{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["Informations sur l’employé","Calculateur de paie","Fiches de paie individuelles"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Informations sur l’employé","index":0,"n_rows":28,"n_cols":14,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,10]],"flags":["formulas_cached_only"]}
[]
[null,"Informations sur l’employé"]
[null,"Référence de l’employé","Nom","Salaire horaire","Statut d’imposition","Taxe nationale","Taxe régionale (pourcentage)","Impôt fédéral sur le revenu (pourcentage basé sur la taxe nationale)","Cotisations sécurité sociale (pourcentage)","Contribution d’assurance santé (pourcentage)","Total des taxes perçues (pourcentage)","Déduction\nassurance\n(Dollars)","Autre déduction\nnormale\n(Dollars)","Total des déductions normales (taxes exclues, en dollars)"]
[null,1,"Jean Autier",10,1,4,0.023,0.28,0.063,0.0145,0.38050000000000006,20,40,60]
[null,2,null,null,null,null,null,null,null,null,0,20,40,60]
[null,3,null,null,null,null,null,null,null,null,0,null,null,0]
[null,4,null,null,null,null,null,null,null,null,0,null,null,0]
[null,5,null,null,null,null,null,null,null,null,0,null,null,0]
[null,6,null,null,null,null,null,null,null,null,0,null,null,0]
[null,7,null,null,null,null,null,null,null,null,0,null,null,0]
[null,8,null,null,null,null,null,null,null,null,0,null,null,0]
[null,9,null,null,null,null,null,null,null,null,0,null,null,0]
[null,10,null,null,null,null,null,null,null,null,0,null,null,0]
[null,11,null,null,null,null,null,null,null,null,0,null,null,0]
[null,12,null,null,null,null,null,null,null,null,0,null,null,0]
[null,13,null,null,null,null,null,null,null,null,0,null,null,0]
[null,14,null,null,null,null,null,null,null,null,0,null,null,0]
[null,15,null,null,null,null,null,null,null,null,0,null,null,0]
[null,16,null,null,null,null,null,null,null,null,0,null,null,0]
[null,17,null,null,null,null,null,null,null,null,0,null,null,0]
[null,18,null,null,null,null,null,null,null,null,0,null,null,0]
[null,19,null,null,null,null,null,null,null,null,0,null,null,0]
[null,20,null,null,null,null,null,null,null,null,0,null,null,0]
[null,21,null,null,null,null,null,null,null,null,0,null,null,0]
[null,22,null,null,null,null,null,null,null,null,0,null,null,0]
[null,23,null,null,null,null,null,null,null,null,0,null,null,0]
[null,24,null,null,null,null,null,null,null,null,0,null,null,0]
[null,25,null,null,null,null,null,null,null,null,0,null,null,0]

{"sheet":"Calculateur de paie","index":1,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"Calculateur de paie",null,null,null,null,null,null,null,null,"Fin période :","2025-02-01"]
[null,"Référence employé","Nom de l’employé","Heures normales de travail","Heures de congés","Heures d’arrêt maladie","Heures supplémentaires","Taux heures sup.","Salaire brut","Taxes et déductions ","Autres\ndéductions","Salaire net"]
[null,1,"Jean Autier",50,5,1,null,null,560,273.08000000000004,20,266.91999999999996]
[null,2,0,null,null,null,null,null,0,60,null,-60]
[null,3,0,null,null,null,null,null,0,0,null,0]
[null,4,0,null,null,null,null,null,0,0,null,0]
[null,5,0,null,null,null,null,null,0,0,null,0]
[null,6,0,null,null,null,null,null,0,0,null,0]
[null,7,0,null,null,null,null,null,0,0,null,0]
[null,8,0,null,null,null,null,null,0,0,null,0]
[null,9,0,null,null,null,null,null,0,0,null,0]
[null,10,0,null,null,null,null,null,0,0,null,0]
[null,11,0,null,null,null,null,null,0,0,null,0]
[null,12,0,null,null,null,null,null,0,0,null,0]
[null,13,0,null,null,null,null,null,0,0,null,0]
[null,14,0,null,null,null,null,null,0,0,null,0]
[null,15,0,null,null,null,null,null,0,0,null,0]
[null,16,0,null,null,null,null,null,0,0,null,0]
[null,17,0,null,null,null,null,null,0,0,null,0]
[null,18,0,null,null,null,null,null,0,0,null,0]
[null,19,0,null,null,null,null,null,0,0,null,0]
[null,20,0,null,null,null,null,null,0,0,null,0]
[null,21,0,null,null,null,null,null,0,0,null,0]
[null,22,0,null,null,null,null,null,0,0,null,0]
[null,23,0,null,null,null,null,null,0,0,null,0]
[null,24,0,null,null,null,null,null,0,0,null,0]
[null,25,0,null,null,null,null,null,0,0,null,0]

{"sheet":"Fiches de paie individuelles","index":2,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,null,"[Nom de la société]"]
[null,null,"Période :","2025-02-01","Nom de l’employé","Jean Autier","Référence employé",1]
[]
[null,null,"Statut d’imposition",1,"Taxe nationale",4,"Heures de travail",50]
[null,null,"Taux horaire",10,"Taux heures sup.",0,"Heures d’arrêt maladie",1]
[null,null,"Cotisations sécurité sociale ",35.28,"Impôt fédéral sur le revenu ",156.8,"Heures de congés",5]
[null,null,"Contribution au titre de la sécurité sociale ",8.120000000000001,"Taxe régionale ",12.879999999999999,"Heures supplémentaires",0]
[null,null,"Déduction assurance",20,"Autres déductions normales",40,"Salaire brut",560]
[null,null,"Total des taxes et déductions normales ",273.08000000000004,"Autres déductions",20,"Total des taxes et déductions ",293.08000000000004]
[null,null,null,null,null,null,"Salaire net",266.91999999999996]
[]
[]
[null,null,"[Nom de la société]"]
[null,null,"Période :","2025-02-01","Nom de l’employé",0,"Référence employé",2]
[]
[null,null,"Statut d’imposition",0,"Taxe nationale",0,"Heures de travail",0]
[null,null,"Taux horaire",0,"Taux heures sup.",0,"Heures d’arrêt maladie",0]
[null,null,"Cotisations sécurité sociale ",0,"Impôt fédéral sur le revenu ",0,"Heures de congés",0]
[null,null,"Contribution au titre de la sécurité sociale ",0,"Taxe régionale ",0,"Heures supplémentaires",0]
[null,null,"Déduction assurance",20,"Autres déductions normales",40,"Salaire brut",0]
[null,null,"Total des taxes et déductions normales ",60,"Autres déductions",0,"Total des taxes et déductions ",60]
[null,null,null,null,null,null,"Salaire net",-60]
[]
[]
[null,null,"[Nom de la société]"]
[null,null,"Période :","2025-02-01","Nom de l’employé",0,"Référence employé",3]
[]
[null,null,"Statut d’imposition",0,"Taxe nationale",0,"Heures de travail",0]
[null,null,"Taux horaire",0,"Taux heures sup.",0,"Heures d’arrêt maladie",0]
[null,null,"Cotisations sécurité sociale ",0,"Impôt fédéral sur le revenu ",0,"Heures de congés",0]
[null,null,"Contribution au titre de la sécurité sociale ",0,"Taxe régionale ",0,"Heures supplémentaires",0]
[null,null,"Déduction assurance",0,"Autres déductions normales",0,"Salaire brut",0]
[null,null,"Total des taxes et déductions normales ",0,"Autres déductions",0,"Total des taxes et déductions ",0]
[null,null,null,null,null,null,"Salaire net",0]
[]
[]
[null,null,"[Nom de la société]"]
[null,null,"Période :","2025-02-01","Nom de l’employé",0,"Référence employé",4]
[]
[null,null,"Statut d’imposition",0,"Taxe nationale",0,"Heures de travail",0]
[null,null,"Taux horaire",0,"Taux heures sup.",0,"Heures d’arrêt maladie",0]
[null,null,"Cotisations sécurité sociale ",0,"Impôt fédéral sur le revenu ",0,"Heures de congés",0]
[null,null,"Contribution au titre de la sécurité sociale ",0,"Taxe régionale ",0,"Heures supplémentaires",0]
[null,null,"Déduction assurance",0,"Autres déductions normales",0,"Salaire brut",0]
[null,null,"Total des taxes et déductions normales ",0,"Autres déductions",0,"Total des taxes et déductions ",0]
[null,null,null,null,null,null,"Salaire net",0]