":"14%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m9]]/विक्रय_लागत_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.024154589371980676,"d":"2%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m10]]/विक्रय_लागत_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.14963503649635038,"d":"15%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m11]]/विक्रय_लागत_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.04924242424242424,"d":"5%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m12]]/विक्रय_लागत_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.23178807947019867,"d":"23%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[Yearly]]/विक्रय_लागत_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.1000523834468308,"d":"10%"}}]
[null,"लागत 3",null,{"v":99,"d":"रु 99.00"},{"v":95,"d":"रु 95.00"},{"v":51,"d":"रु 51.00"},{"v":90,"d":"रु 90.00"},{"v":21,"d":"रु 21.00"},{"v":34,"d":"रु 34.00"},{"v":30,"d":"रु 30.00"},{"v":24,"d":"रु 24.00"},{"v":109,"d":"रु 109.00"},{"v":16,"d":"रु 16.00"},{"v":21,"d":"रु 21.00"},{"v":52,"d":"रु 52.00"},{"$f":"SUM(विक्रय_लागत_तालिका[[#This Row],[m1]:[m12]])","v":{"v":642,"d":"रु 642.00"}},{"v":0.19,"d":"19%"},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m1]]/विक्रय_लागत_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.37358490566037733,"d":"37%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m2]]/विक्रय_लागत_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.26685393258426965,"d":"27%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m3]]/विक्रय_लागत_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.1619047619047619,"d":"16%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m4]]/विक्रय_लागत_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.37344398340248963,"d":"37%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m5]]/विक्रय_लागत_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.05263157894736842,"d":"5%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m6]]/विक्रय_लागत_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.10897435897435898,"d":"11%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m7]]/विक्रय_लागत_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.10033444816053512,"d":"10%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m8]]/विक्रय_लागत_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.10619469026548672,"d":"11%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m9]]/विक्रय_लागत_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.2632850241545894,"d":"26%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m10]]/विक्रय_लागत_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.058394160583941604,"d":"6%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m11]]/विक्रय_लागत_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.07954545454545454,"d":"8%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m12]]/विक्रय_लागत_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.11479028697571744,"d":"11%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[Yearly]]/विक्रय_लागत_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.1681508643268727,"d":"17%"}}]
[null,"लागत 4",null,{"v":13,"d":"रु 13.00"},{"v":28,"d":"रु 28.00"},{"v":15,"d":"रु 15.00"},{"v":8,"d":"रु 8.00"},{"v":84,"d":"रु 84.00"},{"v":12,"d":"रु 12.00"},{"v":54,"d":"रु 54.00"},{"v":72,"d":"रु 72.00"},{"v":49,"d":"रु 49.00"},{"v":24,"d":"रु 24.00"},{"v":60,"d":"रु 60.00"},{"v":39,"d":"रु 39.00"},{"$f":"SUM(विक्रय_लागत_तालिका[[#This Row],[m1]:[m12]])","v":{"v":458,"d":"रु 458.00"}},{"v":0.11,"d":"11%"},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m1]]/विक्रय_लागत_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.04905660377358491,"d":"5%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m2]]/विक्रय_लागत_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.07865168539325842,"d":"8%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m3]]/विक्रय_लागत_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.047619047619047616,"d":"5%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m4]]/विक्रय_लागत_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.03319502074688797,"d":"3%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m5]]/विक्रय_लागत_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.21052631578947367,"d":"21%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m6]]/विक्रय_लागत_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.038461538461538464,"d":"4%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m7]]/विक्रय_लागत_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.1806020066889632,"d":"18%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m8]]/विक्रय_लागत_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.3185840707964602,"d":"32%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m9]]/विक्रय_लागत_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.11835748792270531,"d":"12%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m10]]/विक्रय_लागत_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.08759124087591241,"d":"9%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m11]]/विक्रय_लागत_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.22727272727272727,"d":"23%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m12]]/विक्रय_लागत_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.08609271523178808,"d":"9%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[Yearly]]/विक्रय_लागत_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.11995809324253535,"d":"12%"}}]
[null,"लागत 5",null,{"v":34,"d":"रु 34.00"},{"v":78,"d":"रु 78.00"},{"v":43,"d":"रु 43.00"},{"v":30,"d":"रु 30.00"},{"v":77,"d":"रु 77.00"},{"v":54,"d":"रु 54.00"},{"v":26,"d":"रु 26.00"},{"v":13,"d":"रु 13.00"},{"v":56,"d":"रु 56.00"},{"v":30,"d":"रु 30.00"},{"v":40,"d":"रु 40.00"},{"v":63,"d":"रु 63.00"},{"$f":"SUM(विक्रय_लागत_तालिका[[#This Row],[m1]:[m12]])","v":{"v":544,"d":"रु 544.00"}},{"v":0.2,"d":"20%"},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m1]]/विक्रय_लागत_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.12830188679245283,"d":"13%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m2]]/विक्रय_लागत_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.21910112359550563,"d":"22%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m3]]/विक्रय_लागत_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.1365079365079365,"d":"14%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m4]]/विक्रय_लागत_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.12448132780082988,"d":"12%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m5]]/विक्रय_लागत_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.19298245614035087,"d":"19%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m6]]/विक्रय_लागत_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.17307692307692307,"d":"17%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m7]]/विक्रय_लागत_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.08695652173913043,"d":"9%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m8]]/विक्रय_लागत_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.05752212389380531,"d":"6%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m9]]/विक्रय_लागत_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.13526570048309178,"d":"14%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m10]]/विक्रय_लागत_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.10948905109489052,"d":"11%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m11]]/विक्रय_लागत_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.15151515151515152,"d":"15%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m12]]/विक्रय_लागत_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.1390728476821192,"d":"14%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[Yearly]]/विक्रय_लागत_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.14248297537978,"d":"14%"}}]
[null,"लागत 6",null,{"v":33,"d":"रु 33.00"},{"v":61,"d":"रु 61.00"},{"v":42,"d":"रु 42.00"},{"v":43,"d":"रु 43.00"},{"v":19,"d":"रु 19.00"},{"v":94,"d":"रु 94.00"},{"v":46,"d":"रु 46.00"},{"v":15,"d":"रु 15.00"},{"v":55,"d":"रु 55.00"},{"v":15,"d":"रु 15.00"},{"v":37,"d":"रु 37.00"},{"v":89,"d":"रु 89.00"},{"$f":"SUM(विक्रय_लागत_तालिका[[#This Row],[m1]:[m12]])","v":{"v":549,"d":"रु 549.00"}},{"v":0.1,"d":"10%"},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m1]]/विक्रय_लागत_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.12452830188679245,"d":"12%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m2]]/विक्रय_लागत_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.17134831460674158,"d":"17%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m3]]/विक्रय_लागत_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.13333333333333333,"d":"13%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m4]]/विक्रय_लागत_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.17842323651452283,"d":"18%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m5]]/विक्रय_लागत_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.047619047619047616,"d":"5%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m6]]/विक्रय_लागत_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.30128205128205127,"d":"30%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m7]]/विक्रय_लागत_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.15384615384615385,"d":"15%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m8]]/विक्रय_लागत_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.06637168141592921,"d":"7%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m9]]/विक्रय_लागत_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.13285024154589373,"d":"13%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m10]]/विक्रय_लागत_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.05474452554744526,"d":"5%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m11]]/विक्रय_लागत_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.14015151515151514,"d":"14%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m12]]/विक्रय_लागत_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.19646799116997793,"d":"20%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[Yearly]]/विक्रय_लागत_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.14379256155055004,"d":"14%"}}]
[null,"लागत 7",null,{"v":18,"d":"रु 18.00"},{"v":11,"d":"रु 11.00"},{"v":30,"d":"रु 30.00"},{"v":9,"d":"रु 9.00"},{"v":62,"d":"रु 62.00"},{"v":39,"d":"रु 39.00"},{"v":102,"d":"रु 102.00"},{"v":44,"d":"रु 44.00"},{"v":121,"d":"रु 121.00"},{"v":19,"d":"रु 19.00"},{"v":33,"d":"रु 33.00"},{"v":40,"d":"रु 40.00"},{"$f":"SUM(विक्रय_लागत_तालिका[[#This Row],[m1]:[m12]])","v":{"v":528,"d":"रु 528.00"}},{"v":0.1,"d":"10%"},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m1]]/विक्रय_लागत_तालिका[[#Totals],[m1]],\"-\")","v":{"v":0.06792452830188679,"d":"7%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m2]]/विक्रय_लागत_तालिका[[#Totals],[m2]],\"-\")","v":{"v":0.03089887640449438,"d":"3%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m3]]/विक्रय_लागत_तालिका[[#Totals],[m3]],\"-\")","v":{"v":0.09523809523809523,"d":"10%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m4]]/विक्रय_लागत_तालिका[[#Totals],[m4]],\"-\")","v":{"v":0.03734439834024896,"d":"4%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m5]]/विक्रय_लागत_तालिका[[#Totals],[m5]],\"-\")","v":{"v":0.15538847117794485,"d":"16%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m6]]/विक्रय_लागत_तालिका[[#Totals],[m6]],\"-\")","v":{"v":0.125,"d":"13%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m7]]/विक्रय_लागत_तालिका[[#Totals],[m7]],\"-\")","v":{"v":0.3411371237458194,"d":"34%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m8]]/विक्रय_लागत_तालिका[[#Totals],[m8]],\"-\")","v":{"v":0.19469026548672566,"d":"19%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m9]]/विक्रय_लागत_तालिका[[#Totals],[m9]],\"-\")","v":{"v":0.2922705314009662,"d":"29%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m10]]/विक्रय_लागत_तालिका[[#Totals],[m10]],\"-\")","v":{"v":0.06934306569343066,"d":"7%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m11]]/विक्रय_लागत_तालिका[[#Totals],[m11]],\"-\")","v":{"v":0.125,"d":"13%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[m12]]/विक्रय_लागत_तालिका[[#Totals],[m12]],\"-\")","v":{"v":0.08830022075055188,"d":"9%"}},{"$f":"IFERROR(विक्रय_लागत_तालिका[[#This Row],[Yearly]]/विक्रय_लागत_तालिका[[#Totals],[Yearly]],\"-\")","v":{"v":0.13829229963331588,"d":"14%"}}]
[null,"कुल विक्रय लागत",null,{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m1])","v":{"v":265,"d":"रु 265.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m2])","v":{"v":356,"d":"रु 356.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m3])","v":{"v":315,"d":"रु 315.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m4])","v":{"v":241,"d":"रु 241.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m5])","v":{"v":399,"d":"रु 399.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m6])","v":{"v":312,"d":"रु 312.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m7])","v":{"v":299,"d":"रु 299.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m8])","v":{"v":226,"d":"रु 226.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m9])","v":{"v":414,"d":"रु 414.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m10])","v":{"v":274,"d":"रु 274.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m11])","v":{"v":264,"d":"रु 264.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[m12])","v":{"v":453,"d":"रु 453.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[Yearly])","v":{"v":3818,"d":"रु 3,818.00"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[Ind %])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m1])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m2])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m3])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m4])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m5])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m6])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m7])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m8])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m9])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m10])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m11])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% m12])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,विक्रय_लागत_तालिका[% y])","v":{"v":0.9999999999999999,"d":"100%"}}]
[]
[null,"सकल लाभ",null,{"$f":"आय_तालिका[[#Totals],[m1]]-विक्रय_लागत_तालिका[[#Totals],[m1]]","v":{"v":359,"d":"रु 359.00"}},{"$f":"आय_तालिका[[#Totals],[m2]]-विक्रय_लागत_तालिका[[#Totals],[m2]]","v":{"v":380,"d":"रु 380.00"}},{"$f":"आय_तालिका[[#Totals],[m3]]-विक्रय_लागत_तालिका[[#Totals],[m3]]","v":{"v":505,"d":"रु 505.00"}},{"$f":"आय_तालिका[[#Totals],[m4]]-विक्रय_लागत_तालिका[[#Totals],[m4]]","v":{"v":370,"d":"रु 370.00"}},{"$f":"आय_तालिका[[#Totals],[m5]]-विक्रय_लागत_तालिका[[#Totals],[m5]]","v":{"v":413,"d":"रु 413.00"}},{"$f":"आय_तालिका[[#Totals],[m6]]-विक्रय_लागत_तालिका[[#Totals],[m6]]","v":{"v":266,"d":"रु 266.00"}},{"$f":"आय_तालिका[[#Totals],[m7]]-विक्रय_लागत_तालिका[[#Totals],[m7]]","v":{"v":298,"d":"रु 298.00"}},{"$f":"आय_तालिका[[#Totals],[m8]]-विक्रय_लागत_तालिका[[#Totals],[m8]]","v":{"v":449,"d":"रु 449.00"}},{"$f":"आय_तालिका[[#Totals],[m9]]-विक्रय_लागत_तालिका[[#Totals],[m9]]","v":{"v":330,"d":"रु 330.00"}},{"$f":"आय_तालिका[[#Totals],[m10]]-विक्रय_लागत_तालिका[[#Totals],[m10]]","v":{"v":407,"d":"रु 407.00"}},{"$f":"आय_तालिका[[#Totals],[m11]]-विक्रय_लागत_तालिका[[#Totals],[m11]]","v":{"v":475,"d":"रु 475.00"}},{"$f":"आय_तालिका[[#Totals],[m12]]-विक्रय_लागत_तालिका[[#Totals],[m12]]","v":{"v":590,"d":"रु 590.00"}},{"$f":"आय_तालिका[[#Totals],[Yearly]]-विक्रय_लागत_तालिका[[#Totals],[Yearly]]","v":{"v":4842,"d":"रु 4,842.00"}},null,{"$f":"D26/$P$26","v":{"v":0.0741429161503511,"d":"7%"}},{"$f":"E26/$P$26","v":{"v":0.07847996695580339,"d":"8%"}},{"v":0.10429574555968608,"d":"10%"},{"v":0.07641470466749277,"d":"8%"},{"v":0.08529533250722841,"d":"9%"},{"v":0.05493597686906237,"d":"5%"},{"v":0.06154481619165634,"d":"6%"},{"v":0.09273027674514664,"d":"9%"},{"v":0.06815365551425032,"d":"7%"},{"v":0.08405617513424204,"d":"8%"},{"v":0.09809995869475423,"d":"10%"},{"v":0.12185047501032631,"d":"12%"},{"v":1,"d":"100%"}]
[]
[null,"व्यय","रूझान","m1","m2","m3","m4","m5","m6","m7","m8","m9","m10","m11","m12","Yearly","Ind %","% m1","% m2","% m3","% m4","% m5","% m6","% m7","% m8","% m9","% m10","% m11","% m12","% y"]
[null,"वेतन व्यय"," ",{"v":10,"d":"रु 10.00"},{"v":18,"d":"रु 18.00"},{"v":13,"d":"रु 13.00"},{"v":8,"d":"रु 8.00"},{"v":22,"d":"रु 22.00"},{"v":18,"d":"रु 18.00"},{"v":8,"d":"रु 8.00"},{"v":17,"d":"रु 17.00"},{"v":20,"d":"रु 20.00"},{"v":8,"d":"रु 8.00"},{"v":4,"d":"रु 4.00"},{"v":12,"d":"रु 12.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":158,"d":"रु 158.00"}},{"v":0.12,"d":"12%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.0423728813559322,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.08780487804878048,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.05220883534136546,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.03065134099616858,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.08560311284046693,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.06569343065693431,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.03007518796992481,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.07234042553191489,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.08695652173913043,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.03088803088803089,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.013513513513513514,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.05194805194805195,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05268422807602534,"d":"5%"}}]
[null,"पेरोल व्यय"," ",{"v":23,"d":"रु 23.00"},{"v":11,"d":"रु 11.00"},{"v":7,"d":"रु 7.00"},{"v":14,"d":"रु 14.00"},{"v":12,"d":"रु 12.00"},{"v":19,"d":"रु 19.00"},{"v":19,"d":"रु 19.00"},{"v":4,"d":"रु 4.00"},{"v":7,"d":"रु 7.00"},{"v":13,"d":"रु 13.00"},{"v":25,"d":"रु 25.00"},{"v":5,"d":"रु 5.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":159,"d":"रु 159.00"}},{"v":0.09,"d":"9%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.09745762711864407,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.05365853658536585,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.028112449799196786,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.05363984674329502,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.04669260700389105,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.06934306569343066,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.07142857142857142,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.01702127659574468,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.030434782608695653,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.05019305019305019,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.08445945945945946,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.021645021645021644,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05301767255751917,"d":"5%"}}]
[null,"बाह्य सेवाएँ"," ",{"v":23,"d":"रु 23.00"},{"v":20,"d":"रु 20.00"},{"v":3,"d":"रु 3.00"},{"v":16,"d":"रु 16.00"},{"v":10,"d":"रु 10.00"},{"v":5,"d":"रु 5.00"},{"v":20,"d":"रु 20.00"},{"v":7,"d":"रु 7.00"},{"v":4,"d":"रु 4.00"},{"v":22,"d":"रु 22.00"},{"v":13,"d":"रु 13.00"},{"v":14,"d":"रु 14.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":157,"d":"रु 157.00"}},{"v":0.02,"d":"2%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.09745762711864407,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.0975609756097561,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.012048192771084338,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.06130268199233716,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.038910505836575876,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.01824817518248175,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.07518796992481203,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.029787234042553193,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.017391304347826087,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.08494208494208494,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.04391891891891892,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.06060606060606061,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05235078359453151,"d":"5%"}}]
[null,"आपूर्ति (कार्यालय और परिचालन)"," ",{"v":19,"d":"रु 19.00"},{"v":4,"d":"रु 4.00"},{"v":7,"d":"रु 7.00"},{"v":14,"d":"रु 14.00"},{"v":22,"d":"रु 22.00"},{"v":10,"d":"रु 10.00"},{"v":22,"d":"रु 22.00"},{"v":5,"d":"रु 5.00"},{"v":4,"d":"रु 4.00"},{"v":12,"d":"रु 12.00"},{"v":18,"d":"रु 18.00"},{"v":24,"d":"रु 24.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":161,"d":"रु 161.00"}},{"v":0.08,"d":"8%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.08050847457627118,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.01951219512195122,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.028112449799196786,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.05363984674329502,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.08560311284046693,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.0364963503649635,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.08270676691729323,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.02127659574468085,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.017391304347826087,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.04633204633204633,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.060810810810810814,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.1038961038961039,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05368456152050684,"d":"5%"}}]
[null,"मरम्मत और रखरखाव"," ",{"v":11,"d":"रु 11.00"},{"v":11,"d":"रु 11.00"},{"v":17,"d":"रु 17.00"},{"v":12,"d":"रु 12.00"},{"v":2,"d":"रु 2.00"},{"v":14,"d":"रु 14.00"},{"v":12,"d":"रु 12.00"},{"v":10,"d":"रु 10.00"},{"v":18,"d":"रु 18.00"},{"v":11,"d":"रु 11.00"},{"v":23,"d":"रु 23.00"},{"v":11,"d":"रु 11.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":152,"d":"रु 152.00"}},{"v":0.03,"d":"3%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.046610169491525424,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.05365853658536585,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.06827309236947791,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.04597701149425287,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.007782101167315175,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.051094890510948905,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.045112781954887216,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.0425531914893617,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.0782608695652174,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.04247104247104247,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.0777027027027027,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.047619047619047616,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.050683561187062354,"d":"5%"}}]
[null,"विज्ञापन"," ",{"v":2,"d":"रु 2.00"},{"v":16,"d":"रु 16.00"},{"v":6,"d":"रु 6.00"},{"v":13,"d":"रु 13.00"},{"v":11,"d":"रु 11.00"},{"v":22,"d":"रु 22.00"},{"v":21,"d":"रु 21.00"},{"v":3,"d":"रु 3.00"},{"v":12,"d":"रु 12.00"},{"v":7,"d":"रु 7.00"},{"v":17,"d":"रु 17.00"},{"v":20,"d":"रु 20.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":150,"d":"रु 150.00"}},{"v":0.15,"d":"15%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.00847457627118644,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.07804878048780488,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.024096385542168676,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.04980842911877394,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.042801556420233464,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.08029197080291971,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.07894736842105263,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.01276595744680851,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.05217391304347826,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.02702702702702703,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.057432432432432436,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.08658008658008658,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.050016672224074694,"d":"5%"}}]
[null,"कार, वितरण और यात्रा"," ",{"v":8,"d":"रु 8.00"},{"v":17,"d":"रु 17.00"},{"v":11,"d":"रु 11.00"},{"v":11,"d":"रु 11.00"},{"v":21,"d":"रु 21.00"},{"v":9,"d":"रु 9.00"},{"v":20,"d":"रु 20.00"},{"v":3,"d":"रु 3.00"},{"v":14,"d":"रु 14.00"},{"v":22,"d":"रु 22.00"},{"v":16,"d":"रु 16.00"},{"v":12,"d":"रु 12.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":164,"d":"रु 164.00"}},{"v":0.12,"d":"12%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.03389830508474576,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.08292682926829269,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.04417670682730924,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.0421455938697318,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.08171206225680934,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.032846715328467155,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.07518796992481203,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.01276595744680851,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.06086956521739131,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.08494208494208494,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.05405405405405406,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.05194805194805195,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05468489496498833,"d":"5%"}}]
[null,"लेखांकन और कानूनी"," ",{"v":5,"d":"रु 5.00"},{"v":13,"d":"रु 13.00"},{"v":6,"d":"रु 6.00"},{"v":15,"d":"रु 15.00"},{"v":19,"d":"रु 19.00"},{"v":10,"d":"रु 10.00"},{"v":12,"d":"रु 12.00"},{"v":9,"d":"रु 9.00"},{"v":15,"d":"रु 15.00"},{"v":16,"d":"रु 16.00"},{"v":4,"d":"रु 4.00"},{"v":9,"d":"रु 9.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":133,"d":"रु 133.00"}},{"v":0.09,"d":"9%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.0211864406779661,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.06341463414634146,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.024096385542168676,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.05747126436781609,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.07392996108949416,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.0364963503649635,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.045112781954887216,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.03829787234042553,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.06521739130434782,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.06177606177606178,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.013513513513513514,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.03896103896103896,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.04434811603867956,"d":"4%"}}]
[null,"किराया"," ",{"v":8,"d":"रु 8.00"},{"v":4,"d":"रु 4.00"},{"v":23,"d":"रु 23.00"},{"v":25,"d":"रु 25.00"},{"v":10,"d":"रु 10.00"},{"v":24,"d":"रु 24.00"},{"v":22,"d":"रु 22.00"},{"v":5,"d":"रु 5.00"},{"v":12,"d":"रु 12.00"},{"v":24,"d":"रु 24.00"},{"v":24,"d":"रु 24.00"},{"v":12,"d":"रु 12.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":193,"d":"रु 193.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.03389830508474576,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.01951219512195122,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.09236947791164658,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.09578544061302682,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.038910505836575876,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.08759124087591241,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.08270676691729323,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.02127659574468085,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.05217391304347826,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.09266409266409266,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.08108108108108109,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.05194805194805195,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.06435478492830944,"d":"6%"}}]
[null,"टेलीफ़ोन"," ",{"v":25,"d":"रु 25.00"},{"v":2,"d":"रु 2.00"},{"v":12,"d":"रु 12.00"},{"v":25,"d":"रु 25.00"},{"v":10,"d":"रु 10.00"},{"v":24,"d":"रु 24.00"},{"v":3,"d":"रु 3.00"},{"v":20,"d":"रु 20.00"},{"v":3,"d":"रु 3.00"},{"v":9,"d":"रु 9.00"},{"v":20,"d":"रु 20.00"},{"v":18,"d":"रु 18.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":171,"d":"रु 171.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.1059322033898305,"d":"11%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.00975609756097561,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.04819277108433735,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.09578544061302682,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.038910505836575876,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.08759124087591241,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.011278195488721804,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.0851063829787234,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.013043478260869565,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.03474903474903475,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.06756756756756757,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.07792207792207792,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05701900633544515,"d":"6%"}}]
[null,"उपयोगिताएँ"," ",{"v":16,"d":"रु 16.00"},{"v":19,"d":"रु 19.00"},{"v":9,"d":"रु 9.00"},{"v":16,"d":"रु 16.00"},{"v":13,"d":"रु 13.00"},{"v":2,"d":"रु 2.00"},{"v":4,"d":"रु 4.00"},{"v":24,"d":"रु 24.00"},{"v":16,"d":"रु 16.00"},{"v":22,"d":"रु 22.00"},{"v":7,"d":"रु 7.00"},{"v":18,"d":"रु 18.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":166,"d":"रु 166.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.06779661016949153,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.09268292682926829,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.03614457831325301,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.06130268199233716,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.05058365758754864,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":7.2992700729927005E-3,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.015037593984962405,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.10212765957446808,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.06956521739130435,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.08494208494208494,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.02364864864864865,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.07792207792207792,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05535178392797599,"d":"6%"}}]
[null,"बीमा"," ",{"v":12,"d":"रु 12.00"},{"v":9,"d":"रु 9.00"},{"v":16,"d":"रु 16.00"},{"v":19,"d":"रु 19.00"},{"v":25,"d":"रु 25.00"},{"v":17,"d":"रु 17.00"},{"v":20,"d":"रु 20.00"},{"v":14,"d":"रु 14.00"},{"v":5,"d":"रु 5.00"},{"v":14,"d":"रु 14.00"},{"v":5,"d":"रु 5.00"},{"v":2,"d":"रु 2.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":158,"d":"रु 158.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.05084745762711865,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.04390243902439024,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.0642570281124498,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.07279693486590039,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.09727626459143969,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.06204379562043796,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.07518796992481203,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.059574468085106386,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.021739130434782608,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.05405405405405406,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.016891891891891893,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":8.658008658008658E-3,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.05268422807602534,"d":"5%"}}]
[null,"कर (रियल इस्टेट, इत्यादि)"," ",{"v":16,"d":"रु 16.00"},{"v":13,"d":"रु 13.00"},{"v":10,"d":"रु 10.00"},{"v":7,"d":"रु 7.00"},{"v":13,"d":"रु 13.00"},{"v":3,"d":"रु 3.00"},{"v":13,"d":"रु 13.00"},{"v":17,"d":"रु 17.00"},{"v":9,"d":"रु 9.00"},{"v":4,"d":"रु 4.00"},{"v":22,"d":"रु 22.00"},{"v":18,"d":"रु 18.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":145,"d":"रु 145.00"}},{"v":0.14,"d":"14%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.06779661016949153,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.06341463414634146,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.040160642570281124,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.02681992337164751,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.05058365758754864,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.010948905109489052,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.04887218045112782,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.07234042553191489,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.0391304347826087,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.015444015444015444,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.07432432432432433,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.07792207792207792,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.048349449816605536,"d":"5%"}}]
[null,"ब्याज"," ",{"v":3,"d":"रु 3.00"},{"v":2,"d":"रु 2.00"},{"v":19,"d":"रु 19.00"},{"v":21,"d":"रु 21.00"},{"v":13,"d":"रु 13.00"},{"v":9,"d":"रु 9.00"},{"v":7,"d":"रु 7.00"},{"v":13,"d":"रु 13.00"},{"v":3,"d":"रु 3.00"},{"v":6,"d":"रु 6.00"},{"v":10,"d":"रु 10.00"},{"v":13,"d":"रु 13.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":119,"d":"रु 119.00"}},{"v":0.06,"d":"6%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.012711864406779662,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.00975609756097561,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.07630522088353414,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.08045977011494253,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.05058365758754864,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.032846715328467155,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.02631578947368421,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.05531914893617021,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.013043478260869565,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.023166023166023165,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.033783783783783786,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.05627705627705628,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.039679893297765924,"d":"4%"}}]
[null,"मूल्यह्रास"," ",{"v":8,"d":"रु 8.00"},{"v":7,"d":"रु 7.00"},{"v":6,"d":"रु 6.00"},{"v":7,"d":"रु 7.00"},{"v":7,"d":"रु 7.00"},{"v":6,"d":"रु 6.00"},{"v":15,"d":"रु 15.00"},{"v":23,"d":"रु 23.00"},{"v":21,"d":"रु 21.00"},{"v":16,"d":"रु 16.00"},{"v":19,"d":"रु 19.00"},{"v":7,"d":"रु 7.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":142,"d":"रु 142.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.03389830508474576,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.03414634146341464,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.024096385542168676,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.02681992337164751,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.027237354085603113,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.021897810218978103,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.05639097744360902,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.09787234042553192,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.09130434782608696,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.06177606177606178,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.06418918918918919,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.030303030303030304,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.047349116372124044,"d":"5%"}}]
[null,"अन्य व्यय (निर्दिष्ट करें)"," ",{"v":14,"d":"रु 14.00"},{"v":4,"d":"रु 4.00"},{"v":24,"d":"रु 24.00"},{"v":6,"d":"रु 6.00"},{"v":20,"d":"रु 20.00"},{"v":14,"d":"रु 14.00"},{"v":21,"d":"रु 21.00"},{"v":20,"d":"रु 20.00"},{"v":22,"d":"रु 22.00"},{"v":3,"d":"रु 3.00"},{"v":14,"d":"रु 14.00"},{"v":6,"d":"रु 6.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":168,"d":"रु 168.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.059322033898305086,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.01951219512195122,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.0963855421686747,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.022988505747126436,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.07782101167315175,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.051094890510948905,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.07894736842105263,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.0851063829787234,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.09565217391304348,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.011583011583011582,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.0472972972972973,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.025974025974025976,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.056018672890963656,"d":"6%"}}]
[null,"अन्य व्यय (निर्दिष्ट करें)"," ",{"v":14,"d":"रु 14.00"},{"v":7,"d":"रु 7.00"},{"v":24,"d":"रु 24.00"},{"v":10,"d":"रु 10.00"},{"v":7,"d":"रु 7.00"},{"v":24,"d":"रु 24.00"},{"v":2,"d":"रु 2.00"},{"v":11,"d":"रु 11.00"},{"v":21,"d":"रु 21.00"},{"v":19,"d":"रु 19.00"},{"v":19,"d":"रु 19.00"},{"v":20,"d":"रु 20.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":178,"d":"रु 178.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.059322033898305086,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.03414634146341464,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.0963855421686747,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.038314176245210725,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.027237354085603113,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.08759124087591241,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.007518796992481203,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.04680851063829787,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.09130434782608696,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.07335907335907337,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.06418918918918919,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.08658008658008658,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.059353117705901966,"d":"6%"}}]
[null,"अन्य व्यय (निर्दिष्ट करें)"," ",{"v":11,"d":"रु 11.00"},{"v":8,"d":"रु 8.00"},{"v":25,"d":"रु 25.00"},{"v":11,"d":"रु 11.00"},{"v":9,"d":"रु 9.00"},{"v":24,"d":"रु 24.00"},{"v":13,"d":"रु 13.00"},{"v":14,"d":"रु 14.00"},{"v":19,"d":"रु 19.00"},{"v":24,"d":"रु 24.00"},{"v":15,"d":"रु 15.00"},{"v":7,"d":"रु 7.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":180,"d":"रु 180.00"}},{"v":0.01,"d":"1%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.046610169491525424,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.03902439024390244,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.10040160642570281,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.0421455938697318,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.03501945525291829,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.08759124087591241,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.04887218045112782,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.059574468085106386,"d":"6%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.08260869565217391,"d":"8%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.09266409266409266,"d":"9%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.05067567567567568,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.030303030303030304,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.06002000666888963,"d":"6%"}}]
[null,"विविध (अनिर्दिष्ट)"," ",{"v":8,"d":"रु 8.00"},{"v":20,"d":"रु 20.00"},{"v":11,"d":"रु 11.00"},{"v":11,"d":"रु 11.00"},{"v":11,"d":"रु 11.00"},{"v":20,"d":"रु 20.00"},{"v":12,"d":"रु 12.00"},{"v":16,"d":"रु 16.00"},{"v":5,"d":"रु 5.00"},{"v":7,"d":"रु 7.00"},{"v":21,"d":"रु 21.00"},{"v":3,"d":"रु 3.00"},{"$f":"SUM(व्यय_तालिका[[#This Row],[m1]:[m12]])","v":{"v":145,"d":"रु 145.00"}},{"v":0.02,"d":"2%"},{"$f":"व्यय_तालिका[[#This Row],[m1]]/व्यय_तालिका[[#Totals],[m1]]","v":{"v":0.03389830508474576,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m2]]/व्यय_तालिका[[#Totals],[m2]]","v":{"v":0.0975609756097561,"d":"10%"}},{"$f":"व्यय_तालिका[[#This Row],[m3]]/व्यय_तालिका[[#Totals],[m3]]","v":{"v":0.04417670682730924,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m4]]/व्यय_तालिका[[#Totals],[m4]]","v":{"v":0.0421455938697318,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m5]]/व्यय_तालिका[[#Totals],[m5]]","v":{"v":0.042801556420233464,"d":"4%"}},{"$f":"व्यय_तालिका[[#This Row],[m6]]/व्यय_तालिका[[#Totals],[m6]]","v":{"v":0.072992700729927,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m7]]/व्यय_तालिका[[#Totals],[m7]]","v":{"v":0.045112781954887216,"d":"5%"}},{"$f":"व्यय_तालिका[[#This Row],[m8]]/व्यय_तालिका[[#Totals],[m8]]","v":{"v":0.06808510638297872,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m9]]/व्यय_तालिका[[#Totals],[m9]]","v":{"v":0.021739130434782608,"d":"2%"}},{"$f":"व्यय_तालिका[[#This Row],[m10]]/व्यय_तालिका[[#Totals],[m10]]","v":{"v":0.02702702702702703,"d":"3%"}},{"$f":"व्यय_तालिका[[#This Row],[m11]]/व्यय_तालिका[[#Totals],[m11]]","v":{"v":0.07094594594594594,"d":"7%"}},{"$f":"व्यय_तालिका[[#This Row],[m12]]/व्यय_तालिका[[#Totals],[m12]]","v":{"v":0.012987012987012988,"d":"1%"}},{"$f":"व्यय_तालिका[[#This Row],[Yearly]]/व्यय_तालिका[[#Totals],[Yearly]]","v":{"v":0.048349449816605536,"d":"5%"}}]
[null,"कुल व्यय"," ",{"$f":"SUBTOTAL(109,व्यय_तालिका[m1])","v":{"v":236,"d":"रु 236.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m2])","v":{"v":205,"d":"रु 205.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m3])","v":{"v":249,"d":"रु 249.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m4])","v":{"v":261,"d":"रु 261.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m5])","v":{"v":257,"d":"रु 257.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m6])","v":{"v":274,"d":"रु 274.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m7])","v":{"v":266,"d":"रु 266.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m8])","v":{"v":235,"d":"रु 235.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m9])","v":{"v":230,"d":"रु 230.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m10])","v":{"v":259,"d":"रु 259.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m11])","v":{"v":296,"d":"रु 296.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[m12])","v":{"v":231,"d":"रु 231.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[Yearly])","v":{"v":2999,"d":"रु 2,999.00"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[Ind %])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m1])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m2])","v":{"v":1.0000000000000002,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m3])","v":{"v":1.0000000000000002,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m4])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m5])","v":{"v":1.0000000000000002,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m6])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m7])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m8])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m9])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m10])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m11])","v":{"v":0.9999999999999999,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% m12])","v":{"v":1,"d":"100%"}},{"$f":"SUBTOTAL(109,व्यय_तालिका[% y])","v":{"v":0.9999999999999999,"d":"100%"}}]
[]
[null,"सकल लाभ",null,{"$f":"D26-व्यय_तालिका[[#Totals],[m1]]","v":{"v":123,"d":"रु 123.00"}},{"$f":"E26-व्यय_तालिका[[#Totals],[m2]]","v":{"v":175,"d":"रु 175.00"}},{"$f":"F26-व्यय_तालिका[[#Totals],[m3]]","v":{"v":256,"d":"रु 256.00"}},{"$f":"G26-व्यय_तालिका[[#Totals],[m4]]","v":{"v":109,"d":"रु 109.00"}},{"$f":"H26-व्यय_तालिका[[#Totals],[m5]]","v":{"v":156,"d":"रु 156.00"}},{"$f":"I26-व्यय_तालिका[[#Totals],[m6]]","v":{"v":-8,"d":"रु -8.00"}},{"$f":"J26-व्यय_तालिका[[#Totals],[m7]]","v":{"v":32,"d":"रु 32.00"}},{"$f":"K26-व्यय_तालिका[[#Totals],[m8]]","v":{"v":214,"d":"रु 214.00"}},{"$f":"L26-व्यय_तालिका[[#Totals],[m9]]","v":{"v":100,"d":"रु 100.00"}},{"$f":"M26-व्यय_तालिका[[#Totals],[m10]]","v":{"v":148,"d":"रु 148.00"}},{"$f":"N26-व्यय_तालिका[[#Totals],[m11]]","v":{"v":179,"d":"रु 179.00"}},{"$f":"O26-व्यय_तालिका[[#Totals],[m12]]","v":{"v":359,"d":"रु 359.00"}},{"$f":"SUM(D50:O50)","v":{"v":1843,"d":"रु 1,843.00"}},null,{"$f":"D50/$P$50","v":{"v":0.06673901247965273,"d":"7%"}},{"$f":"E50/$P$50","v":{"v":0.09495387954422138,"d":"9%"}},{"v":0.138903960933261,"d":"14%"},{"v":0.05914270211611503,"d":"6%"},{"v":0.08464460119370591,"d":"8%"},{"v":-0.004340748779164406,"d":"-0%"},{"v":0.017362995116657624,"d":"2%"},{"v":0.11611502984264786,"d":"12%"},{"v":0.05425935973955507,"d":"5%"},{"v":0.08030385241454151,"d":"8%"},{"v":0.09712425393380358,"d":"10%"},{"v":0.19479110146500273,"d":"19%"},{"v":1,"d":"100%"}]