{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Récapitulatif des dépenses","Journal des dépenses"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"Récapitulatif des dépenses","index":0,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,1,0,3],[0,4,0,10]]}
[null,"Récapitulatif des dépenses",null,null,"Modifiez les noms des catégories dans l’en-tête du Récapitulatif des dépenses ci-dessous pour personnaliser ce modèle en fonction de vos besoins. Pour ajouter des catégories supplémentaires, copiez la dernière colonne du tableau et collez-la à droite de la colonne copiée. Lorsque vous modifiez le nom d’une catégorie, les formules se mettent automatiquement à jour. Veillez à ce que ce tableau comporte le même nombre de lignes que la feuille de calcul Journal des dépenses."]
[null,"Date","Assurance automobile","Fournitures de bureau","Électricité","Prêt immobilier","Téléphone","Vide 1","Vide 2","Vide 3","Vide 4"]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A1),1),\"\")","v":"2018-04-04"},{"$f":"IFERROR(INDIRECT(\"Registre[@Montant]\")*(INDIRECT(\"Registre[@Catégorie]\")=NomCatégorie),\"\")","v":0},0,0,{"v":1200,"d":"1,200.00 €"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A2),1),\"\")","v":"2018-04-09"},0,0,{"v":85,"d":"85.00 €"},0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A3),1),\"\")","v":"2018-04-14"},{"v":100,"d":"100.00 €"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A4),1),\"\")","v":"2018-04-19"},0,0,0,{"v":1200,"d":"1,200.00 €"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A5),1),\"\")","v":"2018-04-24"},0,0,0,{"v":99,"d":"99.00 €"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A6),1),\"\")","v":"2018-04-29"},0,0,0,0,{"v":68,"d":"68.00 €"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A7),1),\"\")","v":"2018-05-04"},{"v":100,"d":"100.00 €"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A8),1),\"\")","v":"2018-05-09"},0,{"v":345,"d":"345.00 €"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A9),1),\"\")","v":"2018-05-14"},0,0,0,{"v":1200,"d":"1,200.00 €"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A10),1),\"\")","v":"2018-05-19"},0,0,{"v":74,"d":"74.00 €"},0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A11),1),\"\")","v":"2018-05-24"},0,0,0,0,{"v":123,"d":"123.00 €"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A12),1),\"\")","v":"2018-05-29"},0,{"v":99,"d":"99.00 €"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A13),1),\"\")","v":"2018-06-03"},{"v":100,"d":"100.00 €"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A14),1),\"\")","v":"2018-06-08"},0,0,0,{"v":1200,"d":"1,200.00 €"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registre[],ROW(A15),1),\"\")","v":"2018-06-13"},0,{"v":128,"d":"128.00 €"},0,0,0,0,0,0,0]
[null,null,{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Assurance automobile])","v":{"v":300,"d":"300.00 €"}},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Fournitures de bureau])","v":{"v":572,"d":"572.00 €"}},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Électricité])","v":{"v":159,"d":"159.00 €"}},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Prêt immobilier])","v":{"v":4899,"d":"4,899.00 €"}},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Téléphone])","v":{"v":191,"d":"191.00 €"}},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Vide 1])","v":0},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Vide 2])","v":0},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Vide 3])","v":0},{"$f":"SUBTOTAL(109,RécapitulatifDépenses[Vide 4])","v":0}]

{"sheet":"Journal des dépenses","index":1,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,1,0,3]]}
[null,"Journal des dépenses"]
[null,"Date","Numéro","Description","Catégorie","Montant"]
[null,{"$f":"TODAY()-70","v":"2018-04-04"},"100","Banque du Vaucluse","Prêt immobilier",{"v":1200,"d":"1,200.00 €"}]
[null,{"$f":"TODAY()-65","v":"2018-04-09"},101,"Électricité","Électricité",{"v":85,"d":"85.00 €"}]
[null,{"$f":"TODAY()-60","v":"2018-04-14"},102,"Assurances BIM","Assurance automobile",{"v":100,"d":"100.00 €"}]
[null,{"$f":"TODAY()-55","v":"2018-04-19"},103,"Banque du Vaucluse","Prêt immobilier",{"v":1200,"d":"1,200.00 €"}]
[null,{"$f":"TODAY()-50","v":"2018-04-24"},104,"Électricité","Prêt immobilier",{"v":99,"d":"99.00 €"}]
[null,{"$f":"TODAY()-45","v":"2018-04-29"},105,"Opérateur téléphonique","Téléphone",{"v":68,"d":"68.00 €"}]
[null,{"$f":"TODAY()-40","v":"2018-05-04"},106,"Assurances BIM","Assurance automobile",{"v":100,"d":"100.00 €"}]
[null,{"$f":"TODAY()-35","v":"2018-05-09"},107,"Litware","Fournitures de bureau",{"v":345,"d":"345.00 €"}]
[null,{"$f":"TODAY()-30","v":"2018-05-14"},110,"Banque du Vaucluse","Prêt immobilier",{"v":1200,"d":"1,200.00 €"}]
[null,{"$f":"TODAY()-25","v":"2018-05-19"},111,"Électricité","Électricité",{"v":74,"d":"74.00 €"}]
[null,{"$f":"TODAY()-20","v":"2018-05-24"},108,"Opérateur téléphonique","Téléphone",{"v":123,"d":"123.00 €"}]
[null,{"$f":"TODAY()-15","v":"2018-05-29"},109,"Litware","Fournitures de bureau",{"v":99,"d":"99.00 €"}]
[null,{"$f":"TODAY()-10","v":"2018-06-03"},112,"Assurances BIM","Assurance automobile",{"v":100,"d":"100.00 €"}]
[null,{"$f":"TODAY()-5","v":"2018-06-08"},113,"Banque du Vaucluse","Prêt immobilier",{"v":1200,"d":"1,200.00 €"}]
[null,{"$f":"TODAY()","v":"2018-06-13"},114,"Litware","Fournitures de bureau",{"v":128,"d":"128.00 €"}]
[null,"Totaux",{"$nulls":3},{"$f":"SUBTOTAL(109,Registre[Montant])","v":{"v":6121,"d":"6,121.00 €"}}]