{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["VENTES"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"VENTES","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"Suivi des ventes en ligne"]
[]
[null,"Article","Coût \nPar article","Pourcentage \nmajoration","Total \nvendu","Chiffre d’affaires \ntotal","Frais d’exp. \n/article","Coût d’exp. \n/article","Bénéfices par article \n(expédition incluse)","Renvois","Total \nRevenus"]
[null,"Article 1",{"v":10,"d":"10.00 €"},{"v":1,"d":"1.00 €"},15,{"$f":"IFERROR(VENTES!$E4*VENTES!$C4*(1+VENTES!$D4),0)","v":{"v":300,"d":"300.00 €"}},{"v":10,"d":"10.00 €"},{"v":5.75,"d":"5.75 €"},{"$f":"IFERROR(VENTES!$C4*VENTES!$D4+VENTES!$G4-VENTES!$H4,0)","v":{"v":14.25,"d":"14.25 €"}},2,{"$f":"IFERROR((VENTES!$E4-VENTES!$J4)*VENTES!$I4+(VENTES!$J4*VENTES!$H4),0)","v":{"v":196.75,"d":"196.75 €"}}]
[null,"Article 2",{"v":11.5,"d":"11.50 €"},{"v":0.75,"d":"0.75 €"},18,{"$f":"IFERROR(VENTES!$E5*VENTES!$C5*(1+VENTES!$D5),0)","v":{"v":362.25,"d":"362.25 €"}},{"v":10,"d":"10.00 €"},{"v":5.75,"d":"5.75 €"},{"$f":"IFERROR(VENTES!$C5*VENTES!$D5+VENTES!$G5-VENTES!$H5,0)","v":{"v":12.875,"d":"12.88 €"}},1,{"$f":"IFERROR((VENTES!$E5-VENTES!$J5)*VENTES!$I5+(VENTES!$J5*VENTES!$H5),0)","v":{"v":224.625,"d":"224.63 €"}}]
[null,"Article 3",{"v":13,"d":"13.00 €"},{"v":0.65,"d":"0.65 €"},20,{"$f":"IFERROR(VENTES!$E6*VENTES!$C6*(1+VENTES!$D6),0)","v":{"v":429,"d":"429.00 €"}},{"v":10,"d":"10.00 €"},{"v":6.25,"d":"6.25 €"},{"$f":"IFERROR(VENTES!$C6*VENTES!$D6+VENTES!$G6-VENTES!$H6,0)","v":{"v":12.200000000000003,"d":"12.20 €"}},0,{"$f":"IFERROR((VENTES!$E6-VENTES!$J6)*VENTES!$I6+(VENTES!$J6*VENTES!$H6),0)","v":{"v":244.00000000000006,"d":"244.00 €"}}]
[null,"Article 4",{"v":5,"d":"5.00 €"},{"v":0.9,"d":"0.90 €"},50,{"$f":"IFERROR(VENTES!$E7*VENTES!$C7*(1+VENTES!$D7),0)","v":{"v":475,"d":"475.00 €"}},{"v":5,"d":"5.00 €"},{"v":3.5,"d":"3.50 €"},{"$f":"IFERROR(VENTES!$C7*VENTES!$D7+VENTES!$G7-VENTES!$H7,0)","v":{"v":6,"d":"6.00 €"}},0,{"$f":"IFERROR((VENTES!$E7-VENTES!$J7)*VENTES!$I7+(VENTES!$J7*VENTES!$H7),0)","v":{"v":300,"d":"300.00 €"}}]
[null,"Article 5",{"v":4,"d":"4.00 €"},{"v":0.9,"d":"0.90 €"},42,{"$f":"IFERROR(VENTES!$E8*VENTES!$C8*(1+VENTES!$D8),0)","v":{"v":319.2,"d":"319.20 €"}},{"v":5,"d":"5.00 €"},{"v":3.25,"d":"3.25 €"},{"$f":"IFERROR(VENTES!$C8*VENTES!$D8+VENTES!$G8-VENTES!$H8,0)","v":{"v":5.35,"d":"5.35 €"}},3,{"$f":"IFERROR((VENTES!$E8-VENTES!$J8)*VENTES!$I8+(VENTES!$J8*VENTES!$H8),0)","v":{"v":218.39999999999998,"d":"218.40 €"}}]
[null,"Total",{"$nulls":7},{"$f":"SUBTOTAL(109,Ventes[Renvois])","v":6},{"$f":"SUBTOTAL(109,Ventes[Total \nRevenus])","v":{"v":1183.775,"d":"1,183.78 €"}}]