{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["תקציב לנסיעת עסקים"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"תקציב לנסיעת עסקים","index":0,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,1,7]],"flags":["formulas_cached_only"]}
["תקציב לנסיעת עסקים"]
[]
[]
[null,"תקציב נסיעה רצוי",9500]
[null,null,null,null,null,null,null,"  סה\"כ"]
[null,"מחיר הטיסה","עלות כוללת של כרטיסים",1000,"עבור",1,"כרטיסים",1000]
[null,null,"\"",1375,"עבור",1,"כרטיסים",1375]
[null,null,"\"",0,"עבור",0,"כרטיסים",0]
[null,"מלון","עלות ללילה",375,"עבור",3,"לילות",1125]
[null,null,"\"",410,"עבור",3,"לילות",1230]
[null,null,"\"",0,"עבור",0,"לילות",0]
[null,"מזון","עלות ליום",240,"עבור",6,"ימים",1440]
[null,"השכרת רכב","עלות ליום",260,"עבור",6,"ימים",1560]
[null,"דלק","עלות לליטר",4.7,"עבור",52,"ליטר",244.4]
[null,"בידור","סך של",650,null,null,null,650]
[null,"מתנות","סך של",425,null,null,null,425]
[null,"שונות","סך של",275,null,null,null,275]
[null,null,null,null,"עלות כוללת של הנסיעה",null,null,9324.4]
[null,null,null,null,"סכום שנותר עד למכסת התקציב",null,null,175.60000000000036]